Bilans kwartalnie
dane w mln
index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rok finansowy | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 |
Kwartał | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 |
Aktywa | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.4 | 9.0 | 8.0 | 8.0 | 18.2 | 14.5 | 17.4 | 24.2 | 108.9 | 115.5 | 138.9 | 114.9 | 113.4 | 112.0 | 92.5 | 73.7 | 77.0 | 101.3 | 128.1 | 1 011.9 | 1 045.3 | 1 220.8 | 1 271.6 | 1 304.6 | 1 027.2 | 1 037.9 | 1 036.9 | 1 059.1 | 978.5 | 898.7 | 896.0 | 830.5 | 755.2 |
Aktywa trwałe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 4.9 | 5.4 | 5.5 | 5.3 | 5.3 | 5.6 | 6.1 | 31.4 | 37.8 | 38.5 | 37.5 | 39.6 | 39.0 | 36.5 | 39.5 | 39.2 | 49.7 | 49.4 | 722.2 | 743.7 | 864.0 | 887.5 | 889.1 | 595.7 | 570.8 | 584.5 | 580.1 | 497.7 | 444.3 | 439.3 | 435.9 | 383.8 |
Rzeczowe aktywa trwałe netto | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.5 | 2.0 | 2.2 | 3.4 | 3.4 | 3.6 | 4.1 | 5.2 | 8.9 | 9.3 | 8.6 | 12.5 | 12.0 | 9.5 | 12.4 | 12.2 | 11.7 | 11.3 | 151.9 | 154.5 | 204.7 | 249.3 | 238.3 | 237.9 | 240.3 | 252.0 | 245.8 | 240.7 | 240.3 | 236.2 | 232.9 | 220.6 |
Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 3.2 | 3.2 | 3.2 | 1.8 | 1.8 | 1.8 | 1.8 | 26.1 | 28.8 | 29.1 | 28.7 | 26.9 | 26.9 | 26.9 | 26.9 | 26.9 | 26.9 | 26.9 | 263.1 | 260.9 | 348.3 | 253.4 | 266.1 | 21.1 | 24.0 | 23.9 | 23.9 | 0.8 | 0.0 | 0.0 | 0.0 | 0.0 |
Wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 303.6 | 302.1 | 301.9 | 359.3 | 352.9 | 247.4 | 244.9 | 242.4 | 240.5 | 214.5 | 202.5 | 201.6 | 201.5 | 161.9 |
Wartość firmy i wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 3.4 | 3.4 | 3.4 | 1.8 | 1.8 | 1.8 | 1.8 | 26.2 | 28.8 | 29.1 | 28.7 | 26.9 | 26.9 | 26.9 | 26.9 | 26.9 | 26.9 | 26.9 | 566.7 | 563.0 | 650.2 | 612.7 | 618.9 | 268.6 | 268.9 | 266.3 | 264.4 | 215.3 | 202.5 | 201.6 | 201.5 | 161.9 |
Należności netto | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.3 | 0.6 | 0.3 | 0.2 | 0.2 | 8.5 | 13.1 | 12.8 | 13.2 | 8.5 | 8.2 | 14.8 | 11.3 | 9.4 | 21.3 | 27.0 | 42.1 | 40.2 | 53.0 | 51.8 | 35.4 | 33.8 | 34.1 | 37.4 | 33.7 | 50.3 | 33.5 | 35.4 | 30.0 | 30.5 |
Inwestycje długoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 202.5 | 0.0 | 0.0 | 0.0 | 0.0 |
Aktywa obrotowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.4 | 4.1 | 2.6 | 2.5 | 12.9 | 9.3 | 11.8 | 18.1 | 77.5 | 77.7 | 100.5 | 77.5 | 73.8 | 73.0 | 56.0 | 34.2 | 37.7 | 51.6 | 78.7 | 289.6 | 301.6 | 356.8 | 384.1 | 415.5 | 431.5 | 467.1 | 452.3 | 479.0 | 480.8 | 454.4 | 456.7 | 394.6 | 371.4 |
Środki pieniężne i Inwestycje | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.4 | 4.0 | 1.1 | 0.7 | 9.2 | 5.4 | 5.5 | 11.8 | 9.1 | 4.3 | 12.5 | 6.7 | 0.0 | 2.5 | 3.1 | 3.4 | 1.5 | 0.1 | 25.0 | 68.3 | 49.0 | 59.4 | 68.2 | 39.7 | 48.6 | 51.8 | 44.4 | 41.4 | 77.0 | 63.4 | 58.1 | 50.1 | 85.3 |
Zapasy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.3 | 1.2 | 2.8 | 3.1 | 5.6 | 5.6 | 52.2 | 52.9 | 68.0 | 49.5 | 57.4 | 55.4 | 31.5 | 11.4 | 21.4 | 24.0 | 19.7 | 171.5 | 201.7 | 229.0 | 247.7 | 323.8 | 331.7 | 333.2 | 325.3 | 358.7 | 347.5 | 353.7 | 347.6 | 293.7 | 240.6 |
Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Środki pieniężne i inne aktywa pieniężne | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.4 | 4.0 | 1.1 | 0.7 | 9.2 | 5.4 | 5.5 | 11.8 | 9.1 | 4.3 | 12.5 | 6.7 | 0.0 | 2.5 | 3.1 | 3.4 | 1.5 | 0.1 | 25.0 | 68.3 | 49.0 | 59.4 | 68.2 | 39.7 | 48.6 | 51.8 | 44.4 | 41.4 | 77.0 | 63.4 | 58.1 | 50.1 | 85.3 |
Należności krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | 0.7 | 1.0 | 1.5 | 1.1 | 1.3 | 1.7 | 1.7 | 7.5 | 10.8 | 8.0 | 7.8 | 8.7 | 5.0 | 4.5 | 4.1 | 7.3 | 11.1 | 8.8 | 1.6 | 10.0 | 81.9 | 83.3 | 76.3 | 13.7 | 85.5 | 60.0 | 57.1 | 7.1 | 57.8 | 58.9 | 0.0 | 5.8 |
Dług krótkoterminowy | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 1.5 | 1.1 | 0.6 | 3.6 | 4.3 | 58.6 | 65.4 | 68.3 | 55.3 | 61.9 | 65.4 | 42.8 | 20.2 | 22.9 | 35.0 | 29.4 | 101.4 | 122.0 | 170.4 | 187.2 | 225.6 | 247.9 | 266.0 | 264.6 | 302.0 | 350.8 | 368.0 | 334.6 | 281.7 | 249.0 |
Zobowiązania krótkoterminowe | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.2 | 0.8 | 1.3 | 3.4 | 2.3 | 1.9 | 5.5 | 6.3 | 69.3 | 81.2 | 81.7 | 66.6 | 73.7 | 75.4 | 52.7 | 30.1 | 35.4 | 51.7 | 42.1 | 167.0 | 183.9 | 230.7 | 247.7 | 278.5 | 311.7 | 351.6 | 350.0 | 384.4 | 395.0 | 411.5 | 407.8 | 351.9 | 324.4 |
Rozliczenia międzyokresowe | -0.0 | -0.0 | -0.0 | -0.0 | -0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.4 | (0.1) | -0.0 | 0.0 | 0.0 | 0.0 | 4.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (5.1) | (2.9) | 0.0 | (2.2) | 5.4 | 5.7 | (81.9) | (83.3) | (76.3) | 5.4 | (85.5) | 0.0 | 0.0 | 3.5 | (72.1) | 0.0 | 0.0 | 0.0 |
Zobowiązania długoterminowe | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.2 | 0.1 | 1.6 | 1.4 | 1.4 | 1.5 | 1.5 | 5.0 | 4.7 | 8.8 | 4.0 | 22.7 | 21.9 | 26.8 | 31.2 | 32.7 | 34.1 | 37.0 | 47.7 | 50.0 | 435.9 | 430.1 | 520.9 | 537.9 | 534.4 | 509.5 | 494.3 | 504.3 | 499.6 | 477.9 | 394.5 | 394.8 | 395.3 | 394.1 |
Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.3 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 19.6 | 8.1 | 5.6 | 11.6 | 15.1 | 43.3 | 0.0 | 0.0 | 0.0 | 52.6 | 0.0 | 0.0 | 0.0 | 0.0 |
Zobowiązania długoterminowe | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.2 | 0.1 | 1.6 | 1.4 | 1.4 | 1.5 | 1.5 | 5.0 | 4.7 | 8.8 | 4.0 | 22.7 | 21.9 | 26.8 | 31.2 | 32.7 | 34.1 | 37.0 | 47.7 | 50.0 | 435.9 | 430.1 | 520.9 | 537.9 | 534.4 | 509.5 | 494.3 | 504.3 | 499.6 | 477.9 | 394.5 | 394.8 | 395.3 | 394.1 |
Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 3.3 | 0.9 | 0.5 | 6.1 | 5.9 | 4.5 | 6.2 | 6.0 | 5.7 | 5.3 | 134.3 | 137.8 | 150.7 | 158.8 | 150.3 | 150.8 | 129.5 | 138.3 | 135.7 | 158.0 | 150.7 | 134.1 | 133.2 | 0.0 |
Zobowiązania ogółem | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 2.3 | 2.7 | 4.9 | 3.8 | 3.4 | 10.5 | 10.9 | 78.1 | 85.3 | 104.4 | 88.5 | 100.5 | 106.6 | 85.3 | 64.2 | 72.4 | 99.4 | 92.1 | 602.9 | 614.0 | 751.6 | 785.6 | 813.0 | 821.2 | 845.9 | 854.2 | 883.9 | 872.9 | 806.0 | 802.6 | 747.2 | 718.5 |
Kapitał (fundusz) podstawowy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Zyski zatrzymane | (0.2) | (0.2) | (0.2) | (0.2) | (0.2) | (0.2) | (0.2) | (0.3) | (0.4) | (1.4) | (3.3) | (5.6) | (9.0) | (12.6) | (17.4) | (24.4) | (34.2) | (42.5) | (55.5) | (64.4) | (79.4) | (101.4) | (100.4) | (98.9) | (104.4) | (108.8) | (112.2) | (134.8) | (114.1) | (105.0) | (90.9) | (87.9) | (375.6) | (392.5) | (406.1) | (422.6) | (591.1) | (591.6) | (592.3) | (603.5) | (659.9) |
Kapitał własny | (0.1) | (0.1) | (0.1) | (0.1) | (0.2) | (0.2) | (0.2) | (0.2) | 1.1 | 6.6 | 5.3 | 3.2 | 14.4 | 11.1 | 6.9 | 13.3 | 30.8 | 30.2 | 34.6 | 26.4 | 12.9 | 5.4 | 7.2 | 9.5 | 4.6 | 1.9 | 36.0 | 408.9 | 431.3 | 469.2 | 486.0 | 491.6 | 206.0 | 192.0 | 182.6 | 175.1 | 105.6 | 92.7 | 93.4 | 83.3 | 36.7 |
Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Pasywa | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.4 | 9.0 | 8.0 | 8.0 | 18.2 | 14.5 | 17.4 | 24.2 | 108.9 | 115.5 | 138.9 | 114.9 | 113.4 | 112.0 | 92.5 | 73.7 | 77.0 | 101.3 | 128.1 | 1 011.9 | 1 045.3 | 1 220.8 | 1 271.6 | 1 304.6 | 1 027.2 | 1 037.9 | 1 036.9 | 1 059.1 | 978.5 | 898.7 | 896.0 | 830.5 | 755.2 |
Inwestycje | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 202.5 | 0.0 | 0.0 | 0.0 | 0.0 |
Dług | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.0 | 1.3 | 1.4 | 2.9 | 2.5 | 2.1 | 8.6 | 9.0 | 67.3 | 69.4 | 87.6 | 75.1 | 88.7 | 91.5 | 72.0 | 47.3 | 58.2 | 71.8 | 64.5 | 509.9 | 522.4 | 653.7 | 683.2 | 714.1 | 730.2 | 751.3 | 759.6 | 792.8 | 771.6 | 696.1 | 691.5 | 624.7 | 643.1 |
Środki pieniężne i inne aktywa pieniężne | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.4 | 4.0 | 1.1 | 0.7 | 9.2 | 5.4 | 5.5 | 11.8 | 9.1 | 4.3 | 12.5 | 6.7 | 0.0 | 2.5 | 3.1 | 3.4 | 1.5 | 0.1 | 25.0 | 68.3 | 49.0 | 59.4 | 68.2 | 39.7 | 48.6 | 51.8 | 44.4 | 41.4 | 77.0 | 63.4 | 58.1 | 50.1 | 85.3 |
Dług netto | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | (1.3) | (2.7) | 0.3 | 2.3 | (6.6) | (3.3) | 3.1 | (2.8) | 58.2 | 65.1 | 75.1 | 68.3 | 88.7 | 89.0 | 68.9 | 43.8 | 56.7 | 71.7 | 39.5 | 441.7 | 473.4 | 594.3 | 615.0 | 674.4 | 681.6 | 699.6 | 715.3 | 751.4 | 694.6 | 632.7 | 619.1 | 574.6 | 557.8 |
Ticker | RMBL | RMBL | RMBL | RMBL | RMBL | RMBL | RMBL | RMBL | RMBL | RMBL | RMBL | RMBL | RMBL | RMBL | RMBL | RMBL | RMBL | RMBL | RMBL | RMBL | RMBL | RMBL | RMBL | RMBL | RMBL | RMBL | RMBL | RMBL | RMBL | RMBL | RMBL | RMBL | RMBL | RMBL | RMBL | RMBL | RMBL | RMBL | RMBL | RMBL | RMBL |
Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |