Repligen Corporation

Bilans


dane w mln

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Aktywa (mln) 5.2 36.287487 32.147989 29.111415 26.793256 29.61487 27.607132 28.599341 29.075883 68.839707 73.754742 71.419963 72.29399 97.010163 118.644904 (65.425961) 146.237 288.913 120.408 139.45 1 400.113 1 902.887 2 358.354 2 524.658 2 824.411 0.0
Aktywa trwałe (mln) 0.7 0.617634 6.493481 5.86779 8.948034 13.480264 8.736087 7.088909 3.344858 14.418521 18.971026 11.738928 16.449974 30.800712 32.294305 47.347592 42.985 104.76 500.737 498.882 758.285 1 000.505 1 426.677 1 526.54 1 713.368 (783.964)
Rzeczowe aktywa trwałe netto 0.6 0.536252 0.444121 1.456938 2.248413 2.179611 1.905408 2.357361 3.144858 3.413258 3.669787 3.133023 2.156315 9.952461 12.509223 14.52624 13.801 14.956 22.417 32.18 74.162 92.046 226.523 315.696 322.955 0.0
Wartość firmy 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.994 0.994 0.994 0.994 14.184835 14.346 59.548 327.333 326.735 468.413 618.305 860.362 855.513 987.12 0.0
Wartości niematerialne i prawne 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 1.400208 1.221458 7.182012 6.187632 14.636307 12.755 29.806 144.753 135.438 212.552 287.1 337.274 353.676 400.486 0.0
Wartość firmy i wartości niematerialne i prawne 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 2.394208 2.215458 8.176012 7.181632 28.821142 27.101 89.354 472.086 462.173 680.965 905.405 1 197.636 1 209.189 1 387.606 0.0
Należności netto 0.4 0.847838 0.812481 0.865861 0.907501 0.972249 0.764232 0.593725 1.311177 1.548479 2.577579 2.866038 3.772209 13.429636 12.026954 8.100074 11.445 16.062 27.738 35.753 43.672 71.389 117.42 116.247 124.161 0.0
Inwestycje długoterminowe 0.0 0.0 0.0 0.0 0.0 0.0 6 630.679 4 531.548 0.0 10 805.263 15.101239 6.011697 11.878201 9.914855 12.218602 3.55021 1.633 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Aktywa obrotowe 4.5 35.669853 25.654508 23.243625 17.845222 16.134606 18.871045 21.510432 25.731025 54.421186 54.783716 59.681035 55.844016 66.209451 86.350599 80.945642 103.252 184.153 242.782 275.739 641.828 902.382 931.677 998.118 1 111.043 783.964
Środki pieniężne i Inwestycje 3.3 34.032913 23.937052 20.839364 15.525228 13.954747 17.209965 18.876077 22.627345 49.783791 48.859325 53.13475 49.625064 40.055016 61.623203 62.003443 73.407 141.78 173.759 193.822 528.392 717.292 603.814 623.757 751.323 783.964
Zapasy 0.6 0.547448 0.634723 0.916091 0.889924 0.879381 0.633314 1.465592 1.514571 2.804247 2.413227 2.20114 1.953976 11.143695 11.798638 12.383633 17.998 24.696 39.004 42.263 54.832 95.025 184.494 238.277 202.321 0.0
Inwestycje krótkoterminowe 0.0 8.806367 7.773427 12.14317 9.417224 9.99607 13.993284 13.4476 14.90084 17.221653 43.817915 40.60871 35.42152 10.845195 21.79355 23.090209 17.682 19.547 0.0 0.0 0.0 0.0 0.0 100.299 0.0 0.0
Środki pieniężne i inne aktywa pieniężne 3.3 25.226546 16.163625 8.696194 6.108004 3.958677 3.216681 5.428477 7.726505 32.562138 5.04141 12.52604 14.203544 29.209821 39.829653 62.003443 73.407 141.78 173.759 193.822 528.392 717.292 603.814 523.458 751.323 0.0
Należności krótkoterminowe 0.3 0.425565 0.529914 1.407955 0.968551 0.714291 1.016958 1.066445 1.161504 2.721909 1.922572 0.991005 0.930601 2.454238 1.721459 3.86335 6.724 5.061 7.282 10.489 11.425 16.88 36.203 27.554 19.563 0.0
Dług krótkoterminowy 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.062767 1.739554 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 103.488 3.557 248.991 263.561 291.572 75.083 0.0
Zobowiązania krótkoterminowe 0.6 1.197085 1.256824 2.666759 2.243388 2.450867 3.197583 2.935794 3.337243 4.58981 4.548913 4.65714 4.623124 10.752228 11.301171 10.682413 18.781 21.075 25.211 129.842 48.313 318.956 375.262 404.196 158.162 0.0
Rozliczenia międzyokresowe 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.038599 0.12717 0.0 0.0 0.0 0.0 0.59912 0.003341 0.129904 0.258 0.408 0.96 1.29 5.005 15.318 14.848 19.283 10.287 0.0
Zobowiązania długoterminowe 0.3 0.425565 0.529914 1.407955 0.968551 0.714291 0.119891 0.230518 0.200342 0.143043 0.082398 0.642447 0.584162 2.133339 3.457631 5.879013 4.708 99.074 126.76 29.211 292.032 54.781 233.025 209.762 695.045999 (2 016.686)
Rezerwy z tytułu odroczonego podatku 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 2 557.384 184.848 0.0 0.0 0.0 25.167 25.086 29.944 27.032 33.48 23.0 40.466 0.0
Zobowiązania z tytułu leasingu 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 30.552 31.679 110.795 138.346 126.578 0.0
Zobowiązania ogółem 0.6 1.197085 1.256824 2.666759 2.243388 2.450867 3.317474 3.166312 3.537585 4.732853 4.631311 5.299587 5.207286 12.885567 14.758802 15.461247 23.489 120.149 151.916 155.018 340.345 373.737 608.287 613.958 853.208 (2 016.686)
Kapitał własny 4.6 35.090402 30.891165 26.444656 24.549868 27.164003 24.289658 25.433029 25.538298 64.106854 69.123431 66.120376 67.086704 84.124596 103.886102 (80.887208) 122.748 (59.861) (31.508) (15.568) 5.843 65.769 1 750.067 397.272 1 971.203 2 016.686
Udziały mniejszościowe 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Pasywa 5.2 36.287487 32.147989 29.111415 26.793256 29.61487 27.607132 28.599341 29.075883 68.839707 73.754742 71.419963 72.29399 97.010163 118.644904 (65.425961) 146.237 60.288 120.408 139.45 346.188 439.506 2 358.354 1 011.23 2 824.411 0.0
Inwestycje 0.0 8.806367 7.773427 12.14317 9.417224 9.99607 13.993284 13.4476 14.90084 17.221653 58.919154 46.620407 47.299721 20.76005 34.012152 26.640419 19.315 19.547 0.0 0.0 0.0 0.0 0.0 100.299 0.0 0.0
Dług (mln) 0.0 0.0 0.0 0.0 0.0 0.0 0.119891 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 95.272 99.25 103.488 263.319 275.416 366.053 422.961 711.804 0.0
Środki pieniężne i inne aktywa pieniężne 3.3 25.226546 16.163625 8.696194 6.108004 3.958677 3.216681 5.428477 7.726505 32.562138 5.04141 12.52604 14.203544 29.209821 39.829653 62.003443 73.407 141.78 173.759 193.822 528.392 717.292 603.814 523.458 751.323 0.0
Dług netto (3.3) (25.226546) (16.163625) (8.696194) (6.108004) (3.958677) (3.09679) (5.428477) (7.726505) (32.562138) (5.04141) (12.52604) (14.203544) (29.209821) (39.829653) (62.003443) (73.407) (46.508) (74.509) (90.334) (265.073) (441.876) (237.761) (100.497) (39.519) 0.0
Ticker RGEN RGEN RGEN RGEN RGEN RGEN RGEN RGEN RGEN RGEN RGEN RGEN RGEN RGEN RGEN RGEN RGEN RGEN RGEN RGEN RGEN RGEN RGEN RGEN RGEN RGEN
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD