Wall Street Experts
ver. ZuMIgo(08/25)
RADCOM Ltd.
Rachunek Zysków i Strat
Przychody TTM (mln): 59
EBIT TTM (mln): 3
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
26 |
Rok finansowy |
1998 |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
19 |
25 |
31 |
19 |
15 |
11 |
16 |
22 |
24 |
13 |
15 |
12 |
19 |
22 |
16 |
20 |
24 |
19 |
30 |
37 |
34 |
33 |
38 |
40 |
46 |
52 |
61 |
Przychód Δ r/r |
0.0% |
29.3% |
23.7% |
-38.9% |
-21.9% |
-23.2% |
43.3% |
39.1% |
5.4% |
-42.7% |
12.9% |
-21.8% |
60.9% |
14.7% |
-28.2% |
29.7% |
15.4% |
-21.0% |
58.0% |
26.2% |
-8.5% |
-3.1% |
13.8% |
7.2% |
14.3% |
12.0% |
18.2% |
Marża brutto |
76.3% |
79.6% |
75.7% |
52.8% |
65.4% |
56.3% |
68.1% |
66.9% |
68.6% |
60.0% |
60.5% |
65.9% |
66.2% |
69.6% |
60.8% |
61.5% |
63.2% |
76.8% |
69.6% |
71.8% |
74.0% |
70.0% |
71.4% |
71.6% |
72.4% |
73.3% |
74.2% |
EBIT (mln) |
-1 |
-0 |
-4 |
-11 |
-5 |
-6 |
-2 |
1 |
-1 |
-9 |
-5 |
-2 |
1 |
-2 |
-6 |
-1 |
1 |
-0 |
1 |
3 |
-3 |
-8 |
-5 |
-5 |
-4 |
-1 |
3 |
EBIT Δ r/r |
0.0% |
-56.4% |
1104.4% |
181.7% |
-57.1% |
28.1% |
-72.2% |
-173.6% |
-140.7% |
1582.1% |
-38.0% |
-59.7% |
-158.5% |
-217.6% |
265.3% |
-79.7% |
-209.7% |
-129.8% |
-404.3% |
131.1% |
-234.4% |
124.6% |
-41.5% |
19.9% |
-25.1% |
-83.9% |
-566.3% |
EBIT (%) |
-4.1% |
-1.4% |
-13.3% |
-61.5% |
-33.8% |
-56.4% |
-10.9% |
5.8% |
-2.2% |
-65.6% |
-36.0% |
-18.5% |
6.7% |
-6.9% |
-35.2% |
-5.5% |
5.2% |
-2.0% |
3.8% |
7.0% |
-10.2% |
-23.7% |
-12.2% |
-13.6% |
-8.9% |
-1.3% |
5.1% |
Koszty finansowe (mln) |
-1 |
0 |
-1 |
1 |
0 |
0 |
0 |
0 |
-0 |
-0 |
0 |
0 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
0 |
0 |
0 |
2 |
0 |
0 |
EBITDA (mln) |
-1 |
1 |
-2 |
-9 |
-4 |
-5 |
-1 |
2 |
0 |
-8 |
-5 |
-2 |
1 |
-2 |
-6 |
-1 |
1 |
-0 |
1 |
3 |
-3 |
-8 |
-5 |
-5 |
-4 |
0 |
4 |
EBITDA(%) |
-4.1% |
5.9% |
-5.2% |
-49.0% |
-24.2% |
-46.2% |
-6.0% |
8.4% |
0.3% |
-60.5% |
-36.0% |
-18.5% |
6.7% |
-6.9% |
-35.2% |
-5.5% |
6.3% |
-2.0% |
3.8% |
7.0% |
-10.2% |
-23.7% |
-12.2% |
-13.6% |
-8.9% |
0.0% |
6.1% |
Podatek (mln) |
-1 |
-1 |
1 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
0 |
0 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Zysk Netto (mln) |
0 |
0 |
-3 |
-11 |
-5 |
-6 |
-2 |
2 |
-0 |
-9 |
-6 |
-3 |
1 |
-2 |
-6 |
-1 |
1 |
-1 |
2 |
3 |
-2 |
-7 |
-4 |
-5 |
-2 |
4 |
7 |
Zysk netto Δ r/r |
0.0% |
-15.9% |
-825.5% |
278.2% |
-58.8% |
32.0% |
-73.0% |
-191.0% |
-103.5% |
15794.4% |
-32.5% |
-54.3% |
-121.5% |
-434.0% |
214.4% |
-76.3% |
-151.1% |
-227.1% |
-307.5% |
51.5% |
-183.2% |
182.9% |
-41.6% |
31.8% |
-57.1% |
-264.5% |
87.7% |
Zysk netto (%) |
2.6% |
1.7% |
-9.9% |
-61.3% |
-32.3% |
-55.6% |
-10.5% |
6.8% |
-0.2% |
-63.6% |
-38.0% |
-22.2% |
3.0% |
-8.7% |
-37.9% |
-6.9% |
3.1% |
-4.9% |
6.5% |
7.8% |
-7.1% |
-20.7% |
-10.6% |
-13.1% |
-4.9% |
7.2% |
11.4% |
EPS |
0.2 |
0.12 |
-1.17 |
-4.36 |
-1.8 |
-2.37 |
-0.5 |
0.4 |
-0.0136 |
-2.1 |
-1.16 |
-0.52 |
0.11 |
-0.3 |
-0.93 |
-0.19 |
0.09 |
-0.11 |
0.18 |
0.24 |
-0.18 |
-0.5 |
-0.29 |
-0.37 |
-0.16 |
0.25 |
0.43 |
EPS (rozwodnione) |
0.2 |
0.12 |
-1.17 |
-4.36 |
-1.8 |
-2.37 |
-0.5 |
0.4 |
-0.0136 |
-2.1 |
-1.16 |
-0.52 |
0.1 |
-0.3 |
-0.93 |
-0.19 |
0.08 |
-0.11 |
0.18 |
0.23 |
-0.18 |
-0.5 |
-0.29 |
-0.37 |
-0.16 |
0.24 |
0.43 |
Ilośc akcji (mln) |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
4 |
4 |
4 |
5 |
5 |
5 |
6 |
6 |
7 |
8 |
8 |
10 |
12 |
13 |
14 |
14 |
14 |
15 |
15 |
16 |
Ważona ilośc akcji (mln) |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
4 |
4 |
4 |
5 |
5 |
6 |
6 |
6 |
7 |
9 |
9 |
11 |
12 |
14 |
14 |
14 |
14 |
15 |
15 |
16 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |