index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
Rok finansowy |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
1 |
1 |
-0 |
0 |
0 |
0 |
-0 |
-0 |
-0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
5 |
6 |
10 |
18 |
Przychód Δ r/r |
0.0% |
-8.6% |
-111.0% |
-502.7% |
-72.4% |
293.2% |
-115.9% |
-80.2% |
131.5% |
-202.5% |
-73.3% |
397.2% |
41.1% |
242.8% |
-99.5% |
11167.8% |
284.2% |
1137.7% |
28.6% |
54.2% |
80.0% |
Marża brutto |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
22.9% |
100.0% |
52.3% |
16.2% |
48.0% |
70.0% |
-234.7% |
19.4% |
21.4% |
14.4% |
-3.4% |
20.6% |
EBIT (mln) |
1 |
0 |
-0 |
0 |
0 |
0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-1 |
-3 |
-1 |
-2 |
-5 |
-13 |
-27 |
-17 |
EBIT Δ r/r |
0.0% |
-39.4% |
-199.6% |
-207.3% |
-69.6% |
239.6% |
-111.2% |
-28.8% |
36.6% |
383.4% |
-87.4% |
1306.9% |
-39.5% |
507.6% |
85.1% |
-72.1% |
120.8% |
193.9% |
166.6% |
108.6% |
-35.6% |
EBIT (%) |
65.5% |
43.5% |
394.0% |
104.9% |
115.6% |
99.8% |
70.4% |
252.7% |
149.1% |
-702.9% |
-331.6% |
-938.4% |
-402.4% |
-713.2% |
-288121.2% |
-714.7% |
-410.7% |
-97.5% |
-202.2% |
-273.7% |
-97.9% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-0 |
0 |
0 |
0 |
0 |
1 |
0 |
1 |
0 |
0 |
0 |
EBITDA (mln) |
1 |
1 |
-0 |
0 |
0 |
0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-1 |
-3 |
-1 |
-2 |
-5 |
-13 |
-24 |
-20 |
EBITDA(%) |
70.9% |
64.9% |
394.0% |
104.9% |
115.6% |
99.8% |
70.4% |
252.7% |
149.1% |
-702.9% |
-213.5% |
-889.4% |
-507.1% |
-707.1% |
-286769.8% |
-714.7% |
-410.7% |
-97.1% |
-197.1% |
-245.5% |
-112.3% |
Podatek (mln) |
0 |
-0 |
0 |
-0 |
-0 |
-0 |
0 |
0 |
0 |
-1 |
0 |
7 |
3 |
2 |
-4 |
-1 |
-2 |
1 |
-1 |
-1 |
0 |
Zysk Netto (mln) |
0 |
1 |
-0 |
0 |
0 |
0 |
-0 |
-0 |
-0 |
1 |
0 |
-7 |
-4 |
-3 |
1 |
-1 |
-2 |
-14 |
-10 |
-27 |
-24 |
Zysk netto Δ r/r |
0.0% |
23.3% |
-179.5% |
-194.2% |
-74.3% |
301.1% |
-121.1% |
-16.3% |
20.4% |
-1083.0% |
-81.0% |
-4746.8% |
-51.8% |
-4.8% |
-133.4% |
-166.6% |
113.2% |
801.9% |
-28.2% |
161.1% |
-11.2% |
Zysk netto (%) |
43.1% |
58.1% |
420.6% |
98.3% |
91.7% |
93.5% |
124.6% |
526.2% |
273.7% |
2624.0% |
1870.7% |
-17485.2% |
-5972.0% |
-1658.2% |
120989.0% |
-714.7% |
-396.6% |
-289.0% |
-161.4% |
-273.3% |
-134.9% |
EPS |
6517.88 |
8039.48 |
-5243.14 |
4936.64 |
1270.09 |
5094.53 |
-1077.41 |
-890.82 |
-1059.2 |
10045.75 |
1721.67 |
-7237.2 |
-102.87 |
-96.56 |
24.01 |
-0.14 |
-0.12 |
-0.61 |
-0.22 |
-0.5 |
-0.4 |
EPS (rozwodnione) |
6517.88 |
8039.48 |
-5243.14 |
4936.64 |
1270.09 |
5094.53 |
-1077.41 |
-890.82 |
-1059.2 |
10045.75 |
1721.67 |
-7237.2 |
-102.87 |
-96.56 |
24.01 |
-0.14 |
-0.12 |
-0.61 |
-0.22 |
-0.5 |
-0.4 |
Ilośc akcji (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
5 |
14 |
24 |
48 |
54 |
60 |
Ważona ilośc akcji (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
5 |
14 |
24 |
48 |
54 |
60 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |