Royal Gold, Inc.

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26
Rok finansowy 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 1 9 6 12 16 21 25 28 48 66 74 137 216 263 289 237 278 360 441 459 423 499 616 645 603 606 719
Przychód Δ r/r 0.0% 840.7% -36.6% 106.7% 28.1% 35.2% 18.5% 12.2% 70.4% 37.1% 11.3% 85.1% 58.5% 21.5% 9.9% -18.0% 17.2% 29.4% 22.5% 4.1% -7.8% 17.9% 23.5% 4.8% -6.5% 0.4% 18.8%
Marża brutto -260.0% 72.8% 73.9% 92.1% 91.5% 86.4% 85.4% 80.0% 88.1% 88.3% 97.4% 58.5% 64.7% 67.9% 67.5% 54.8% 52.4% 39.9% 43.6% 45.6% 42.2% 47.2% 54.0% 84.7% 53.5% 56.6% 65.4%
EBIT (mln) -9 4 1 5 8 12 15 13 29 33 27 41 119 157 171 109 87 5 146 -75 141 199 338 328 284 303 430
EBIT Δ r/r 0.0% -141.3% -76.1% 448.1% 61.7% 48.5% 20.1% -8.5% 112.5% 15.7% -17.3% 50.4% 189.8% 31.7% 9.3% -36.5% -19.8% -94.5% 2930.4% -151.1% -288.8% 41.4% 69.7% -2.7% -13.6% 6.9% 41.8%
EBIT (%) -940.0% 41.3% 15.6% 41.3% 52.1% 57.2% 57.9% 47.3% 58.9% 49.7% 37.0% 30.0% 54.9% 59.5% 59.2% 45.8% 31.4% 1.3% 33.1% -16.2% 33.3% 39.9% 54.8% 50.9% 47.0% 50.1% 59.8%
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 0 2 1 4 8 7 25 23 26 33 36 34 30 10 6 0 17 31 10
EBITDA (mln) 5 5 4 9 11 16 18 18 37 58 63 121 191 237 259 202 213 248 315 333 306 378 490 517 475 468 577
EBITDA(%) 490.0% 54.0% 61.5% 69.4% 69.2% 72.7% 70.0% 62.3% 76.0% 87.6% 85.5% 88.3% 88.4% 90.0% 89.6% 85.2% 76.6% 69.0% 71.4% 72.5% 72.4% 75.7% 79.5% 80.2% 78.7% 77.3% 80.2%
Podatek (mln) 4 0 0 -7 2 4 4 5 10 12 22 14 39 55 64 19 10 61 26 15 17 -4 37 53 33 42 94
Zysk Netto (mln) -9 4 1 11 7 9 11 11 20 24 38 21 71 92 69 63 52 -77 102 -113 94 199 303 274 239 239 332
Zysk netto Δ r/r 0.0% -144.9% -71.2% 839.9% -36.9% 31.4% 29.1% -0.9% 73.7% 21.9% 59.5% -44.0% 232.2% 29.5% -25.2% -9.4% -17.0% -248.5% -231.6% -211.4% -182.9% 112.5% 51.8% -9.4% -12.8% 0.2% 38.7%
Zysk netto (%) -880.0% 42.0% 19.1% 86.8% 42.8% 41.5% 45.3% 40.0% 40.8% 36.3% 52.0% 15.7% 33.0% 35.2% 23.9% 26.4% 18.7% -21.4% 23.0% -24.6% 22.2% 40.0% 49.1% 42.5% 39.6% 39.5% 46.2%
EPS -0.51 0.23 0.06 0.6 0.34 0.43 0.55 0.5 0.79 0.62 1.09 0.49 1.29 1.61 1.09 0.96 0.8 -1.19 1.55 -1.73 1.43 3.04 4.61 4.16 3.64 3.65 5.06
EPS (rozwodnione) -0.51 0.22 0.06 0.59 0.33 0.42 0.54 0.49 0.79 0.61 1.07 0.49 1.29 1.61 1.09 0.96 0.8 -1.19 1.55 -1.73 1.43 3.03 4.6 4.18 3.63 3.64 5.05
Ilośc akcji (mln) 17 18 18 18 20 21 21 23 25 31 35 44 55 57 63 65 65 65 65 65 65 66 66 66 66 66 66
Ważona ilośc akcji (mln) 17 18 18 18 20 21 21 23 25 31 36 44 55 57 63 65 65 65 65 65 66 66 66 66 66 66 66
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD