Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Aktywa (mln) |
184.0 |
174.268828 |
131.155945 |
89.977188 |
99.703589 |
98.100933 |
106.773 |
100.040056 |
109.714 |
78.841 |
78.209 |
83.012 |
86.178 |
84.548 |
84.548 |
86.524 |
87.273 |
81.336 |
69.831 |
73.279 |
81.51 |
96.173 |
68.339 |
72.852 |
87.964 |
120.484 |
132.077 |
Aktywa trwałe (mln) |
107.9 |
95.037595 |
72.312669 |
42.730092 |
43.288517 |
40.400081 |
42.657 |
44.548933 |
48.507 |
12.664 |
17.532 |
14.425 |
12.949 |
14.203 |
14.203 |
13.82 |
14.694 |
16.807 |
16.76 |
17.64 |
22.699 |
25.516 |
24.405 |
20.881 |
28.947 |
29.982 |
35.039 |
Rzeczowe aktywa trwałe netto |
6.5 |
6.158623 |
6.848765 |
5.890252 |
5.129775 |
4.419027 |
4.021 |
4.391944 |
4.229 |
5.586 |
4.768 |
3.295 |
2.535 |
1.88 |
1.88 |
2.291 |
3.297 |
4.698 |
4.052 |
3.446 |
3.485 |
8.537 |
4.488 |
3.816 |
5.764 |
6.784 |
12.542 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
39.328997 |
39.588 |
6.538 |
8.26 |
7.319 |
7.319 |
9.545 |
9.545 |
9.545 |
10.223 |
11.63 |
12.325 |
11.685 |
17.532 |
16.354 |
16.354 |
16.354 |
22.147 |
22.147 |
22.147 |
Wartości niematerialne i prawne |
101.2 |
88.65546 |
62.6194 |
36.75325 |
38.075784 |
35.842896 |
38.469 |
0.66927 |
0.349 |
0.276 |
0.464 |
0.325 |
0.21 |
0.332 |
0.332 |
0.216 |
0.194 |
0.252 |
0.171 |
0.105 |
0.743 |
0.416 |
0.095 |
0.0 |
0.864 |
0.683 |
0.0 |
Wartość firmy i wartości niematerialne i prawne |
101.2 |
88.65546 |
62.6194 |
36.75325 |
38.075784 |
35.842896 |
38.469 |
39.998267 |
39.937 |
6.814 |
8.724 |
7.644 |
7.529 |
9.877 |
9.877 |
9.761 |
10.417 |
11.882 |
12.496 |
11.79 |
18.275 |
16.77 |
16.449 |
16.354 |
23.011 |
22.83 |
22.147 |
Należności netto |
71.4 |
71.449822 |
47.984921 |
35.520519 |
36.269369 |
40.535949 |
44.93 |
48.140787 |
47.361 |
55.77 |
46.353 |
41.213 |
42.06 |
53.716 |
53.716 |
59.679 |
62.984 |
58.427 |
49.465 |
49.082 |
54.904 |
64.666 |
38.501 |
49.25 |
54.042 |
79.581 |
85.275 |
Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(8.596) |
0.0 |
0.199 |
(13.246) |
(13.246) |
0.0 |
0.0 |
(0.609) |
0.0 |
0.0 |
0.0 |
0.0 |
0.42 |
0.0 |
0.0 |
0.683 |
0.0 |
Aktywa obrotowe |
76.1 |
79.231233 |
58.843276 |
47.247096 |
56.415072 |
57.700852 |
64.116 |
55.491123 |
61.207 |
66.177 |
60.677 |
68.587 |
73.229 |
70.345 |
70.345 |
72.704 |
72.579 |
64.529 |
53.071 |
55.639 |
58.811 |
70.657 |
43.934 |
51.971 |
59.017 |
90.502 |
97.038 |
Środki pieniężne i Inwestycje |
1.5 |
3.170658 |
2.289743 |
2.845154 |
5.152499 |
2.401794 |
3.761 |
2.449428 |
11.642 |
0.815 |
10.942 |
24.704 |
28.417 |
14.123 |
14.123 |
9.317 |
6.411 |
0.985 |
0.279 |
2.851 |
0.482 |
1.847 |
0.734 |
0.235 |
0.339 |
6.284 |
4.729 |
Zapasy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
2.668 |
0.0 |
(10.01) |
(10.01) |
(3.953) |
(3.797) |
(7.481) |
(4.295) |
(3.002) |
0.0 |
(4.906) |
(2.494) |
(1.01) |
0.0 |
0.0 |
0.0 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Środki pieniężne i inne aktywa pieniężne |
1.5 |
3.170658 |
2.289743 |
2.845154 |
5.152499 |
2.401794 |
3.761 |
2.449428 |
11.642 |
0.815 |
10.942 |
24.704 |
28.417 |
14.123 |
14.123 |
9.317 |
6.411 |
0.985 |
0.279 |
2.851 |
0.482 |
1.847 |
0.734 |
0.235 |
0.339 |
6.284 |
4.729 |
Należności krótkoterminowe |
8.4 |
13.610547 |
8.653876 |
14.728729 |
15.574036 |
12.242977 |
14.979 |
7.317135 |
8.005 |
8.375 |
7.501 |
6.004 |
3.03 |
18.321 |
18.321 |
13.576 |
14.351 |
16.858 |
14.93 |
13.295 |
12.475 |
10.772 |
12.795 |
11.37 |
23.914 |
43.556 |
37.239 |
Dług krótkoterminowy |
0.0 |
0.0 |
31.5 |
7.42 |
7.3 |
4.9 |
3.9 |
0.0 |
0.0 |
4.9 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
2.449 |
2.133 |
1.939 |
1.811 |
0.926 |
1.744 |
Zobowiązania krótkoterminowe |
21.2 |
22.722629 |
47.866145 |
30.731034 |
32.533493 |
28.155897 |
31.084 |
16.646794 |
17.666 |
23.49 |
14.013 |
13.159 |
14.29 |
25.063 |
25.063 |
24.739 |
23.633 |
26.879 |
23.713 |
22.188 |
23.188 |
21.408 |
28.741 |
29.857 |
40.424 |
58.196 |
39.541 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
5.137336 |
4.363024 |
5.45633 |
6.766586 |
7.088 |
0.0 |
0.0 |
8.61 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
7.843 |
13.313 |
3.418 |
1.119 |
1.881 |
0.0 |
Zobowiązania długoterminowe |
40.8 |
49.483873 |
40.153876 |
22.148729 |
22.874036 |
17.142977 |
18.879 |
7.317135 |
8.005 |
13.275 |
0.893 |
0.245 |
0.227 |
0.713 |
0.713 |
0.407 |
20.775 |
22.254 |
14.863 |
29.06 |
31.123 |
42.362 |
17.36 |
17.026 |
15.578 |
36.498 |
44.96 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.276 |
0.382 |
0.431 |
0.398 |
0.777 |
0.365 |
0.142 |
1.661 |
1.755 |
4.526 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
6.559 |
4.88 |
4.072 |
4.975 |
2.268 |
7.211 |
Zobowiązania ogółem |
62.0 |
72.206502 |
47.866145 |
30.731034 |
32.533493 |
28.155897 |
31.084 |
16.646794 |
17.666 |
23.49 |
14.906 |
13.404 |
14.517 |
25.776 |
25.776 |
25.146 |
44.408 |
49.133 |
38.576 |
51.248 |
54.311 |
63.77 |
46.101 |
46.883 |
56.002 |
94.694 |
98.593 |
Kapitał własny |
122.0 |
102.062326 |
83.2898 |
59.246154 |
67.170096 |
69.945036 |
75.689 |
83.393262 |
92.048 |
55.351 |
63.303 |
69.608 |
71.661 |
7.417 |
7.417 |
61.378 |
42.865 |
10.365 |
14.622 |
14.987 |
27.199 |
32.403 |
22.238 |
25.969 |
31.962 |
25.79 |
33.484 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Pasywa |
184.0 |
174.268828 |
131.155945 |
89.977188 |
99.703589 |
98.100933 |
106.773 |
100.040056 |
109.714 |
78.841 |
78.209 |
83.012 |
86.178 |
33.193 |
33.193 |
86.524 |
87.273 |
59.498 |
53.198 |
66.235 |
81.51 |
96.173 |
68.339 |
72.852 |
87.964 |
120.484 |
132.077 |
Inwestycje |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(8.596) |
0.0 |
0.199 |
(13.246) |
(13.246) |
0.0 |
0.0 |
(0.609) |
0.0 |
0.0 |
0.0 |
0.0 |
0.42 |
0.0 |
0.0 |
0.683 |
0.0 |
Dług (mln) |
40.8 |
47.3 |
31.5 |
7.42 |
7.3 |
4.9 |
3.9 |
0.0 |
0.0 |
4.9 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
20.0 |
21.0 |
14.311 |
27.279 |
27.54 |
41.32 |
16.77 |
18.223 |
13.758 |
33.998 |
42.178 |
Środki pieniężne i inne aktywa pieniężne |
1.5 |
3.170658 |
2.289743 |
2.845154 |
5.152499 |
2.401794 |
3.761 |
2.449428 |
11.642 |
0.815 |
10.942 |
24.704 |
28.417 |
14.123 |
14.123 |
9.317 |
6.411 |
0.985 |
0.279 |
2.851 |
0.482 |
1.847 |
0.734 |
0.235 |
0.339 |
6.284 |
4.729 |
Dług netto |
39.3 |
44.129342 |
29.210257 |
4.574846 |
2.147501 |
2.498206 |
0.139 |
(2.449428) |
(11.642) |
4.085 |
(10.942) |
(24.704) |
(28.417) |
(14.123) |
(14.123) |
(9.317) |
13.589 |
20.015 |
14.032 |
24.428 |
27.058 |
39.473 |
16.036 |
17.988 |
13.419 |
27.714 |
37.449 |
Ticker |
RCMT |
RCMT |
RCMT |
RCMT |
RCMT |
RCMT |
RCMT |
RCMT |
RCMT |
RCMT |
RCMT |
RCMT |
RCMT |
RCMT |
RCMT |
RCMT |
RCMT |
RCMT |
RCMT |
RCMT |
RCMT |
RCMT |
RCMT |
RCMT |
RCMT |
RCMT |
RCMT |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |