Raymond James Financial, Inc.

Rachunek Zysków i Strat





Przychody TTM (mln): 14 397
EBIT TTM (mln): 3 200
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 1,081 1,470 1,429 1,440 1,452 1,781 2,039 2,336 2,610 2,813 2,546 2,917 3,334 3,807 4,405 4,769 5,074 5,301 6,244 7,182 7,646 7,889 9,630 10,851 11,468 14,923
Przychód Δ r/r 0.0% 36.0% -2.8% 0.7% 0.9% 22.7% 14.5% 14.6% 11.7% 7.8% -9.5% 14.6% 14.3% 14.2% 15.7% 8.3% 6.4% 4.5% 17.8% 15.0% 6.5% 3.2% 22.1% 12.7% 5.7% 30.1%
Marża brutto 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 97.1% 97.1% 97.6% 97.7% 97.6% 98.8%
EBIT (mln) 138 205 157 132 138 204 248 342 392 387 249 362 461 472 564 748 798 801 925 1,311 1,375 1,052 1,791 2,346 7,213 4,745
EBIT Δ r/r 0.0% 48.9% -23.1% -16.5% 5.1% 47.6% 21.5% 37.9% 14.7% -1.4% -35.7% 45.5% 27.4% 2.2% 19.7% 32.6% 6.7% 0.3% 15.6% 41.6% 4.9% -23.5% 70.2% 31.0% 207.5% -34.2%
EBIT (%) 12.7% 13.9% 11.0% 9.1% 9.5% 11.5% 12.2% 14.6% 15.0% 13.8% 9.8% 12.4% 13.8% 12.4% 12.8% 15.7% 15.7% 15.1% 14.8% 18.2% 18.0% 13.3% 18.6% 21.6% 62.9% 31.8%
Koszty finansowe (mln) 152 229 228 76 46 49 118 297 500 392 57 63 66 91 110 104 108 117 154 202 283 178 150 305 1,373 2,102
EBITDA (mln) 158 229 189 154 157 221 266 361 415 415 283 401 502 523 631 812 866 873 1,009 1,409 1,487 1,171 1,925 2,491 7,213 4,745
EBITDA(%) 14.6% 15.5% 13.2% 10.7% 10.8% 12.4% 13.0% 15.5% 15.9% 14.7% 11.1% 13.8% 15.0% 13.7% 14.3% 17.0% 17.1% 16.5% 16.2% 19.6% 19.4% 14.8% 20.0% 23.0% 62.9% 31.8%
Podatek (mln) 52 79 61 52 52 77 97 128 142 152 96 134 183 176 197 268 296 271 289 454 341 234 388 513 541 575
Zysk Netto (mln) 85 125 96 79 86 128 151 214 250 235 153 228 278 296 367 480 502 529 636 857 1,034 818 1,403 1,509 1,739 2,068
Zysk netto Δ r/r 0.0% 47.1% -23.0% -17.7% 8.8% 47.8% 18.4% 41.9% 16.8% -6.1% -35.0% 49.4% 21.9% 6.3% 24.1% 30.8% 4.6% 5.4% 20.2% 34.7% 20.7% -20.9% 71.5% 7.6% 15.2% 18.9%
Zysk netto (%) 7.9% 8.5% 6.7% 5.5% 5.9% 7.2% 7.4% 9.2% 9.6% 8.4% 6.0% 7.8% 8.3% 7.8% 8.3% 10.1% 9.9% 10.0% 10.2% 11.9% 13.5% 10.4% 14.6% 13.9% 15.2% 13.9%
EPS 0.53 0.8 0.6 0.48 0.53 0.77 0.91 1.27 1.44 1.35 0.87 1.28 1.52 1.51 1.78 2.29 2.35 2.49 2.96 3.93 4.88 3.96 6.81 7.16 8.16 9.94
EPS (rozwodnione) 0.52 0.79 0.59 0.47 0.52 0.76 0.89 1.23 1.41 1.32 0.87 1.27 1.51 1.5 1.74 2.23 2.29 2.44 2.89 3.84 4.78 3.88 6.63 6.98 7.97 9.7
Ilośc akcji (mln) 161 156 161 164 164 165 165 169 173 175 176 179 184 196 207 210 214 213 215 218 211 206 206 210 212 207
Ważona ilośc akcji (mln) 164 158 165 168 165 167 170 174 178 179 176 179 184 198 211 215 219 217 220 223 216 210 211 215 217 212
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD