RAPT Therapeutics, Inc.
Rachunek Zysków i Strat
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
26 |
27 |
28 |
Rok finansowy |
2018 |
2018 |
2018 |
2018 |
2019 |
2019 |
2019 |
2019 |
2020 |
2020 |
2020 |
2020 |
2021 |
2021 |
2021 |
2021 |
2022 |
2022 |
2022 |
2022 |
2023 |
2023 |
2023 |
2023 |
2024 |
2024 |
2024 |
2024 |
2025 |
Kwartał |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Data |
2018-03-31 |
2018-06-30 |
2018-09-30 |
2018-12-31 |
2019-03-31 |
2019-06-30 |
2019-09-30 |
2019-12-31 |
2020-03-31 |
2020-06-30 |
2020-09-30 |
2020-12-31 |
2021-03-31 |
2021-06-30 |
2021-09-30 |
2021-12-31 |
2022-03-31 |
2022-06-30 |
2022-09-30 |
2022-12-31 |
2023-03-31 |
2023-06-30 |
2023-09-30 |
2023-12-31 |
2024-03-31 |
2024-06-30 |
2024-09-30 |
2024-12-31 |
2025-03-31 |
Przychód (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
2 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
0 |
1 |
0 |
0 |
0 |
5 |
0 |
0 |
0 |
0 |
0 |
Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
inf% |
inf% |
inf% |
inf% |
30.7% |
-31.95% |
-36.78% |
-41.94% |
-47.55% |
2.0% |
-100.00% |
-15.21% |
-100.00% |
-100.00% |
0.0% |
725.0% |
0.0% |
0.0% |
0.0% |
-100.00% |
0.0% |
Marża brutto |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
69.4% |
-7.49% |
21.0% |
-inf% |
-13.88% |
-inf% |
-inf% |
-inf% |
93.9% |
-inf% |
-inf% |
0.0% |
0.0% |
0.0% |
Koszty i Wydatki (mln) |
8 |
8 |
11 |
10 |
10 |
11 |
10 |
13 |
14 |
14 |
16 |
14 |
18 |
17 |
19 |
19 |
21 |
20 |
22 |
24 |
32 |
28 |
34 |
33 |
33 |
29 |
20 |
54 |
19 |
EBIT (mln) |
-8 |
-8 |
-11 |
-10 |
-10 |
-11 |
-10 |
-13 |
-13 |
-13 |
-15 |
-13 |
-17 |
-16 |
-19 |
-18 |
-21 |
-19 |
-22 |
-24 |
-32 |
-28 |
-34 |
-33 |
-33 |
-29 |
-20 |
-54 |
-19 |
EBIT Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
14.1% |
31.0% |
-2.18% |
32.5% |
36.6% |
14.2% |
41.4% |
2.1% |
27.0% |
28.5% |
27.1% |
37.8% |
25.5% |
17.6% |
17.0% |
35.5% |
51.9% |
50.0% |
56.5% |
36.0% |
3.0% |
3.4% |
-41.66% |
64.0% |
-40.76% |
EBIT (%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-1394.33% |
-979.72% |
-954.25% |
-1004.99% |
-1355.24% |
-1850.52% |
-1918.53% |
-2385.45% |
-3241.34% |
-2134.20% |
0.0% |
-3811.39% |
0.0% |
0.0% |
0.0% |
-628.16% |
0.0% |
0.0% |
0.0% |
nan |
nan |
Przychody fiansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
2 |
0 |
0 |
0 |
0 |
0 |
Amortyzacja (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
EBITDA (mln) |
-8 |
-8 |
-10 |
-9 |
-9 |
-11 |
-10 |
-12 |
-13 |
-12 |
-14 |
-13 |
-16 |
-16 |
-18 |
-18 |
-21 |
-19 |
-21 |
-24 |
-31 |
-28 |
-34 |
-33 |
-32 |
-29 |
-19 |
-54 |
-19 |
EBITDA(%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-1373.05% |
-979.72% |
-937.04% |
-1004.99% |
-1332.32% |
-1821.06% |
-1894.82% |
-2385.45% |
-3200.62% |
-2103.27% |
0.0% |
-3811.39% |
0.0% |
0.0% |
0.0% |
-622.05% |
0.0% |
0.0% |
0.0% |
nan |
nan |
NOPLAT (mln) |
-8 |
-8 |
-10 |
-9 |
-9 |
-11 |
-10 |
-13 |
-13 |
-12 |
-14 |
-13 |
-17 |
-16 |
-19 |
-18 |
-20 |
-19 |
-21 |
-23 |
-29 |
-25 |
-31 |
-31 |
-31 |
-28 |
-18 |
-53 |
-17 |
Podatek (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-0 |
-0 |
0 |
-0 |
-1 |
-2 |
-0 |
-0 |
3 |
0 |
0 |
0 |
0 |
0 |
Zysk Netto (mln) |
-8 |
-8 |
-10 |
-9 |
-9 |
-11 |
-10 |
-13 |
-13 |
-12 |
-15 |
-13 |
-17 |
-16 |
-19 |
-18 |
-20 |
-19 |
-21 |
-21 |
-27 |
-25 |
-31 |
-31 |
-31 |
-28 |
-18 |
-53 |
-17 |
Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
11.6% |
29.5% |
-3.04% |
40.1% |
43.0% |
16.6% |
46.7% |
-3.64% |
25.7% |
30.1% |
27.5% |
40.8% |
22.1% |
20.8% |
11.5% |
19.8% |
33.8% |
29.9% |
50.9% |
43.8% |
13.1% |
9.4% |
-41.25% |
72.5% |
-43.76% |
Zysk netto (%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-1405.24% |
-970.01% |
-957.53% |
-978.11% |
-1351.39% |
-1853.86% |
-1930.75% |
-2371.56% |
-3144.93% |
-2196.28% |
0.0% |
-3349.61% |
0.0% |
0.0% |
0.0% |
-583.89% |
0.0% |
0.0% |
0.0% |
nan |
nan |
EPS |
-0.48 |
-0.48 |
-0.59 |
-0.54 |
-0.53 |
-0.47 |
-12.41 |
-0.87 |
-0.56 |
-0.51 |
-0.6 |
-0.52 |
-0.66 |
-0.63 |
-0.63 |
-0.61 |
-0.68 |
-0.62 |
-0.62 |
-0.6 |
-0.7 |
-0.66 |
-0.82 |
-0.8 |
-0.79 |
-0.71 |
-0.47 |
-1.14 |
-0.08 |
EPS (rozwodnione) |
-0.48 |
-0.48 |
-0.59 |
-0.54 |
-0.53 |
-0.47 |
-12.41 |
-0.87 |
-0.56 |
-0.51 |
-0.6 |
-0.52 |
-0.66 |
-0.63 |
-0.63 |
-0.61 |
-0.68 |
-0.62 |
-0.62 |
-0.6 |
-0.7 |
-0.66 |
-0.82 |
-0.8 |
-0.79 |
-0.71 |
-0.47 |
-1.14 |
-0.08 |
Ilośc akcji (mln) |
17 |
17 |
17 |
17 |
17 |
23 |
1 |
15 |
23 |
24 |
24 |
25 |
25 |
26 |
29 |
29 |
30 |
31 |
34 |
36 |
38 |
38 |
38 |
38 |
39 |
39 |
39 |
47 |
54 |
Ważona ilośc akcji (mln) |
17 |
17 |
17 |
17 |
17 |
23 |
1 |
15 |
23 |
24 |
24 |
25 |
25 |
26 |
29 |
30 |
30 |
31 |
34 |
36 |
38 |
38 |
38 |
38 |
39 |
39 |
39 |
47 |
54 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |