QuinStreet, Inc.

Rachunek Zysków i Strat


index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41
Rok finansowy 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025 2025 2025
Kwartał Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3
Data 2014-12-31 2015-03-31 2015-06-30 2015-09-30 2015-12-31 2016-03-31 2016-06-30 2016-09-30 2016-12-31 2017-03-31 2017-06-30 2017-09-30 2017-12-31 2018-03-31 2018-06-30 2018-09-30 2018-12-31 2019-03-31 2019-06-30 2019-09-30 2019-12-31 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30 2024-09-30 2024-12-31 2025-03-31
Przychód (mln) 67 75 71 72 65 81 79 73 66 79 82 87 87 118 112 113 104 116 122 127 118 129 117 139 135 153 151 160 125 151 147 144 134 173 130 124 123 169 198 279 283 270
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% -2.60% 7.8% 11.6% 1.4% 1.0% -2.51% 3.1% 19.0% 33.4% 48.9% 36.8% 29.1% 19.0% -1.44% 9.4% 12.2% 13.5% 10.7% -4.10% 10.0% 14.3% 19.0% 29.3% 14.6% -7.14% -1.56% -3.11% -10.03% 7.0% 14.6% -11.05% -13.70% -8.48% -2.37% 52.2% 125.3% 130.3% 60.1%
Marża brutto 9.4% 13.5% 11.1% 9.1% 7.4% 10.4% 9.6% 7.7% 6.0% 12.5% 13.4% 13.1% 14.0% 15.2% 15.0% 14.2% 12.7% 15.4% 11.9% 10.6% 10.8% 11.2% 10.1% 12.2% 10.8% 13.3% 12.3% 11.3% 7.8% 9.4% 8.0% 8.6% 6.4% 9.9% 8.1% 6.2% 5.6% 8.5% 8.8% 10.2% 9.5% 10.3%
Koszty i Wydatki (mln) 72 78 75 78 71 84 82 78 71 79 80 86 86 111 105 108 101 117 118 125 117 125 118 136 135 147 146 156 133 150 149 148 143 174 136 134 134 174 200 280 284 265
EBIT (mln) -5 -3 -4 -6 -6 -3 -3 -5 -8 0 2 1 2 7 6 5 3 -1 3 2 1 4 -1 3 -0 6 5 4 -8 1 -2 -5 -9 -1 -5 -10 -11 -5 -1 -1 -1 5
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% 10.4% 4.0% -14.96% -10.58% 30.0% 114.9% 151.2% 127.4% 121.6% 1481.5% 278.9% 291.5% 70.7% -114.09% -42.15% -68.36% -54.66% 532.7% -122.40% 73.9% -117.85% 55.9% 750.6% 34.7% 3169.7% -83.05% -143.08% -224.35% 21.4% -229.72% 143.9% 102.1% 24.2% 287.8% -73.04% -87.81% -87.82% 192.1%
EBIT (%) -8.07% -3.56% -5.16% -7.64% -9.15% -3.43% -3.93% -6.73% -11.78% 0.5% 2.0% 1.6% 1.9% 5.6% 5.4% 4.7% 2.7% -0.80% 2.9% 1.3% 1.1% 3.1% -0.67% 2.1% -0.17% 4.1% 3.4% 2.5% -6.03% 0.7% -1.49% -3.41% -6.84% -0.80% -4.10% -7.99% -9.29% -3.16% -0.73% -0.43% -0.49% 1.8%
Przychody fiansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Koszty finansowe (mln) 1 1 1 0 0 0 0 0 0 0 0 0 0 0 1 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Amortyzacja (mln) 5 4 4 4 4 4 4 3 3 3 2 2 2 2 2 2 2 2 3 3 3 3 3 4 4 4 4 4 4 4 4 4 4 5 5 5 6 6 7 6 6 6
EBITDA (mln) -0 2 0 -2 -3 1 -1 -1 -5 3 1 4 4 9 8 7 5 1 6 4 4 7 5 7 4 10 9 8 -4 5 2 -1 -5 3 -0 -4 -5 -1 5 5 5 11
EBITDA(%) 0.4% 2.3% 0.2% -2.26% -3.23% 1.3% 0.7% -1.93% -3.60% 4.2% 1.7% 4.2% 4.3% 7.7% 6.9% 6.2% 5.2% 1.3% 5.1% 3.4% 3.6% 13.5% 4.2% 17.1% 2.8% 6.6% 6.1% 5.1% -2.66% 3.6% 1.4% -0.38% -3.36% 2.1% 0.0% -3.52% -4.47% 0.5% 2.6% 1.8% 1.7% 4.0%
NOPLAT (mln) -6 -3 -5 -6 -6 -3 -3 -5 -8 1 -1 1 2 7 6 5 3 -1 3 1 1 14 2 19 -0 6 5 4 -8 1 -2 -5 -9 -2 -5 -10 -11 -8 -2 -1 -2 5
Podatek (mln) -0 -0 -0 0 0 0 -0 -1 0 -0 0 -0 0 0 0 0 -50 -2 0 0 -0 0 0 5 -1 1 1 1 -2 -1 2 -1 -1 -1 51 1 0 -1 0 -0 -0 0
Zysk Netto (mln) -5 -3 -5 -6 -6 -3 -3 -4 -8 1 -1 1 2 7 5 5 53 1 3 1 2 14 2 15 0 5 4 3 -6 2 -5 -5 -8 -0 -56 -11 -12 -7 -2 -1 -2 4
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% 10.5% -10.42% -42.22% -41.29% 29.7% 120.1% -52.91% 140.5% 124.8% 1129.2% 496.3% 266.6% 2613.2% -86.78% -36.99% -78.63% -97.07% 1379.2% -56.03% 1196.9% -69.92% -63.81% 151.2% -78.93% -1307.73% -55.73% -230.98% -246.04% 41.8% -121.48% 1030.9% 133.9% 44.8% 1371.4% -96.13% -87.07% -86.59% 162.7%
Zysk netto (%) -8.21% -4.27% -7.09% -8.40% -9.32% -3.55% -3.67% -4.86% -11.96% 0.7% -1.68% 1.7% 2.2% 6.0% 4.9% 4.7% 50.7% 0.8% 2.8% 0.9% 1.3% 10.8% 1.3% 10.5% 0.3% 3.3% 2.5% 1.9% -4.49% 1.5% -3.37% -3.15% -5.95% -0.28% -42.89% -8.53% -9.42% -4.18% -1.09% -0.49% -0.55% 1.6%
EPS -0.12 -0.0722 -0.11 -0.14 -0.13 -0.0636 -0.0639 -0.08 -0.17 0.0127 -0.0301 0.0317 0.0424 0.15 0.11 0.11 1.07 0.0189 0.0679 0.0223 0.0301 0.27 0.0289 0.28 0.0088 0.0943 0.0703 0.0573 -0.1 0.0408 -0.0909 -0.0847 -0.15 -0.0089 -1.03 -0.19 -0.21 -0.13 -0.0391 -0.0245 -0.03 0.08
EPS (rozwodnione) -0.12 -0.0722 -0.11 -0.14 -0.13 -0.0636 -0.0639 -0.0782 -0.17 0.0127 -0.0301 0.0309 0.0392 0.14 0.1 0.1 1.0 0.0178 0.0645 0.0212 0.029 0.26 0.0282 0.27 0.0084 0.0906 0.068 0.0554 -0.1 0.0402 -0.0909 -0.0847 -0.15 -0.0089 -1.03 -0.19 -0.21 -0.13 -0.0391 -0.0245 -0.03 0.08
Ilośc akcji (mln) 44 45 45 45 45 45 45 45 46 46 45 46 46 47 48 49 49 50 50 51 51 52 52 52 53 53 54 54 54 55 54 53 54 54 54 54 55 55 55 56 56 57
Ważona ilośc akcji (mln) 44 45 45 45 45 45 45 46 46 46 45 47 50 51 52 52 53 53 53 53 53 53 53 54 55 56 55 56 54 56 54 53 54 54 54 54 55 55 55 56 56 59
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD