RumbleON, Inc.

Rachunek Zysków i Strat


index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41
Rok finansowy 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025
Kwartał Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Data 2014-11-30 2015-02-28 2015-05-31 2015-08-31 2015-11-30 2016-02-29 2016-05-31 2016-08-31 2016-12-31 2017-03-31 2017-06-30 2017-09-30 2017-12-31 2018-03-31 2018-06-30 2018-09-30 2018-12-31 2019-03-31 2019-06-30 2019-09-30 2019-12-31 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30 2024-09-30 2024-12-31 2025-03-31
Przychód (mln) 0 0 0 0 0 0 0 0 0 0 0 4 3 8 14 19 115 223 270 220 127 144 84 117 71 104 168 221 441 460 546 470 370 346 383 338 311 308 337 295 270 245
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% inf% inf% inf% inf% 20677.6% 11841.6% 419.5% 3243.1% 2662.0% 1841.7% 1044.2% 10.3% -35.29% -68.78% -46.78% -44.33% -27.81% 99.6% 88.7% 523.8% 341.1% 224.4% 112.6% -16.19% -24.70% -29.91% -28.10% -15.81% -11.12% -12.00% -12.75% -13.34% -20.50%
Marża brutto 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 10.8% 1.6% 6.2% 1.3% 6.9% 9.1% 10.4% 7.6% 6.3% 5.8% 5.5% 7.1% -0.91% 10.0% 14.3% 10.9% 10.7% 11.6% 16.9% 20.4% 22.9% 25.3% 24.7% 25.2% 26.3% 27.8% 27.2% 21.3% 25.7% 26.7% 25.2% 25.0% 27.5%
Koszty i Wydatki (mln) 0 0 0 0 0 0 0 0 0 1 2 6 7 12 18 26 124 230 280 228 141 164 88 114 75 107 168 247 426 437 514 457 374 347 382 331 320 303 321 290 310 241
EBIT (mln) -0 -0 -0 -0 -0 -0 -0 -0 -0 -1 -2 -2 -3 -4 -4 -7 -9 -7 -10 -7 -14 -20 2 3 -4 -3 1 -23 15 23 32 14 -1 -1 1 -0 -9 5 15 5 -41 4
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% 130.3% -50.15% 63.5% 296.3% 1124.3% 10880.4% 11455.3% 8738.5% 1992.2% 396.0% 147.1% 192.0% 170.4% 93.7% 118.2% 14.9% 57.1% 191.2% 124.3% 140.0% -70.42% -85.81% -67.93% -859.64% 469.5% 903.1% 4066.8% 159.9% -106.32% -103.35% -97.43% -102.11% 884.1% 785.1% 1780.3% 1946.7% 336.6% -26.92%
EBIT (%) 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% -1828.52% -1562.30% -60.10% -93.44% -43.65% -32.33% -33.78% -7.56% -3.06% -3.63% -3.39% -10.77% -13.77% 2.8% 2.5% -5.72% -2.71% 0.5% -10.26% 3.4% 4.9% 5.8% 2.9% -0.26% -0.22% 0.2% -0.08% -2.99% 1.7% 4.6% 1.8% -15.06% 1.6%
Przychody fiansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 13 17 18 18 0 0 0 0 0 -1 0
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 12 0 0 0 0 0 0 0 1 1 2 2 2 2 1 1 1 2 2 5 7 11 13 13 17 18 18 20 21 16 16 17 14 14
Amortyzacja (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1 1 1 1 1 1 1 2 3 4 6 7 6 5 5 7 5 4 3 3 5 2
EBITDA (mln) -0 -0 -0 -0 -0 -0 -0 -0 -0 -1 -2 -2 -3 -3 -4 -6 -8 -6 -11 -6 -13 -19 3 4 -3 -2 -1 -27 18 28 38 23 -345 4 6 7 -73 9 18 9 -37 -10
EBITDA(%) 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% -1674.01% -1465.03% -56.61% -82.82% -41.11% -30.76% -32.49% -7.29% -2.89% -3.48% -3.18% -10.37% -13.41% -3.22% 3.0% -4.91% -2.13% 0.8% -10.90% 4.1% 5.9% 7.0% 4.3% 1.4% 1.1% 1.6% -9.64% -1.45% 2.8% 5.5% 3.0% -13.87% -4.13%
NOPLAT (mln) -0 -0 -0 -0 -0 -0 -0 -0 -0 -1 -2 -2 -3 -4 -5 -7 -10 -8 -13 -9 -15 -22 1 1 -5 -4 -3 -33 10 12 19 4 -368 -19 -17 -20 -99 -11 -1 -11 -56 -10
Podatek (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 2 2 2 2 1 1 1 2 2 -11 -11 2 5 0 -80 -2 -5 -4 69 -0 -0 0 0 0
Zysk Netto (mln) -0 -0 -0 -0 -0 -0 -0 -0 -0 -1 -2 -2 -3 -4 -5 -7 -10 -8 -13 -9 -15 -22 1 1 -5 -4 -3 -23 21 9 14 3 -288 -17 -14 -16 -168 -10 -1 -11 -56 -10
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% 109.3% -40.51% 59.2% 234.7% 982.8% 10566.8% 10346.8% 8212.1% 2083.4% 291.6% 150.3% 195.0% 185.6% 129.0% 174.5% 29.8% 52.9% 166.3% 108.0% 116.8% -63.45% -79.80% -424.56% -1616.16% 476.2% 305.3% 514.0% 113.5% -1492.67% -284.90% -196.83% -642.42% -41.44% -39.06% -94.85% -32.06% -66.53% -5.83%
Zysk netto (%) 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% -2373.15% -1623.92% -62.53% -99.89% -44.73% -34.04% -35.51% -8.53% -3.71% -4.81% -4.03% -11.84% -15.26% 1.2% 1.3% -7.77% -4.27% -2.01% -10.19% 4.7% 2.0% 2.6% 0.6% -77.87% -4.88% -3.55% -4.88% -54.16% -3.35% -0.21% -3.80% -20.92% -3.96%
EPS -0.0263 -0.0529 -0.0414 -0.0431 -0.0572 -0.0315 -0.0659 -0.1 -0.54 -2.54 -3.78 -4.63 -5.58 -5.59 -7.28 -9.16 -13.25 -8.08 -11.69 -7.66 -13.48 -10.77 0.47 0.67 -2.51 -1.93 -1.05 -3.25 1.37 0.58 0.87 0.19 -17.8 -1.04 -0.83 -0.99 -7.82 -0.29 -0.0199 -0.32 -1.59 -0.26
EPS (rozwodnione) -0.0263 -0.0529 -0.0414 -0.0431 -0.0572 -0.0315 -0.0659 -0.1 -0.54 -2.54 -3.78 -4.63 -5.58 -5.59 -7.28 -9.16 -13.25 -8.08 -11.69 -7.66 -13.48 -10.77 0.47 0.67 -2.51 -1.93 -1.05 -3.25 1.35 0.58 0.87 0.19 -17.8 -1.04 -0.83 -0.99 -7.82 -0.29 -0.0199 -0.32 -1.59 -0.26
Ilośc akcji (mln) 0 0 0 0 0 0 0 0 0 0 1 1 1 1 1 1 1 1 1 1 1 2 2 2 2 2 3 7 15 16 16 16 16 16 16 17 22 35 35 35 35 38
Ważona ilośc akcji (mln) 0 0 0 0 0 0 0 0 0 0 1 1 1 1 1 1 1 1 1 1 1 2 2 2 2 2 3 7 15 16 16 16 16 16 16 17 22 35 35 35 35 38
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD