RadNet, Inc.

Rachunek Zysków i Strat


Profil spółki
Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 1 773
EBIT TTM (mln): 91
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 72 88 112 139 140 137 146 161 425 502 524 549 620 647 703 718 810 885 922 975 1,154 1,072 1,315 1,430 1,617 1,830
Przychód Δ r/r 0.0% 21.7% 27.1% 24.5% 0.7% -2.1% 6.0% 10.6% 164.3% 18.0% 4.4% 4.6% 13.0% 4.4% 8.6% 2.1% 12.8% 9.3% 4.3% 5.7% 18.4% -7.1% 22.7% 8.7% 13.0% 13.2%
Marża brutto 18.0% 29.5% 30.2% 24.3% 24.4% 22.9% 25.1% 25.3% 22.3% 23.5% 24.1% 23.3% 22.9% 16.1% 14.8% 16.0% 12.5% 12.3% 13.0% 11.0% 13.4% 9.9% 14.6% 11.6% 5.8% 100.0%
EBIT (mln) 2 15 19 11 12 10 14 16 21 33 39 38 51 45 44 53 39 38 50 31 70 53 83 46 93 105
EBIT Δ r/r 0.0% 508.2% 30.9% -40.8% 9.3% -20.9% 41.5% 17.6% 30.1% 54.0% 19.2% -1.1% 31.8% -10.7% -3.6% 22.3% -26.6% -1.6% 30.1% -38.3% 126.2% -23.8% 55.1% -43.8% 100.6% 12.5%
EBIT (%) 3.3% 16.6% 17.1% 8.1% 8.8% 7.1% 9.5% 10.1% 5.0% 6.5% 7.4% 7.0% 8.2% 7.0% 6.2% 7.4% 4.8% 4.4% 5.4% 3.2% 6.1% 5.0% 6.3% 3.2% 5.8% 5.7%
Koszty finansowe (mln) 0 13 14 17 18 17 17 20 44 52 49 48 53 54 46 43 42 43 41 43 48 46 49 51 64 80
EBITDA (mln) 12 23 26 26 29 29 30 36 66 87 93 94 106 108 110 124 113 121 134 159 229 208 265 243 282 323
EBITDA(%) 16.5% 26.7% 23.3% 19.0% 20.7% 21.1% 20.9% 22.3% 15.6% 17.3% 17.8% 17.1% 17.1% 16.7% 15.7% 17.3% 14.0% 13.7% 14.5% 16.3% 19.9% 19.4% 20.1% 17.0% 17.5% 17.7%
Podatek (mln) 11 12 -5 17 -0 5 17 23 0 0 0 1 1 -60 4 2 6 4 24 0 6 1 15 9 8 6
Zysk Netto (mln) -9 3 15 -6 -2 -15 -3 -7 -18 -13 -2 -13 7 65 2 1 8 7 0 32 23 -2 44 34 3 3
Zysk netto Δ r/r 0.0% -129.0% 454.7% -138.3% -59.2% 543.0% -78.5% 119.9% 163.0% -29.2% -82.3% 466.9% -156.3% 792.2% -96.7% -35.1% 460.2% -6.2% -99.3% 60735.8% -27.3% -107.5% -2634.0% -24.2% -90.9% -8.2%
Zysk netto (%) -12.4% 3.0% 13.0% -4.0% -1.6% -10.6% -2.2% -4.3% -4.3% -2.6% -0.4% -2.3% 1.2% 10.0% 0.3% 0.2% 1.0% 0.8% 0.0% 3.3% 2.0% -0.2% 3.4% 2.4% 0.2% 0.2%
EPS -0.46 0.14 0.74 -0.27 -0.12 -0.71 -0.15 -0.33 -0.52 -0.36 -0.0629 -0.35 0.19 1.71 0.05 0.03 0.18 0.16 0.0011 0.67 0.47 -0.0344 0.84 0.6 0.0479 0.0382
EPS (rozwodnione) -0.46 0.14 0.68 -0.27 -0.11 -0.71 -0.15 -0.33 -0.52 -0.36 -0.0629 -0.35 0.19 1.64 0.05 0.03 0.17 0.15 0.0011 0.66 0.47 -0.0344 0.83 0.59 0.0471 0.0374
Ilośc akcji (mln) 19 19 20 20 19 20 21 21 35 36 36 37 37 38 39 41 44 46 47 48 50 51 52 56 64 73
Ważona ilośc akcji (mln) 19 20 22 20 21 20 21 21 35 36 36 37 39 39 40 43 45 47 47 49 50 51 53 57 65 75
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD