index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
Rok finansowy |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
0 |
0 |
76 |
100 |
137 |
147 |
204 |
297 |
311 |
349 |
503 |
782 |
778 |
842 |
891 |
855 |
889 |
1,459 |
1,085 |
802 |
Przychód Δ r/r |
0.0% |
0.0% |
inf% |
32.7% |
36.7% |
7.1% |
38.9% |
45.7% |
4.7% |
12.3% |
44.0% |
55.7% |
-0.6% |
8.3% |
5.7% |
-4.0% |
4.0% |
64.1% |
-25.6% |
-26.1% |
Marża brutto |
0.0% |
0.0% |
35.4% |
35.8% |
33.3% |
31.1% |
30.7% |
28.5% |
21.5% |
20.9% |
16.4% |
14.6% |
16.5% |
15.3% |
17.4% |
15.7% |
16.7% |
14.8% |
16.7% |
17.5% |
EBIT (mln) |
-0 |
-0 |
0 |
1 |
-10 |
2 |
5 |
4 |
7 |
11 |
11 |
-0 |
10 |
13 |
25 |
3 |
14 |
41 |
28 |
9 |
EBIT Δ r/r |
0.0% |
595.3% |
-354.8% |
33.2% |
-1841.5% |
-125.9% |
108.9% |
-13.4% |
65.7% |
41.8% |
0.2% |
-103.2% |
-3212.2% |
25.7% |
87.5% |
-87.4% |
363.1% |
183.7% |
-31.2% |
-66.9% |
EBIT (%) |
0.0% |
0.0% |
0.5% |
0.5% |
-7.0% |
1.7% |
2.5% |
1.5% |
2.4% |
3.0% |
2.1% |
-0.0% |
1.3% |
1.6% |
2.8% |
0.4% |
1.6% |
2.8% |
2.6% |
1.2% |
Koszty finansowe (mln) |
0 |
-2 |
-22 |
0 |
0 |
0 |
0 |
1 |
2 |
1 |
2 |
5 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
1 |
EBITDA (mln) |
-0 |
-0 |
1 |
1 |
4 |
4 |
7 |
8 |
9 |
13 |
13 |
5 |
14 |
12 |
39 |
20 |
31 |
60 |
29 |
29 |
EBITDA(%) |
0.0% |
0.0% |
1.7% |
1.5% |
2.8% |
2.8% |
3.2% |
2.6% |
2.9% |
3.8% |
2.6% |
0.6% |
1.8% |
1.5% |
4.4% |
2.3% |
3.5% |
4.1% |
2.7% |
3.6% |
Podatek (mln) |
0 |
0 |
0 |
1 |
0 |
1 |
2 |
1 |
2 |
3 |
2 |
-2 |
4 |
0 |
5 |
3 |
6 |
13 |
6 |
2 |
Zysk Netto (mln) |
-0 |
-0 |
0 |
1 |
-10 |
2 |
3 |
2 |
4 |
5 |
6 |
-4 |
5 |
10 |
16 |
11 |
23 |
44 |
21 |
8 |
Zysk netto Δ r/r |
0.0% |
489.2% |
-209.2% |
768.2% |
-788.6% |
-120.1% |
45.6% |
-33.3% |
92.4% |
39.9% |
14.8% |
-159.9% |
-238.2% |
109.5% |
60.4% |
-35.5% |
119.2% |
92.4% |
-53.7% |
-62.7% |
Zysk netto (%) |
0.0% |
0.0% |
0.2% |
1.4% |
-7.1% |
1.3% |
1.4% |
0.6% |
1.2% |
1.5% |
1.2% |
-0.4% |
0.6% |
1.2% |
1.8% |
1.2% |
2.6% |
3.0% |
1.9% |
1.0% |
EPS |
-0.001 |
-0.0056 |
0.0048 |
0.04 |
-0.28 |
0.06 |
0.09 |
0.06 |
0.11 |
0.12 |
0.11 |
-0.0727 |
0.06 |
0.21 |
0.28 |
0.21 |
0.46 |
0.9 |
0.43 |
0.16 |
EPS (rozwodnione) |
-0.001 |
-0.0056 |
0.0048 |
0.04 |
-0.28 |
0.06 |
0.09 |
0.05 |
0.1 |
0.11 |
0.1 |
-0.0727 |
0.06 |
0.2 |
0.27 |
0.21 |
0.45 |
0.88 |
0.42 |
0.16 |
Ilośc akcji (mln) |
26 |
26 |
34 |
34 |
35 |
33 |
30 |
32 |
33 |
34 |
36 |
48 |
49 |
49 |
49 |
50 |
50 |
50 |
48 |
47 |
Ważona ilośc akcji (mln) |
26 |
26 |
34 |
34 |
35 |
33 |
32 |
35 |
35 |
35 |
38 |
48 |
50 |
51 |
51 |
51 |
51 |
51 |
50 |
49 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |