Wall Street Experts
ver. ZuMIgo(08/25)
Rajthanee Hospital Public Company Limited
Rachunek Zysków i Strat
Przychody TTM (mln): 2 744
EBIT TTM (mln): 674
| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
| Rok finansowy |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Przychód (mln) |
1,024 |
1,209 |
1,403 |
1,587 |
1,771 |
1,855 |
3,118 |
3,365 |
2,348 |
2,739 |
| Przychód Δ r/r |
0.0% |
18.1% |
16.0% |
13.1% |
11.6% |
4.8% |
68.0% |
7.9% |
-30.2% |
16.6% |
| Marża brutto |
21.7% |
27.5% |
29.7% |
30.6% |
31.5% |
32.0% |
46.0% |
45.1% |
31.1% |
30.7% |
| EBIT (mln) |
123 |
210 |
264 |
327 |
401 |
454 |
1,277 |
1,299 |
508 |
533 |
| EBIT Δ r/r |
0.0% |
70.5% |
25.8% |
23.6% |
22.9% |
13.0% |
181.6% |
1.7% |
-60.9% |
5.0% |
| EBIT (%) |
12.0% |
17.4% |
18.8% |
20.6% |
22.7% |
24.4% |
41.0% |
38.6% |
21.6% |
19.5% |
| Koszty finansowe (mln) |
35 |
26 |
3 |
12 |
4 |
0 |
6 |
24 |
34 |
53 |
| EBITDA (mln) |
197 |
284 |
362 |
405 |
491 |
562 |
1,440 |
18,025 |
656 |
693 |
| EBITDA(%) |
19.2% |
23.5% |
25.8% |
25.5% |
27.7% |
30.3% |
46.2% |
535.6% |
27.9% |
25.3% |
| Podatek (mln) |
25 |
29 |
26 |
56 |
99 |
40 |
255 |
256 |
103 |
-2 |
| Zysk Netto (mln) |
79 |
155 |
231 |
255 |
396 |
412 |
1,012 |
1,029 |
420 |
493 |
| Zysk netto Δ r/r |
0.0% |
95.3% |
49.5% |
10.1% |
55.5% |
4.2% |
145.3% |
1.7% |
-59.2% |
17.5% |
| Zysk netto (%) |
7.7% |
12.8% |
16.5% |
16.0% |
22.4% |
22.2% |
32.5% |
30.6% |
17.9% |
18.0% |
| EPS |
0.35 |
0.62 |
0.77 |
0.85 |
1.32 |
1.38 |
3.37 |
3.44 |
1.4 |
1.65 |
| EPS (rozwodnione) |
0.35 |
0.62 |
0.77 |
0.85 |
1.32 |
1.38 |
3.37 |
3.44 |
1.4 |
1.65 |
| Ilośc akcji (mln) |
225 |
251 |
300 |
299 |
300 |
300 |
300 |
299 |
299 |
299 |
| Ważona ilośc akcji (mln) |
225 |
251 |
300 |
299 |
300 |
300 |
300 |
299 |
299 |
299 |
| Waluta |
THB |
THB |
THB |
THB |
THB |
THB |
THB |
THB |
THB |
THB |