LiveRamp Holdings, Inc.

Rachunek Zysków i Strat





index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Przychód (mln) 730 964 1,010 866 958 1,011 1,223 1,333 1,395 1,384 1,277 1,099 1,160 1,131 1,099 1,098 1,020 850 880 917 286 381 443 529 597 660 746
Przychód Δ r/r 0.0% 32.1% 4.7% -14.2% 10.6% 5.5% 21.0% 9.0% 4.7% -0.8% -7.8% -13.9% 5.5% -2.5% -2.8% -0.2% -7.1% -16.7% 3.5% 4.2% -68.9% 33.2% 16.4% 19.3% 12.8% 10.6% 13.0%
Marża brutto 53.2% 70.2% 68.0% 68.9% 69.2% 21.0% 25.9% 26.4% 27.3% 21.4% 23.6% 23.6% 23.7% 23.1% 23.4% 24.5% 20.8% 42.5% 45.7% 49.2% 57.7% 59.9% 67.5% 72.1% 71.5% 72.8% 71.0%
EBIT (mln) -3 164 102 -19 55 93 122 131 159 40 93 99 31 0 103 48 -1 -13 16 11 -198 -176 -118 -64 -90 11 5
EBIT Δ r/r 0.0% -5066.2% -38.0% -118.4% -394.2% 69.4% 31.0% 7.3% 21.1% -74.7% 130.7% 6.4% -68.7% -100.0% 1351465.8% -53.0% -101.3% 2062.7% -220.1% -32.4% -1969.5% -11.2% -33.0% -45.6% 41.3% -112.6% -52.6%
EBIT (%) -0.5% 17.0% 10.1% -2.2% 5.7% 9.2% 10.0% 9.8% 11.4% 2.9% 7.3% 9.0% 2.7% 0.0% 9.3% 4.4% -0.1% -1.5% 1.8% 1.2% -69.4% -46.2% -26.6% -12.1% -15.2% 1.7% 0.7%
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 0 0 33 22 24 17 13 12 10 8 7 10 0 0 0 -29 -12 0 0
EBITDA (mln) 173 246 262 153 210 251 313 383 391 371 292 265 262 251 219 182 117 92 100 97 -144 -140 -90 -40 -70 37 40
EBITDA(%) 23.7% 25.5% 25.9% 17.7% 21.9% 24.8% 25.6% 28.7% 28.0% 26.8% 22.8% 24.1% 22.5% 22.2% 19.9% 16.6% 11.5% 10.8% 11.4% 10.6% -50.6% -36.8% -20.3% -7.5% -11.7% 5.5% 5.4%
Podatek (mln) 2 54 27 -20 6 9 36 40 47 -2 25 33 34 29 33 30 -3 -12 5 -23 -45 -40 -31 -1 5 24 25
Zysk Netto (mln) -16 90 6 -32 22 58 70 64 71 -8 38 45 -23 77 58 9 -11 7 4 23 1,029 -125 -90 -34 -124 12 -1
Zysk netto Δ r/r 0.0% -651.0% -92.9% -601.1% -168.1% 168.0% 19.5% -8.0% 10.3% -111.0% -582.1% 18.8% -152.0% -433.8% -25.4% -84.6% -224.5% -160.8% -38.7% 471.6% 4280.5% -112.2% -27.9% -62.5% 266.8% -109.6% -106.9%
Zysk netto (%) -2.2% 9.4% 0.6% -3.7% 2.3% 5.8% 5.7% 4.8% 5.1% -0.6% 2.9% 4.1% -2.0% 6.8% 5.2% 0.8% -1.1% 0.8% 0.5% 2.6% 360.1% -32.9% -20.4% -6.4% -20.8% 1.8% -0.1%
EPS -0.21 1.06 0.07 -0.36 0.25 0.68 0.8 0.73 0.82 -0.0983 0.48 0.56 -0.29 0.9 0.77 0.12 -0.14 0.09 0.05 0.3 13.74 -1.85 -1.36 -0.5 -1.87 0.18 -0.0123
EPS (rozwodnione) -0.21 1.0 0.07 -0.36 0.24 0.64 0.74 0.71 0.8 -0.0983 0.48 0.55 -0.29 0.89 0.75 0.12 -0.14 0.09 0.05 0.29 13.71 -1.85 -1.36 -0.5 -1.87 0.17 -0.0121
Ilośc akcji (mln) 80 85 91 89 87 86 87 88 86 79 78 79 80 79 75 75 77 78 78 79 75 68 66 68 66 67 66
Ważona ilośc akcji (mln) 80 90 91 89 91 91 94 90 88 79 78 80 80 79 76 77 77 78 80 82 75 68 66 68 66 68 67
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD