Wall Street Experts
ver. ZuMIgo(08/25)
Raymond James Financial, Inc.
Rachunek Zysków i Strat
Przychody TTM (mln): 14 397
EBIT TTM (mln): 3 200
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
1,081 |
1,470 |
1,429 |
1,440 |
1,452 |
1,781 |
2,039 |
2,336 |
2,610 |
2,813 |
2,546 |
2,917 |
3,334 |
3,807 |
4,405 |
4,769 |
5,074 |
5,301 |
6,244 |
7,182 |
7,646 |
7,889 |
9,630 |
10,851 |
11,468 |
14,923 |
Przychód Δ r/r |
0.0% |
36.0% |
-2.8% |
0.7% |
0.9% |
22.7% |
14.5% |
14.6% |
11.7% |
7.8% |
-9.5% |
14.6% |
14.3% |
14.2% |
15.7% |
8.3% |
6.4% |
4.5% |
17.8% |
15.0% |
6.5% |
3.2% |
22.1% |
12.7% |
5.7% |
30.1% |
Marża brutto |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
97.1% |
97.1% |
97.6% |
97.7% |
97.6% |
98.8% |
EBIT (mln) |
138 |
205 |
157 |
132 |
138 |
204 |
248 |
342 |
392 |
387 |
249 |
362 |
461 |
472 |
564 |
748 |
798 |
801 |
925 |
1,311 |
1,375 |
1,052 |
1,791 |
2,346 |
7,213 |
4,745 |
EBIT Δ r/r |
0.0% |
48.9% |
-23.1% |
-16.5% |
5.1% |
47.6% |
21.5% |
37.9% |
14.7% |
-1.4% |
-35.7% |
45.5% |
27.4% |
2.2% |
19.7% |
32.6% |
6.7% |
0.3% |
15.6% |
41.6% |
4.9% |
-23.5% |
70.2% |
31.0% |
207.5% |
-34.2% |
EBIT (%) |
12.7% |
13.9% |
11.0% |
9.1% |
9.5% |
11.5% |
12.2% |
14.6% |
15.0% |
13.8% |
9.8% |
12.4% |
13.8% |
12.4% |
12.8% |
15.7% |
15.7% |
15.1% |
14.8% |
18.2% |
18.0% |
13.3% |
18.6% |
21.6% |
62.9% |
31.8% |
Koszty finansowe (mln) |
152 |
229 |
228 |
76 |
46 |
49 |
118 |
297 |
500 |
392 |
57 |
63 |
66 |
91 |
110 |
104 |
108 |
117 |
154 |
202 |
283 |
178 |
150 |
305 |
1,373 |
2,102 |
EBITDA (mln) |
158 |
229 |
189 |
154 |
157 |
221 |
266 |
361 |
415 |
415 |
283 |
401 |
502 |
523 |
631 |
812 |
866 |
873 |
1,009 |
1,409 |
1,487 |
1,171 |
1,925 |
2,491 |
7,213 |
4,745 |
EBITDA(%) |
14.6% |
15.5% |
13.2% |
10.7% |
10.8% |
12.4% |
13.0% |
15.5% |
15.9% |
14.7% |
11.1% |
13.8% |
15.0% |
13.7% |
14.3% |
17.0% |
17.1% |
16.5% |
16.2% |
19.6% |
19.4% |
14.8% |
20.0% |
23.0% |
62.9% |
31.8% |
Podatek (mln) |
52 |
79 |
61 |
52 |
52 |
77 |
97 |
128 |
142 |
152 |
96 |
134 |
183 |
176 |
197 |
268 |
296 |
271 |
289 |
454 |
341 |
234 |
388 |
513 |
541 |
575 |
Zysk Netto (mln) |
85 |
125 |
96 |
79 |
86 |
128 |
151 |
214 |
250 |
235 |
153 |
228 |
278 |
296 |
367 |
480 |
502 |
529 |
636 |
857 |
1,034 |
818 |
1,403 |
1,509 |
1,739 |
2,068 |
Zysk netto Δ r/r |
0.0% |
47.1% |
-23.0% |
-17.7% |
8.8% |
47.8% |
18.4% |
41.9% |
16.8% |
-6.1% |
-35.0% |
49.4% |
21.9% |
6.3% |
24.1% |
30.8% |
4.6% |
5.4% |
20.2% |
34.7% |
20.7% |
-20.9% |
71.5% |
7.6% |
15.2% |
18.9% |
Zysk netto (%) |
7.9% |
8.5% |
6.7% |
5.5% |
5.9% |
7.2% |
7.4% |
9.2% |
9.6% |
8.4% |
6.0% |
7.8% |
8.3% |
7.8% |
8.3% |
10.1% |
9.9% |
10.0% |
10.2% |
11.9% |
13.5% |
10.4% |
14.6% |
13.9% |
15.2% |
13.9% |
EPS |
0.53 |
0.8 |
0.6 |
0.48 |
0.53 |
0.77 |
0.91 |
1.27 |
1.44 |
1.35 |
0.87 |
1.28 |
1.52 |
1.51 |
1.78 |
2.29 |
2.35 |
2.49 |
2.96 |
3.93 |
4.88 |
3.96 |
6.81 |
7.16 |
8.16 |
9.94 |
EPS (rozwodnione) |
0.52 |
0.79 |
0.59 |
0.47 |
0.52 |
0.76 |
0.89 |
1.23 |
1.41 |
1.32 |
0.87 |
1.27 |
1.51 |
1.5 |
1.74 |
2.23 |
2.29 |
2.44 |
2.89 |
3.84 |
4.78 |
3.88 |
6.63 |
6.98 |
7.97 |
9.7 |
Ilośc akcji (mln) |
161 |
156 |
161 |
164 |
164 |
165 |
165 |
169 |
173 |
175 |
176 |
179 |
184 |
196 |
207 |
210 |
214 |
213 |
215 |
218 |
211 |
206 |
206 |
210 |
212 |
207 |
Ważona ilośc akcji (mln) |
164 |
158 |
165 |
168 |
165 |
167 |
170 |
174 |
178 |
179 |
176 |
179 |
184 |
198 |
211 |
215 |
219 |
217 |
220 |
223 |
216 |
210 |
211 |
215 |
217 |
212 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |