Sturm, Ruger & Company, Inc.

Rachunek Zysków i Strat





index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 242 203 174 162 148 146 155 168 156 181 271 255 329 492 688 544 551 664 522 496 411 569 731 596 544 536
Przychód Δ r/r 0.0% -16.2% -14.0% -7.3% -8.5% -1.6% 6.2% 8.3% -6.6% 16.0% 49.3% -5.8% 28.8% 49.6% 39.9% -20.9% 1.2% 20.5% -21.4% -5.1% -17.2% 38.6% 28.5% -18.5% -8.7% -1.5%
Marża brutto 33.0% 33.0% 22.9% 22.4% 23.5% 19.9% 17.0% 14.5% 25.1% 23.6% 32.3% 32.9% 34.0% 36.4% 37.6% 31.1% 31.2% 33.0% 29.5% 27.1% 24.3% 33.7% 38.3% 30.2% 24.6% 21.4%
EBIT (mln) 52 38 19 12 14 6 1 -0 9 14 44 43 62 111 175 56 95 134 76 67 39 119 203 103 52 32
EBIT Δ r/r 0.0% -26.2% -50.3% -35.6% 12.0% -55.1% -78.0% -120.7% -3355.4% 48.5% 224.3% -1.2% 43.8% 77.9% 57.5% -67.8% 67.8% 42.2% -43.2% -12.2% -41.2% 202.6% 70.5% -49.1% -49.7% -39.2%
EBIT (%) 21.4% 18.9% 10.9% 7.6% 9.3% 4.2% 0.9% -0.2% 5.8% 7.5% 16.2% 17.0% 19.0% 22.6% 25.4% 10.3% 17.2% 20.2% 14.6% 13.5% 9.6% 20.9% 27.8% 17.4% 9.6% 5.9%
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
EBITDA (mln) 57 41 24 21 13 11 7 2 11 19 51 53 75 127 196 94 132 171 112 101 73 149 233 134 81 60
EBITDA(%) 23.5% 20.1% 13.8% 13.1% 8.6% 7.5% 4.6% 1.2% 6.9% 10.4% 18.9% 20.6% 22.7% 25.8% 28.4% 17.3% 24.0% 25.8% 21.5% 20.4% 17.7% 26.1% 31.9% 22.5% 15.0% 11.2%
Podatek (mln) 22 17 9 6 8 3 1 1 6 5 17 16 24 41 64 19 34 48 26 18 11 31 51 20 11 7
Zysk Netto (mln) 34 27 13 8 12 4 1 1 10 9 28 28 40 71 111 39 62 87 52 51 32 90 156 88 48 31
Zysk netto Δ r/r 0.0% -19.8% -50.1% -37.3% 46.0% -65.2% -79.9% 27.8% 835.6% -16.1% 217.4% 2.7% 41.6% 76.5% 57.5% -65.3% 60.8% 40.8% -40.4% -2.3% -36.6% 179.9% 72.5% -43.3% -45.4% -36.6%
Zysk netto (%) 13.9% 13.3% 7.7% 5.2% 8.4% 3.0% 0.6% 0.7% 6.6% 4.8% 10.1% 11.1% 12.2% 14.4% 16.2% 7.1% 11.3% 13.2% 10.0% 10.3% 7.9% 15.9% 21.3% 14.8% 8.9% 5.7%
EPS 1.25 1.0 0.5 0.31 0.46 0.18 0.03 0.04 0.46 0.43 1.44 1.48 2.12 3.69 5.76 1.99 3.32 4.62 2.94 2.92 1.85 5.17 8.87 5.01 2.73 0.0
EPS (rozwodnione) 1.25 1.0 0.5 0.31 0.46 0.18 0.03 0.04 0.46 0.43 1.42 1.46 2.09 3.6 5.58 1.95 3.21 4.59 2.91 2.88 1.82 5.09 8.78 4.96 2.71 0.0
Ilośc akcji (mln) 27 27 27 27 27 27 29 28 22 20 19 19 19 19 19 19 19 19 18 17 17 17 18 18 18 17
Ważona ilośc akcji (mln) 27 27 27 27 27 27 29 28 23 20 19 19 19 20 20 20 19 19 18 18 18 18 18 18 18 17
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD