QuinStreet, Inc.
Rachunek Zysków i Strat
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
26 |
27 |
28 |
29 |
30 |
31 |
32 |
33 |
34 |
35 |
36 |
37 |
38 |
39 |
40 |
41 |
Rok finansowy |
2015 |
2015 |
2015 |
2016 |
2016 |
2016 |
2016 |
2017 |
2017 |
2017 |
2017 |
2018 |
2018 |
2018 |
2018 |
2019 |
2019 |
2019 |
2019 |
2020 |
2020 |
2020 |
2020 |
2021 |
2021 |
2021 |
2021 |
2022 |
2022 |
2022 |
2022 |
2023 |
2023 |
2023 |
2023 |
2024 |
2024 |
2024 |
2024 |
2025 |
2025 |
2025 |
Kwartał |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Data |
2014-12-31 |
2015-03-31 |
2015-06-30 |
2015-09-30 |
2015-12-31 |
2016-03-31 |
2016-06-30 |
2016-09-30 |
2016-12-31 |
2017-03-31 |
2017-06-30 |
2017-09-30 |
2017-12-31 |
2018-03-31 |
2018-06-30 |
2018-09-30 |
2018-12-31 |
2019-03-31 |
2019-06-30 |
2019-09-30 |
2019-12-31 |
2020-03-31 |
2020-06-30 |
2020-09-30 |
2020-12-31 |
2021-03-31 |
2021-06-30 |
2021-09-30 |
2021-12-31 |
2022-03-31 |
2022-06-30 |
2022-09-30 |
2022-12-31 |
2023-03-31 |
2023-06-30 |
2023-09-30 |
2023-12-31 |
2024-03-31 |
2024-06-30 |
2024-09-30 |
2024-12-31 |
2025-03-31 |
Przychód (mln) |
67 |
75 |
71 |
72 |
65 |
81 |
79 |
73 |
66 |
79 |
82 |
87 |
87 |
118 |
112 |
113 |
104 |
116 |
122 |
127 |
118 |
129 |
117 |
139 |
135 |
153 |
151 |
160 |
125 |
151 |
147 |
144 |
134 |
173 |
130 |
124 |
123 |
169 |
198 |
279 |
283 |
270 |
Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
-2.60% |
7.8% |
11.6% |
1.4% |
1.0% |
-2.51% |
3.1% |
19.0% |
33.4% |
48.9% |
36.8% |
29.1% |
19.0% |
-1.44% |
9.4% |
12.2% |
13.5% |
10.7% |
-4.10% |
10.0% |
14.3% |
19.0% |
29.3% |
14.6% |
-7.14% |
-1.56% |
-3.11% |
-10.03% |
7.0% |
14.6% |
-11.05% |
-13.70% |
-8.48% |
-2.37% |
52.2% |
125.3% |
130.3% |
60.1% |
Marża brutto |
9.4% |
13.5% |
11.1% |
9.1% |
7.4% |
10.4% |
9.6% |
7.7% |
6.0% |
12.5% |
13.4% |
13.1% |
14.0% |
15.2% |
15.0% |
14.2% |
12.7% |
15.4% |
11.9% |
10.6% |
10.8% |
11.2% |
10.1% |
12.2% |
10.8% |
13.3% |
12.3% |
11.3% |
7.8% |
9.4% |
8.0% |
8.6% |
6.4% |
9.9% |
8.1% |
6.2% |
5.6% |
8.5% |
8.8% |
10.2% |
9.5% |
10.3% |
Koszty i Wydatki (mln) |
72 |
78 |
75 |
78 |
71 |
84 |
82 |
78 |
71 |
79 |
80 |
86 |
86 |
111 |
105 |
108 |
101 |
117 |
118 |
125 |
117 |
125 |
118 |
136 |
135 |
147 |
146 |
156 |
133 |
150 |
149 |
148 |
143 |
174 |
136 |
134 |
134 |
174 |
200 |
280 |
284 |
265 |
EBIT (mln) |
-5 |
-3 |
-4 |
-6 |
-6 |
-3 |
-3 |
-5 |
-8 |
0 |
2 |
1 |
2 |
7 |
6 |
5 |
3 |
-1 |
3 |
2 |
1 |
4 |
-1 |
3 |
-0 |
6 |
5 |
4 |
-8 |
1 |
-2 |
-5 |
-9 |
-1 |
-5 |
-10 |
-11 |
-5 |
-1 |
-1 |
-1 |
5 |
EBIT Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
10.4% |
4.0% |
-14.96% |
-10.58% |
30.0% |
114.9% |
151.2% |
127.4% |
121.6% |
1481.5% |
278.9% |
291.5% |
70.7% |
-114.09% |
-42.15% |
-68.36% |
-54.66% |
532.7% |
-122.40% |
73.9% |
-117.85% |
55.9% |
750.6% |
34.7% |
3169.7% |
-83.05% |
-143.08% |
-224.35% |
21.4% |
-229.72% |
143.9% |
102.1% |
24.2% |
287.8% |
-73.04% |
-87.81% |
-87.82% |
192.1% |
EBIT (%) |
-8.07% |
-3.56% |
-5.16% |
-7.64% |
-9.15% |
-3.43% |
-3.93% |
-6.73% |
-11.78% |
0.5% |
2.0% |
1.6% |
1.9% |
5.6% |
5.4% |
4.7% |
2.7% |
-0.80% |
2.9% |
1.3% |
1.1% |
3.1% |
-0.67% |
2.1% |
-0.17% |
4.1% |
3.4% |
2.5% |
-6.03% |
0.7% |
-1.49% |
-3.41% |
-6.84% |
-0.80% |
-4.10% |
-7.99% |
-9.29% |
-3.16% |
-0.73% |
-0.43% |
-0.49% |
1.8% |
Przychody fiansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Koszty finansowe (mln) |
1 |
1 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Amortyzacja (mln) |
5 |
4 |
4 |
4 |
4 |
4 |
4 |
3 |
3 |
3 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
3 |
3 |
3 |
3 |
3 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
5 |
5 |
5 |
6 |
6 |
7 |
6 |
6 |
6 |
EBITDA (mln) |
-0 |
2 |
0 |
-2 |
-3 |
1 |
-1 |
-1 |
-5 |
3 |
1 |
4 |
4 |
9 |
8 |
7 |
5 |
1 |
6 |
4 |
4 |
7 |
5 |
7 |
4 |
10 |
9 |
8 |
-4 |
5 |
2 |
-1 |
-5 |
3 |
-0 |
-4 |
-5 |
-1 |
5 |
5 |
5 |
11 |
EBITDA(%) |
0.4% |
2.3% |
0.2% |
-2.26% |
-3.23% |
1.3% |
0.7% |
-1.93% |
-3.60% |
4.2% |
1.7% |
4.2% |
4.3% |
7.7% |
6.9% |
6.2% |
5.2% |
1.3% |
5.1% |
3.4% |
3.6% |
13.5% |
4.2% |
17.1% |
2.8% |
6.6% |
6.1% |
5.1% |
-2.66% |
3.6% |
1.4% |
-0.38% |
-3.36% |
2.1% |
0.0% |
-3.52% |
-4.47% |
0.5% |
2.6% |
1.8% |
1.7% |
4.0% |
NOPLAT (mln) |
-6 |
-3 |
-5 |
-6 |
-6 |
-3 |
-3 |
-5 |
-8 |
1 |
-1 |
1 |
2 |
7 |
6 |
5 |
3 |
-1 |
3 |
1 |
1 |
14 |
2 |
19 |
-0 |
6 |
5 |
4 |
-8 |
1 |
-2 |
-5 |
-9 |
-2 |
-5 |
-10 |
-11 |
-8 |
-2 |
-1 |
-2 |
5 |
Podatek (mln) |
-0 |
-0 |
-0 |
0 |
0 |
0 |
-0 |
-1 |
0 |
-0 |
0 |
-0 |
0 |
0 |
0 |
0 |
-50 |
-2 |
0 |
0 |
-0 |
0 |
0 |
5 |
-1 |
1 |
1 |
1 |
-2 |
-1 |
2 |
-1 |
-1 |
-1 |
51 |
1 |
0 |
-1 |
0 |
-0 |
-0 |
0 |
Zysk Netto (mln) |
-5 |
-3 |
-5 |
-6 |
-6 |
-3 |
-3 |
-4 |
-8 |
1 |
-1 |
1 |
2 |
7 |
5 |
5 |
53 |
1 |
3 |
1 |
2 |
14 |
2 |
15 |
0 |
5 |
4 |
3 |
-6 |
2 |
-5 |
-5 |
-8 |
-0 |
-56 |
-11 |
-12 |
-7 |
-2 |
-1 |
-2 |
4 |
Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
10.5% |
-10.42% |
-42.22% |
-41.29% |
29.7% |
120.1% |
-52.91% |
140.5% |
124.8% |
1129.2% |
496.3% |
266.6% |
2613.2% |
-86.78% |
-36.99% |
-78.63% |
-97.07% |
1379.2% |
-56.03% |
1196.9% |
-69.92% |
-63.81% |
151.2% |
-78.93% |
-1307.73% |
-55.73% |
-230.98% |
-246.04% |
41.8% |
-121.48% |
1030.9% |
133.9% |
44.8% |
1371.4% |
-96.13% |
-87.07% |
-86.59% |
162.7% |
Zysk netto (%) |
-8.21% |
-4.27% |
-7.09% |
-8.40% |
-9.32% |
-3.55% |
-3.67% |
-4.86% |
-11.96% |
0.7% |
-1.68% |
1.7% |
2.2% |
6.0% |
4.9% |
4.7% |
50.7% |
0.8% |
2.8% |
0.9% |
1.3% |
10.8% |
1.3% |
10.5% |
0.3% |
3.3% |
2.5% |
1.9% |
-4.49% |
1.5% |
-3.37% |
-3.15% |
-5.95% |
-0.28% |
-42.89% |
-8.53% |
-9.42% |
-4.18% |
-1.09% |
-0.49% |
-0.55% |
1.6% |
EPS |
-0.12 |
-0.0722 |
-0.11 |
-0.14 |
-0.13 |
-0.0636 |
-0.0639 |
-0.08 |
-0.17 |
0.0127 |
-0.0301 |
0.0317 |
0.0424 |
0.15 |
0.11 |
0.11 |
1.07 |
0.0189 |
0.0679 |
0.0223 |
0.0301 |
0.27 |
0.0289 |
0.28 |
0.0088 |
0.0943 |
0.0703 |
0.0573 |
-0.1 |
0.0408 |
-0.0909 |
-0.0847 |
-0.15 |
-0.0089 |
-1.03 |
-0.19 |
-0.21 |
-0.13 |
-0.0391 |
-0.0245 |
-0.03 |
0.08 |
EPS (rozwodnione) |
-0.12 |
-0.0722 |
-0.11 |
-0.14 |
-0.13 |
-0.0636 |
-0.0639 |
-0.0782 |
-0.17 |
0.0127 |
-0.0301 |
0.0309 |
0.0392 |
0.14 |
0.1 |
0.1 |
1.0 |
0.0178 |
0.0645 |
0.0212 |
0.029 |
0.26 |
0.0282 |
0.27 |
0.0084 |
0.0906 |
0.068 |
0.0554 |
-0.1 |
0.0402 |
-0.0909 |
-0.0847 |
-0.15 |
-0.0089 |
-1.03 |
-0.19 |
-0.21 |
-0.13 |
-0.0391 |
-0.0245 |
-0.03 |
0.08 |
Ilośc akcji (mln) |
44 |
45 |
45 |
45 |
45 |
45 |
45 |
45 |
46 |
46 |
45 |
46 |
46 |
47 |
48 |
49 |
49 |
50 |
50 |
51 |
51 |
52 |
52 |
52 |
53 |
53 |
54 |
54 |
54 |
55 |
54 |
53 |
54 |
54 |
54 |
54 |
55 |
55 |
55 |
56 |
56 |
57 |
Ważona ilośc akcji (mln) |
44 |
45 |
45 |
45 |
45 |
45 |
45 |
46 |
46 |
46 |
45 |
47 |
50 |
51 |
52 |
52 |
53 |
53 |
53 |
53 |
53 |
53 |
53 |
54 |
55 |
56 |
55 |
56 |
54 |
56 |
54 |
53 |
54 |
54 |
54 |
54 |
55 |
55 |
55 |
56 |
56 |
59 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |