Reliance Industries Limited

Rachunek Zysków i Strat





Przychody TTM (mln): 9 249 380
EBIT TTM (mln): 1 204 380
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18
Rok finansowy 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022
Przychód (mln) 665,977 830,248 1,137,701 1,371,467 1,512,240 2,037,397 2,658,106 3,585,010 3,970,620 4,344,600 3,754,350 2,765,440 3,053,820 3,916,770 5,671,350 5,967,430 4,669,240 6,999,620 8,794,680
Przychód Δ r/r 0.0% 24.7% 37.0% 20.5% 10.3% 34.7% 30.5% 34.9% 10.8% 9.4% -13.6% -26.3% 10.4% 28.3% 44.8% 5.2% -21.8% 49.9% 25.6%
Marża brutto 25.3% 26.5% 25.1% 24.3% 19.9% 19.8% 19.4% 13.5% 9.8% 9.6% 12.9% 20.3% 20.0% 21.5% 21.8% 24.4% 27.4% 23.8% 28.4%
EBIT (mln) 101,837 115,224 142,538 236,173 148,930 277,759 245,583 267,110 271,330 289,160 301,610 348,420 378,940 515,050 679,300 761,030 627,620 944,910 1,143,720
EBIT Δ r/r 0.0% 13.1% 23.7% 65.7% -36.9% 86.5% -11.6% 8.8% 1.6% 6.6% 4.3% 15.5% 8.8% 35.9% 31.9% 12.0% -17.5% 50.6% 21.0%
EBIT (%) 15.3% 13.9% 12.5% 17.2% 9.8% 13.6% 9.2% 7.5% 6.8% 6.7% 8.0% 12.6% 12.4% 13.1% 12.0% 12.8% 13.4% 13.5% 13.0%
Koszty finansowe (mln) 0 0 0 0 0 0 0 28,930 25,740 25,070 24,860 25,130 31,570 72,460 152,470 198,610 179,070 144,380 195,710
EBITDA (mln) 139,721 164,701 211,502 304,022 226,056 417,765 413,781 415,380 405,260 401,170 417,080 477,580 495,400 682,110 888,640 983,060 893,340 1,242,880 1,546,910
EBITDA(%) 21.0% 19.8% 18.6% 22.2% 14.9% 20.5% 15.6% 11.6% 10.2% 9.2% 11.1% 17.3% 16.2% 17.4% 15.7% 16.5% 19.1% 17.8% 17.6%
Podatek (mln) 14,972 16,295 -25,723 34,876 29,188 42,563 47,834 56,910 53,310 62,150 74,740 82,640 102,010 133,460 153,900 137,260 17,220 162,970 207,130
Zysk Netto (mln) 76,282 93,948 120,747 195,232 149,503 244,236 192,715 197,170 208,790 224,930 235,660 276,300 299,010 360,750 395,880 393,540 491,280 607,050 667,020
Zysk netto Δ r/r 0.0% 23.2% 28.5% 61.7% -23.4% 63.4% -21.1% 2.3% 5.9% 7.7% 4.8% 17.2% 8.2% 20.6% 9.7% -0.6% 24.8% 23.6% 9.9%
Zysk netto (%) 11.5% 11.3% 10.6% 14.2% 9.9% 12.0% 7.3% 5.5% 5.3% 5.2% 6.3% 10.0% 9.8% 9.2% 7.0% 6.6% 10.5% 8.7% 7.6%
EPS 27.07 33.4 41.14 66.67 53.6 81.52 64.14 65.53 69.99 75.83 79.36 100.02 100.39 120.73 132.38 126.14 152.74 184.0 197.18
EPS (rozwodnione) 27.07 33.4 41.14 66.67 53.6 81.52 64.14 65.53 69.99 75.83 79.36 99.8 100.19 120.63 132.35 126.12 150.42 181.7 197.18
Ilośc akcji (mln) 2,818 2,813 2,935 2,935 2,793 3,006 3,008 3,010 2,976 2,966 2,970 2,974 2,979 2,988 2,990 3,120 3,216 3,299 3,383
Ważona ilośc akcji (mln) 2,818 2,813 2,935 2,935 2,793 3,006 3,008 3,010 2,976 2,966 2,970 2,980 2,984 2,991 2,991 3,120 3,266 3,341 3,383
Waluta INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR