Red Cat Holdings, Inc.

Rachunek Zysków i Strat





index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20
Rok finansowy 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 1 1 -0 0 0 0 -0 -0 -0 0 0 0 0 0 0 0 0 5 6 10 18
Przychód Δ r/r 0.0% -8.6% -111.0% -502.7% -72.4% 293.2% -115.9% -80.2% 131.5% -202.5% -73.3% 397.2% 41.1% 242.8% -99.5% 11167.8% 284.2% 1137.7% 28.6% 54.2% 80.0%
Marża brutto 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 22.9% 100.0% 52.3% 16.2% 48.0% 70.0% -234.7% 19.4% 21.4% 14.4% -3.4% 20.6%
EBIT (mln) 1 0 -0 0 0 0 -0 -0 -0 -0 -0 -0 -0 -1 -3 -1 -2 -5 -13 -27 -17
EBIT Δ r/r 0.0% -39.4% -199.6% -207.3% -69.6% 239.6% -111.2% -28.8% 36.6% 383.4% -87.4% 1306.9% -39.5% 507.6% 85.1% -72.1% 120.8% 193.9% 166.6% 108.6% -35.6%
EBIT (%) 65.5% 43.5% 394.0% 104.9% 115.6% 99.8% 70.4% 252.7% 149.1% -702.9% -331.6% -938.4% -402.4% -713.2% -288121.2% -714.7% -410.7% -97.5% -202.2% -273.7% -97.9%
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 0 0 -0 0 0 0 0 1 0 1 0 0 0
EBITDA (mln) 1 1 -0 0 0 0 -0 -0 -0 -0 -0 -0 -0 -1 -3 -1 -2 -5 -13 -24 -20
EBITDA(%) 70.9% 64.9% 394.0% 104.9% 115.6% 99.8% 70.4% 252.7% 149.1% -702.9% -213.5% -889.4% -507.1% -707.1% -286769.8% -714.7% -410.7% -97.1% -197.1% -245.5% -112.3%
Podatek (mln) 0 -0 0 -0 -0 -0 0 0 0 -1 0 7 3 2 -4 -1 -2 1 -1 -1 0
Zysk Netto (mln) 0 1 -0 0 0 0 -0 -0 -0 1 0 -7 -4 -3 1 -1 -2 -14 -10 -27 -24
Zysk netto Δ r/r 0.0% 23.3% -179.5% -194.2% -74.3% 301.1% -121.1% -16.3% 20.4% -1083.0% -81.0% -4746.8% -51.8% -4.8% -133.4% -166.6% 113.2% 801.9% -28.2% 161.1% -11.2%
Zysk netto (%) 43.1% 58.1% 420.6% 98.3% 91.7% 93.5% 124.6% 526.2% 273.7% 2624.0% 1870.7% -17485.2% -5972.0% -1658.2% 120989.0% -714.7% -396.6% -289.0% -161.4% -273.3% -134.9%
EPS 6517.88 8039.48 -5243.14 4936.64 1270.09 5094.53 -1077.41 -890.82 -1059.2 10045.75 1721.67 -7237.2 -102.87 -96.56 24.01 -0.14 -0.12 -0.61 -0.22 -0.5 -0.4
EPS (rozwodnione) 6517.88 8039.48 -5243.14 4936.64 1270.09 5094.53 -1077.41 -890.82 -1059.2 10045.75 1721.67 -7237.2 -102.87 -96.56 24.01 -0.14 -0.12 -0.61 -0.22 -0.5 -0.4
Ilośc akcji (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 5 14 24 48 54 60
Ważona ilośc akcji (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 5 14 24 48 54 60
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD