Bilans
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Aktywa (mln) | 16.833 | 21.669 | 52.258 | 52.334 | 65.142 | 71.048 | 75.684 | 83.396 | 87.892 | 92.507 | 115.519 | 170.627 | 217.296 | 221.683 | 238.34 | 241.783 | 209.899 | 204.297 | 186.418 | 156.033 | 133.925 |
| Aktywa trwałe (mln) | 4.816 | 9.43 | 14.743 | 37.199 | 46.548 | 50.792 | 54.102 | 68.671 | 75.121 | 70.779 | 102.194 | 155.279 | 198.216 | 209.433 | 221.051 | 225.083 | 197.525 | 188.489 | 173.033 | 143.107 | 122.201 |
| Rzeczowe aktywa trwałe netto | 5.574 | 10.216 | 0.061 | 0.039 | 0.011 | 0.003 | 0.04 | 0.028 | 0.018 | 70.608 | 102.023 | 155.108 | 198.216 | 209.433 | 221.051 | 0.008 | 0.005 | 0.004 | 0.003 | 0.002 | 0.001 |
| Wartość firmy | 0.0 | (0.786) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.171 | 0.171 | 0.171 | 0.171 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartości niematerialne i prawne | (0.758) | 0.0 | 0.171 | 0.171 | 0.171 | 0.171 | 0.171 | 0.171 | 0.0 | 0.0 | 0.0 | 0.171 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartość firmy i wartości niematerialne i prawne | (0.758) | (0.786) | 0.171 | 0.171 | 0.171 | 0.171 | 0.171 | 0.171 | 0.171 | 0.171 | 0.171 | 0.171 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Należności netto | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2.417 | 1.142 | 1.751 | 0.286 | 0.329 | 2.023 | 1.28 | 0.967 | 0.58 | 0.0 |
| Inwestycje długoterminowe | 0.0 | 0.0 | (0.111) | 36.989 | 42.608 | 48.054 | 50.478 | 63.434 | 0.0 | 0.0 | 101.254 | 154.473 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.068 | 0.0 | 0.0 |
| Aktywa obrotowe | 12.017 | 12.239 | 37.515 | 15.135 | 18.594 | 20.256 | 21.582 | 14.725 | 12.771 | 8.482 | 6.274 | 8.777 | 11.775 | 4.339 | 10.843 | 10.092 | 4.238 | 9.836 | 7.818 | 12.926 | 11.724 |
| Środki pieniężne i Inwestycje | 2.028 | 2.347 | 27.324 | 4.866 | 11.369 | 10.831 | 11.822 | 4.461 | 2.685 | 8.482 | 6.274 | 8.777 | 11.775 | 4.339 | 10.843 | 10.092 | 4.238 | 9.836 | 7.818 | 7.981 | 6.876 |
| Zapasy | 9.655 | 9.703 | 9.703 | 8.603 | 5.879 | 6.754 | 6.053 | 7.795 | 6.935 | 0.0 | 2.366 | 2.38 | 3.695 | 3.708 | 3.764 | 3.78 | 3.796 | 2.384 | 2.389 | 2.395 | 2.404 |
| Inwestycje krótkoterminowe | 0.0 | 1.282 | 0.435 | (36.661) | (42.583) | (47.999) | (50.375) | (63.286) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 2.028 | 1.065 | 26.889 | 4.866 | 11.369 | 10.831 | 11.822 | 4.461 | 2.685 | 8.482 | 6.274 | 8.777 | 11.775 | 4.339 | 10.843 | 10.092 | 4.238 | 9.836 | 7.818 | 7.981 | 6.876 |
| Należności krótkoterminowe | 0.065 | 0.045 | 0.77 | 1.295 | 2.326 | 1.942 | 1.941 | 2.052 | 2.938 | 0.0 | 3.245 | 4.554 | 6.0 | 6.146 | 7.883 | 8.114 | 0.562 | 1.127 | 0.697 | 0.608 | 0.619 |
| Dług krótkoterminowy | 6.272 | 1.131 | 0.37 | 0.437 | 0.699 | 3.195 | 22.131 | 2.93 | 3.106 | 0.0 | 24.054 | 20.499 | 20.412 | 20.378 | 0.364 | 7.368 | 45.579 | 2.479 | 20.325 | 54.407 | 39.196 |
| Zobowiązania krótkoterminowe | 9.279 | 1.84 | 1.162 | 2.051 | 3.174 | 5.286 | 24.19 | 5.0 | 6.062 | 1.989 | 2.428 | 3.353 | 4.271 | 4.204 | 5.698 | 5.459 | 4.993 | 2.557 | 2.34 | 60.044 | 44.277 |
| Rozliczenia międzyokresowe | 0.0 | (1.176) | (0.687) | (1.001) | (2.194) | (1.732) | (1.671) | (1.747) | (2.191) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.794 | 1.523 | 0.0 |
| Zobowiązania długoterminowe | 3.628 | 14.02 | 17.039 | 14.997 | 37.769 | 38.442 | 19.227 | 39.415 | 42.839 | 22.889 | 23.639 | 27.613 | 69.7 | 68.082 | 101.421 | 100.858 | 59.309 | 89.111 | 51.146 | 0.431 | 0.149 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.169 | 0.345 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 24.873 | 66.103 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (5.981999) | 0.0 | nan |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania ogółem | 3.628 | 15.86 | 18.201 | 17.048 | 40.943 | 43.728 | 43.417 | 44.415 | 48.901 | 50.629 | 50.956 | 52.689 | 96.135 | 94.629 | 109.669 | 116.34 | 112.225 | 99.275 | 77.453 | 60.475 | 44.426 |
| Kapitał własny | 13.205 | 5.809 | 34.057 | 35.286 | 24.199 | 27.32 | 32.267 | 38.981 | 38.991 | 41.878 | 64.563 | 117.938 | 121.161 | 127.054 | 128.670999 | 125.443 | 97.674 | 105.022 | 108.965 | 95.558 | 89.499 |
| Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Pasywa | 16.833 | 21.669 | 52.258 | 52.334 | 65.142 | 71.048 | 75.684 | 83.396 | 87.892 | 0.0 | 115.519 | 170.627 | 217.296 | 221.683 | 238.34 | 241.783 | 209.899 | 204.297 | 186.418 | 156.033 | nan |
| Inwestycje | 0.0 | 1.282 | 0.324 | 0.328 | 0.025 | 0.055 | 0.103 | 0.148 | 0.236 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.068 | 0.0 | 0.0 |
| Dług (mln) | 10.286 | 0.325 | 17.24 | 15.089 | 36.397 | 40.398 | 38.941 | 37.351 | 40.631 | 0.0 | 42.996 | 44.084 | 85.518 | 84.591 | 98.775 | 105.175 | 101.354 | 89.444 | 71.471 | 54.407 | 39.196 |
| Środki pieniężne i inne aktywa pieniężne | 2.028 | 1.065 | 26.889 | 4.866 | 11.369 | 10.831 | 11.822 | 4.461 | 2.685 | 8.482 | 6.274 | 8.777 | 11.775 | 4.339 | 10.843 | 10.092 | 4.238 | 9.836 | 7.818 | 7.981 | 6.876 |
| Dług netto | 8.258 | (0.74) | (9.649) | 10.223 | 25.028 | 29.567 | 27.119 | 32.89 | 37.946 | (8.482) | 36.722 | 35.307 | 73.743 | 80.252 | 87.932 | 95.083 | 97.116 | 79.608 | 63.653 | 46.426 | 32.32 |
| Ticker | RLE.L | RLE.L | RLE.L | RLE.L | RLE.L | RLE.L | RLE.L | RLE.L | RLE.L | RLE.L | RLE.L | RLE.L | RLE.L | RLE.L | RLE.L | RLE.L | RLE.L | RLE.L | RLE.L | RLE.L | RLE.L |
| Waluta | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP |