Rachunek Zysków i Strat
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Przychód (mln) | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 51 | 104 | 271 | 351 | 363 | 434 | 560 |
| Przychód Δ r/r | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | inf% | 1863.9% | 1871.5% | 101.4% | 161.3% | 29.7% | 3.4% | 19.5% | 29.0% |
| Marża brutto | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 100.0% | 100.0% | 97.8% | 91.3% | 97.7% | 95.4% | 92.2% | 89.6% | 86.3% |
| EBIT (mln) | -7 | -16 | -32 | -57 | -148 | -248 | -329 | -371 | -424 | -330 | -382 | -649 | -569 | -536 |
| EBIT Δ r/r | 0.0% | 143.6% | 101.9% | 75.9% | 160.2% | 67.9% | 32.6% | 12.9% | 14.2% | -22.2% | 15.6% | 70.0% | -12.3% | -5.8% |
| EBIT (%) | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | -186471.4% | -12593.5% | -721.2% | -409.0% | -121.8% | -108.6% | -178.6% | -131.1% | -95.7% |
| Koszty finansowe (mln) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 33 | 29 | 43 | 66 | 63 |
| EBITDA (mln) | -7 | -16 | -35 | -57 | -146 | -248 | -329 | -542 | -412 | -322 | -381 | -639 | -517 | -469 |
| EBITDA(%) | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | -186471.4% | -12593.5% | -1051.9% | -397.0% | -119.0% | -108.6% | -176.0% | -119.0% | -83.7% |
| Podatek (mln) | 0 | -0 | -3 | -1 | -2 | 0 | -16 | 1 | 3 | 1 | 1 | 6 | -2 | 2 |
| Zysk Netto (mln) | -7 | -16 | -35 | -60 | -146 | -246 | -302 | -198 | -403 | -187 | -454 | -707 | -607 | -569 |
| Zysk netto Δ r/r | 0.0% | 138.5% | 114.7% | 70.5% | 143.5% | 68.8% | 22.9% | -34.6% | 103.8% | -53.7% | 143.4% | 55.8% | -14.2% | -6.2% |
| Zysk netto (%) | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | -184867.7% | -11567.3% | -383.7% | -388.3% | -68.8% | -129.2% | -194.7% | -139.7% | -101.6% |
| EPS | -0.3 | -0.71 | -1.21 | -2.08 | -3.96 | -6.21 | -7.12 | -3.97 | -7.12 | -3.07 | -6.7 | -10.12 | -8.25 | -6.29 |
| EPS (rozwodnione) | -0.3 | -0.71 | -1.21 | -2.08 | -3.96 | -6.21 | -7.12 | -3.97 | -7.12 | -3.07 | -6.7 | -10.12 | -8.25 | -6.29 |
| Ilośc akcji (mln) | 23 | 23 | 29 | 29 | 37 | 40 | 42 | 50 | 57 | 61 | 68 | 70 | 74 | 91 |
| Ważona ilośc akcji (mln) | 23 | 23 | 29 | 29 | 37 | 40 | 42 | 50 | 57 | 61 | 68 | 70 | 74 | 91 |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |