index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
Rok finansowy |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
0 |
0 |
83 |
42 |
64 |
84 |
76 |
77 |
113 |
190 |
322 |
423 |
652 |
903 |
1,741 |
1,081 |
1,556 |
Przychód Δ r/r |
0.0% |
0.0% |
inf% |
-49.5% |
50.7% |
32.1% |
-9.3% |
1.3% |
45.9% |
69.2% |
69.3% |
31.3% |
54.2% |
38.4% |
92.8% |
-37.9% |
44.0% |
Marża brutto |
0.0% |
0.0% |
63.8% |
47.6% |
63.6% |
56.3% |
53.2% |
51.3% |
71.5% |
70.8% |
78.9% |
82.2% |
84.9% |
87.2% |
92.3% |
73.4% |
61.8% |
EBIT (mln) |
-0 |
-2 |
18 |
-11 |
7 |
7 |
4 |
-7 |
22 |
49 |
29 |
45 |
167 |
345 |
700 |
45 |
128 |
EBIT Δ r/r |
0.0% |
504.1% |
-830.9% |
-164.8% |
-165.5% |
0.0% |
-44.9% |
-281.3% |
-397.2% |
120.7% |
-40.8% |
57.3% |
267.2% |
106.9% |
103.2% |
-93.6% |
185.9% |
EBIT (%) |
0.0% |
0.0% |
21.0% |
-27.0% |
11.7% |
8.9% |
5.4% |
-9.6% |
19.6% |
25.6% |
9.0% |
10.7% |
25.6% |
38.2% |
40.2% |
4.1% |
8.2% |
Koszty finansowe (mln) |
0 |
0 |
11 |
4 |
5 |
3 |
3 |
1 |
1 |
2 |
8 |
33 |
50 |
65 |
92 |
141 |
187 |
EBITDA (mln) |
-0 |
-2 |
18 |
-10 |
9 |
8 |
6 |
-4 |
23 |
57 |
52 |
77 |
188 |
378 |
703 |
85 |
178 |
EBITDA(%) |
0.0% |
0.0% |
21.8% |
-23.8% |
13.4% |
10.0% |
7.6% |
-5.5% |
20.4% |
30.1% |
16.2% |
18.2% |
28.8% |
41.9% |
40.4% |
7.8% |
11.4% |
Podatek (mln) |
3 |
1 |
-12 |
-5 |
2 |
2 |
1 |
-3 |
8 |
14 |
9 |
5 |
35 |
75 |
164 |
-64 |
-29 |
Zysk Netto (mln) |
4 |
3 |
17 |
-11 |
1 |
4 |
1 |
-6 |
12 |
22 |
12 |
16 |
82 |
205 |
445 |
-157 |
-78 |
Zysk netto Δ r/r |
0.0% |
-29.5% |
547.8% |
-165.1% |
-105.5% |
484.9% |
-70.0% |
-648.3% |
-303.5% |
82.3% |
-46.3% |
34.2% |
426.2% |
151.4% |
116.9% |
-135.2% |
-50.0% |
Zysk netto (%) |
0.0% |
0.0% |
20.3% |
-26.2% |
0.9% |
4.2% |
1.4% |
-7.5% |
10.5% |
11.3% |
3.6% |
3.7% |
12.5% |
22.7% |
25.6% |
-14.5% |
-5.0% |
EPS |
3.18 |
4.96 |
19.07 |
-7.86 |
0.42 |
2.46 |
0.74 |
-0.6 |
0.73 |
1.19 |
0.5 |
0.6 |
3.09 |
7.83 |
15.99 |
-5.56 |
-2.68 |
EPS (rozwodnione) |
3.18 |
4.96 |
18.17 |
-7.86 |
0.41 |
2.38 |
0.71 |
-0.6 |
0.73 |
1.17 |
0.48 |
0.58 |
2.96 |
7.56 |
15.09 |
-5.56 |
-2.68 |
Ilośc akcji (mln) |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
10 |
16 |
18 |
23 |
26 |
26 |
26 |
27 |
28 |
29 |
Ważona ilośc akcji (mln) |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
10 |
16 |
18 |
24 |
27 |
28 |
27 |
29 |
28 |
29 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |