Rachunek Zysków i Strat
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
| Przychód (mln) | 1 | 1 | -0 | 0 | 0 | 0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 6 | 10 | 18 | 7 |
| Przychód Δ r/r | 0.0% | -8.6% | -111.0% | -502.7% | -72.4% | 293.2% | -115.9% | -80.2% | 131.5% | -202.5% | -73.3% | 397.2% | 41.1% | 242.8% | -99.5% | 11167.8% | 284.2% | 1137.7% | 28.6% | 54.2% | 80.0% | -59.2% |
| Marża brutto | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 22.9% | 100.0% | 52.3% | 16.2% | 48.0% | 70.0% | -234.7% | 19.4% | 21.4% | 14.4% | -3.4% | 20.6% | -28.0% |
| EBIT (mln) | 1 | 0 | -0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -3 | -1 | -2 | -5 | -13 | -27 | -19 | -39 |
| EBIT Δ r/r | 0.0% | -39.4% | -199.6% | -207.3% | -69.6% | 239.6% | -111.2% | -28.8% | 36.6% | 383.4% | -87.4% | 1306.9% | -39.5% | 507.6% | 85.1% | -72.1% | 120.8% | 193.9% | 166.6% | 108.6% | -28.9% | 100.8% |
| EBIT (%) | 65.5% | 43.5% | 394.0% | 104.9% | 115.6% | 99.8% | 70.4% | 252.7% | 149.1% | -702.9% | -331.6% | -938.4% | -402.4% | -713.2% | -288121.2% | -714.7% | -410.7% | -97.5% | -202.2% | -273.7% | -108.2% | -532.8% |
| Koszty finansowe (mln) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 0 | 0 | 0 | 0 |
| EBITDA (mln) | 1 | 1 | -0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -3 | -1 | -2 | -5 | -13 | -24 | -17 | -37 |
| EBITDA(%) | 70.9% | 64.9% | 394.0% | 104.9% | 115.6% | 99.8% | 70.4% | 252.7% | 149.1% | -702.9% | -213.5% | -889.4% | -507.1% | -707.1% | -286769.8% | -714.7% | -410.7% | -97.1% | -197.1% | -245.5% | -97.9% | -501.7% |
| Podatek (mln) | 0 | -0 | 0 | -0 | -0 | -0 | 0 | 0 | 0 | -1 | 0 | 7 | 3 | 2 | -4 | -1 | -2 | 1 | -1 | -1 | 0 | 0 |
| Zysk Netto (mln) | 0 | 1 | -0 | 0 | 0 | 0 | -0 | -0 | -0 | 1 | 0 | -7 | -4 | -3 | 1 | -1 | -2 | -14 | -10 | -27 | -24 | -65 |
| Zysk netto Δ r/r | 0.0% | 23.3% | -179.5% | -194.2% | -74.3% | 301.1% | -121.1% | -16.3% | 20.4% | -1083.0% | -81.0% | -4746.8% | -51.8% | -4.8% | -133.4% | -166.6% | 113.2% | 801.9% | -28.2% | 161.1% | -11.2% | 172.0% |
| Zysk netto (%) | 43.1% | 58.1% | 420.6% | 98.3% | 91.7% | 93.5% | 124.6% | 526.2% | 273.7% | 2624.0% | 1870.7% | -17485.2% | -5972.0% | -1658.2% | 120989.0% | -714.7% | -396.6% | -289.0% | -161.4% | -273.3% | -134.9% | -899.2% |
| EPS | 6517.88 | 8039.48 | -5243.14 | 4936.64 | 1270.09 | 5094.53 | -1077.41 | -890.82 | -1059.2 | 10045.75 | 1721.67 | -7237.2 | -102.87 | -96.56 | 24.01 | -0.14 | -0.12 | -0.61 | -0.22 | -0.5 | -0.4 | -0.85 |
| EPS (rozwodnione) | 6517.88 | 8039.48 | -5243.14 | 4936.64 | 1270.09 | 5094.53 | -1077.41 | -890.82 | -1059.2 | 10045.75 | 1721.67 | -7237.2 | -102.87 | -96.56 | 24.01 | -0.14 | -0.12 | -0.61 | -0.22 | -0.5 | -0.4 | -0.85 |
| Ilośc akcji (mln) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 14 | 24 | 48 | 54 | 60 | 77 |
| Ważona ilośc akcji (mln) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 14 | 24 | 48 | 54 | 60 | 77 |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |