Prognozy (mln)
| Okres | 2025-12-31 | 2026-12-31 | 2027-12-31 | 2028-12-31 | 2029-12-31 |
| Przychód (średnia) | 56,106.80 | 51,623.53 | 53,947.91 | 54,724.00 | 69,834.52 |
| Przychód Δ r/r | 0.00% | -7.99% | 4.50% | 1.44% | 27.61% |
| Przychód (min) | 51,200.07 | 40,465.77 | 53,727.26 | 46,493.23 | 59,331.05 |
| Przychód (max) | 61,301.02 | 64,528.97 | 54,168.57 | 64,004.31 | 81,677.33 |
| EBITDA (średnia) | 5,416.04 | 4,983.27 | 5,207.64 | 5,282.56 | 6,741.19 |
| EBIT (średnia) | 2,801.39 | 2,577.54 | 2,693.59 | 2,732.34 | 3,486.81 |
| EBIT % | 4.99% | 4.99% | 4.99% | 4.99% | 4.99% |
| Zysk netto % | 4.07% | 5.14% | 6.09% | 5.70% | 4.74% |
| EPS (średnia) | 2.40 | 2.54 | 2.80 | 2.64 | 2.80 |
| Liczba analityków (Przychody) | 9 | 9 | 8 | 6 | 7 |
| Liczba analityków (EPS) | 11 | 12 | 13 | 9 | 11 |
| symbol | REP.DE | REP.DE | REP.DE | REP.DE | REP.DE |