Wall Street Experts
ver. ZuMIgo(08/25)
RCI Hospitality Holdings, Inc.
Rachunek Zysków i Strat
Przychody TTM (mln): 298
EBIT TTM (mln): 39
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
10 |
13 |
20 |
16 |
15 |
16 |
15 |
24 |
32 |
60 |
75 |
83 |
83 |
95 |
112 |
129 |
145 |
135 |
145 |
166 |
181 |
132 |
195 |
268 |
294 |
296 |
Przychód Δ r/r |
0.0% |
22.5% |
54.3% |
-20.9% |
-3.2% |
6.0% |
-7.1% |
65.2% |
30.7% |
87.2% |
25.4% |
10.4% |
0.6% |
14.0% |
17.8% |
15.1% |
12.0% |
-6.8% |
7.4% |
14.4% |
9.2% |
-26.9% |
47.6% |
37.1% |
9.8% |
0.6% |
Marża brutto |
92.3% |
85.4% |
66.5% |
80.9% |
85.4% |
87.6% |
87.4% |
88.1% |
87.4% |
88.4% |
88.3% |
88.0% |
87.5% |
86.7% |
65.0% |
65.5% |
63.4% |
57.0% |
58.1% |
59.3% |
58.7% |
55.8% |
58.7% |
61.0% |
59.7% |
86.1% |
EBIT (mln) |
0 |
0 |
2 |
1 |
0 |
1 |
0 |
3 |
4 |
14 |
13 |
-6 |
19 |
17 |
22 |
19 |
21 |
21 |
23 |
28 |
35 |
3 |
39 |
71 |
51 |
19 |
EBIT Δ r/r |
0.0% |
14.6% |
1234.9% |
-59.2% |
-42.6% |
197.7% |
-71.9% |
900.2% |
37.2% |
234.3% |
-2.2% |
-147.5% |
-394.9% |
-12.1% |
33.9% |
-14.6% |
10.6% |
-0.1% |
11.0% |
22.7% |
22.2% |
-92.1% |
1303.8% |
85.4% |
-28.0% |
-63.5% |
EBIT (%) |
1.0% |
0.9% |
7.8% |
4.0% |
2.4% |
6.7% |
2.0% |
12.2% |
12.8% |
22.9% |
17.8% |
-7.7% |
22.5% |
17.3% |
19.7% |
14.6% |
14.4% |
15.5% |
16.0% |
17.1% |
19.2% |
2.1% |
19.7% |
26.7% |
17.5% |
6.4% |
Koszty finansowe (mln) |
0 |
-1 |
0 |
0 |
-0 |
0 |
0 |
-1 |
-29 |
3 |
3 |
4 |
4 |
4 |
7 |
8 |
7 |
8 |
9 |
10 |
10 |
10 |
10 |
12 |
16 |
17 |
EBITDA (mln) |
1 |
0 |
2 |
1 |
0 |
2 |
1 |
4 |
6 |
16 |
16 |
18 |
23 |
22 |
27 |
32 |
42 |
28 |
30 |
36 |
43 |
12 |
52 |
84 |
67 |
35 |
EBITDA(%) |
6.7% |
1.6% |
11.5% |
9.3% |
3.2% |
9.9% |
6.0% |
17.9% |
17.8% |
27.4% |
21.7% |
21.6% |
27.3% |
22.9% |
24.5% |
24.5% |
29.0% |
20.9% |
20.9% |
21.9% |
24.0% |
8.9% |
26.8% |
31.6% |
22.8% |
11.7% |
Podatek (mln) |
1 |
-0 |
0 |
3 |
-0 |
0 |
1 |
1 |
0 |
3 |
3 |
-3 |
5 |
4 |
6 |
6 |
5 |
3 |
6 |
-3 |
5 |
-0 |
4 |
14 |
7 |
-0 |
Zysk Netto (mln) |
0 |
0 |
1 |
-2 |
0 |
1 |
-0 |
2 |
3 |
8 |
5 |
-8 |
8 |
8 |
9 |
11 |
9 |
11 |
8 |
22 |
20 |
-6 |
30 |
46 |
29 |
3 |
Zysk netto Δ r/r |
0.0% |
inf% |
549.0% |
-272.8% |
-119.3% |
76.9% |
-127.8% |
-914.7% |
74.3% |
150.8% |
-32.0% |
-252.8% |
-198.6% |
-3.4% |
21.3% |
22.3% |
-17.2% |
19.1% |
-25.5% |
162.9% |
-6.5% |
-131.1% |
-580.6% |
51.8% |
-36.5% |
-89.7% |
Zysk netto (%) |
0.0% |
1.6% |
6.7% |
-14.6% |
2.9% |
4.9% |
-1.5% |
7.2% |
9.5% |
12.8% |
6.9% |
-9.6% |
9.4% |
8.0% |
8.2% |
8.7% |
6.4% |
8.2% |
5.7% |
13.1% |
11.2% |
-4.8% |
15.5% |
17.2% |
10.0% |
1.0% |
EPS |
0.0 |
0.05 |
0.3 |
-0.54 |
0.12 |
0.21 |
-0.0546 |
0.38 |
0.54 |
0.97 |
0.56 |
-0.82 |
0.79 |
0.78 |
0.97 |
1.15 |
0.89 |
1.12 |
0.85 |
2.23 |
2.1 |
-0.69 |
3.37 |
4.91 |
3.13 |
0.33 |
EPS (rozwodnione) |
0.0 |
0.05 |
0.3 |
-0.54 |
0.12 |
0.21 |
-0.0546 |
0.35 |
0.5 |
0.91 |
0.55 |
-0.82 |
0.79 |
0.78 |
0.96 |
1.13 |
0.89 |
1.1 |
0.85 |
2.23 |
2.1 |
-0.69 |
3.37 |
4.91 |
3.13 |
0.33 |
Ilośc akcji (mln) |
3 |
4 |
4 |
4 |
4 |
4 |
4 |
5 |
6 |
8 |
9 |
10 |
10 |
10 |
10 |
10 |
10 |
10 |
10 |
10 |
10 |
9 |
9 |
9 |
9 |
9 |
Ważona ilośc akcji (mln) |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
5 |
6 |
8 |
9 |
10 |
10 |
10 |
10 |
11 |
10 |
10 |
10 |
10 |
10 |
9 |
9 |
9 |
9 |
9 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |