RumbleON, Inc.
Rachunek Zysków i Strat
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
26 |
27 |
28 |
29 |
30 |
31 |
32 |
33 |
34 |
35 |
36 |
37 |
38 |
39 |
40 |
41 |
Rok finansowy |
2014 |
2015 |
2015 |
2015 |
2015 |
2016 |
2016 |
2016 |
2016 |
2017 |
2017 |
2017 |
2017 |
2018 |
2018 |
2018 |
2018 |
2019 |
2019 |
2019 |
2019 |
2020 |
2020 |
2020 |
2020 |
2021 |
2021 |
2021 |
2021 |
2022 |
2022 |
2022 |
2022 |
2023 |
2023 |
2023 |
2023 |
2024 |
2024 |
2024 |
2024 |
2025 |
Kwartał |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Data |
2014-11-30 |
2015-02-28 |
2015-05-31 |
2015-08-31 |
2015-11-30 |
2016-02-29 |
2016-05-31 |
2016-08-31 |
2016-12-31 |
2017-03-31 |
2017-06-30 |
2017-09-30 |
2017-12-31 |
2018-03-31 |
2018-06-30 |
2018-09-30 |
2018-12-31 |
2019-03-31 |
2019-06-30 |
2019-09-30 |
2019-12-31 |
2020-03-31 |
2020-06-30 |
2020-09-30 |
2020-12-31 |
2021-03-31 |
2021-06-30 |
2021-09-30 |
2021-12-31 |
2022-03-31 |
2022-06-30 |
2022-09-30 |
2022-12-31 |
2023-03-31 |
2023-06-30 |
2023-09-30 |
2023-12-31 |
2024-03-31 |
2024-06-30 |
2024-09-30 |
2024-12-31 |
2025-03-31 |
Przychód (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
4 |
3 |
8 |
14 |
19 |
115 |
223 |
270 |
220 |
127 |
144 |
84 |
117 |
71 |
104 |
168 |
221 |
441 |
460 |
546 |
470 |
370 |
346 |
383 |
338 |
311 |
308 |
337 |
295 |
270 |
245 |
Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
inf% |
inf% |
inf% |
inf% |
20677.6% |
11841.6% |
419.5% |
3243.1% |
2662.0% |
1841.7% |
1044.2% |
10.3% |
-35.29% |
-68.78% |
-46.78% |
-44.33% |
-27.81% |
99.6% |
88.7% |
523.8% |
341.1% |
224.4% |
112.6% |
-16.19% |
-24.70% |
-29.91% |
-28.10% |
-15.81% |
-11.12% |
-12.00% |
-12.75% |
-13.34% |
-20.50% |
Marża brutto |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
10.8% |
1.6% |
6.2% |
1.3% |
6.9% |
9.1% |
10.4% |
7.6% |
6.3% |
5.8% |
5.5% |
7.1% |
-0.91% |
10.0% |
14.3% |
10.9% |
10.7% |
11.6% |
16.9% |
20.4% |
22.9% |
25.3% |
24.7% |
25.2% |
26.3% |
27.8% |
27.2% |
21.3% |
25.7% |
26.7% |
25.2% |
25.0% |
27.5% |
Koszty i Wydatki (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
2 |
6 |
7 |
12 |
18 |
26 |
124 |
230 |
280 |
228 |
141 |
164 |
88 |
114 |
75 |
107 |
168 |
247 |
426 |
437 |
514 |
457 |
374 |
347 |
382 |
331 |
320 |
303 |
321 |
290 |
310 |
241 |
EBIT (mln) |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-1 |
-2 |
-2 |
-3 |
-4 |
-4 |
-7 |
-9 |
-7 |
-10 |
-7 |
-14 |
-20 |
2 |
3 |
-4 |
-3 |
1 |
-23 |
15 |
23 |
32 |
14 |
-1 |
-1 |
1 |
-0 |
-9 |
5 |
15 |
5 |
-41 |
4 |
EBIT Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
130.3% |
-50.15% |
63.5% |
296.3% |
1124.3% |
10880.4% |
11455.3% |
8738.5% |
1992.2% |
396.0% |
147.1% |
192.0% |
170.4% |
93.7% |
118.2% |
14.9% |
57.1% |
191.2% |
124.3% |
140.0% |
-70.42% |
-85.81% |
-67.93% |
-859.64% |
469.5% |
903.1% |
4066.8% |
159.9% |
-106.32% |
-103.35% |
-97.43% |
-102.11% |
884.1% |
785.1% |
1780.3% |
1946.7% |
336.6% |
-26.92% |
EBIT (%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-1828.52% |
-1562.30% |
-60.10% |
-93.44% |
-43.65% |
-32.33% |
-33.78% |
-7.56% |
-3.06% |
-3.63% |
-3.39% |
-10.77% |
-13.77% |
2.8% |
2.5% |
-5.72% |
-2.71% |
0.5% |
-10.26% |
3.4% |
4.9% |
5.8% |
2.9% |
-0.26% |
-0.22% |
0.2% |
-0.08% |
-2.99% |
1.7% |
4.6% |
1.8% |
-15.06% |
1.6% |
Przychody fiansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
13 |
17 |
18 |
18 |
0 |
0 |
0 |
0 |
0 |
-1 |
0 |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
12 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
2 |
2 |
2 |
2 |
1 |
1 |
1 |
2 |
2 |
5 |
7 |
11 |
13 |
13 |
17 |
18 |
18 |
20 |
21 |
16 |
16 |
17 |
14 |
14 |
Amortyzacja (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
2 |
3 |
4 |
6 |
7 |
6 |
5 |
5 |
7 |
5 |
4 |
3 |
3 |
5 |
2 |
EBITDA (mln) |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-1 |
-2 |
-2 |
-3 |
-3 |
-4 |
-6 |
-8 |
-6 |
-11 |
-6 |
-13 |
-19 |
3 |
4 |
-3 |
-2 |
-1 |
-27 |
18 |
28 |
38 |
23 |
-345 |
4 |
6 |
7 |
-73 |
9 |
18 |
9 |
-37 |
-10 |
EBITDA(%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-1674.01% |
-1465.03% |
-56.61% |
-82.82% |
-41.11% |
-30.76% |
-32.49% |
-7.29% |
-2.89% |
-3.48% |
-3.18% |
-10.37% |
-13.41% |
-3.22% |
3.0% |
-4.91% |
-2.13% |
0.8% |
-10.90% |
4.1% |
5.9% |
7.0% |
4.3% |
1.4% |
1.1% |
1.6% |
-9.64% |
-1.45% |
2.8% |
5.5% |
3.0% |
-13.87% |
-4.13% |
NOPLAT (mln) |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-1 |
-2 |
-2 |
-3 |
-4 |
-5 |
-7 |
-10 |
-8 |
-13 |
-9 |
-15 |
-22 |
1 |
1 |
-5 |
-4 |
-3 |
-33 |
10 |
12 |
19 |
4 |
-368 |
-19 |
-17 |
-20 |
-99 |
-11 |
-1 |
-11 |
-56 |
-10 |
Podatek (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
2 |
2 |
2 |
2 |
1 |
1 |
1 |
2 |
2 |
-11 |
-11 |
2 |
5 |
0 |
-80 |
-2 |
-5 |
-4 |
69 |
-0 |
-0 |
0 |
0 |
0 |
Zysk Netto (mln) |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-1 |
-2 |
-2 |
-3 |
-4 |
-5 |
-7 |
-10 |
-8 |
-13 |
-9 |
-15 |
-22 |
1 |
1 |
-5 |
-4 |
-3 |
-23 |
21 |
9 |
14 |
3 |
-288 |
-17 |
-14 |
-16 |
-168 |
-10 |
-1 |
-11 |
-56 |
-10 |
Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
109.3% |
-40.51% |
59.2% |
234.7% |
982.8% |
10566.8% |
10346.8% |
8212.1% |
2083.4% |
291.6% |
150.3% |
195.0% |
185.6% |
129.0% |
174.5% |
29.8% |
52.9% |
166.3% |
108.0% |
116.8% |
-63.45% |
-79.80% |
-424.56% |
-1616.16% |
476.2% |
305.3% |
514.0% |
113.5% |
-1492.67% |
-284.90% |
-196.83% |
-642.42% |
-41.44% |
-39.06% |
-94.85% |
-32.06% |
-66.53% |
-5.83% |
Zysk netto (%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-2373.15% |
-1623.92% |
-62.53% |
-99.89% |
-44.73% |
-34.04% |
-35.51% |
-8.53% |
-3.71% |
-4.81% |
-4.03% |
-11.84% |
-15.26% |
1.2% |
1.3% |
-7.77% |
-4.27% |
-2.01% |
-10.19% |
4.7% |
2.0% |
2.6% |
0.6% |
-77.87% |
-4.88% |
-3.55% |
-4.88% |
-54.16% |
-3.35% |
-0.21% |
-3.80% |
-20.92% |
-3.96% |
EPS |
-0.0263 |
-0.0529 |
-0.0414 |
-0.0431 |
-0.0572 |
-0.0315 |
-0.0659 |
-0.1 |
-0.54 |
-2.54 |
-3.78 |
-4.63 |
-5.58 |
-5.59 |
-7.28 |
-9.16 |
-13.25 |
-8.08 |
-11.69 |
-7.66 |
-13.48 |
-10.77 |
0.47 |
0.67 |
-2.51 |
-1.93 |
-1.05 |
-3.25 |
1.37 |
0.58 |
0.87 |
0.19 |
-17.8 |
-1.04 |
-0.83 |
-0.99 |
-7.82 |
-0.29 |
-0.0199 |
-0.32 |
-1.59 |
-0.26 |
EPS (rozwodnione) |
-0.0263 |
-0.0529 |
-0.0414 |
-0.0431 |
-0.0572 |
-0.0315 |
-0.0659 |
-0.1 |
-0.54 |
-2.54 |
-3.78 |
-4.63 |
-5.58 |
-5.59 |
-7.28 |
-9.16 |
-13.25 |
-8.08 |
-11.69 |
-7.66 |
-13.48 |
-10.77 |
0.47 |
0.67 |
-2.51 |
-1.93 |
-1.05 |
-3.25 |
1.35 |
0.58 |
0.87 |
0.19 |
-17.8 |
-1.04 |
-0.83 |
-0.99 |
-7.82 |
-0.29 |
-0.0199 |
-0.32 |
-1.59 |
-0.26 |
Ilośc akcji (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
2 |
2 |
2 |
2 |
2 |
3 |
7 |
15 |
16 |
16 |
16 |
16 |
16 |
16 |
17 |
22 |
35 |
35 |
35 |
35 |
38 |
Ważona ilośc akcji (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
2 |
2 |
2 |
2 |
2 |
3 |
7 |
15 |
16 |
16 |
16 |
16 |
16 |
16 |
17 |
22 |
35 |
35 |
35 |
35 |
38 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |