Rok finansowy |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Aktywa (mln) |
179.746 |
212.878 |
434.63 |
524.924 |
507.16 |
429.547 |
369.682 |
205.153 |
193.102 |
174.308 |
220.296 |
324.611 |
358.407 |
449.917 |
419.909 |
337.155 |
368.546 |
Aktywa trwałe (mln) |
122.759 |
147.642 |
215.743 |
293.456 |
333.624 |
250.785 |
192.889 |
86.776 |
85.119 |
74.453 |
82.672 |
181.233 |
172.835 |
243.739 |
237.117 |
185.951 |
199.459 |
Rzeczowe aktywa trwałe netto |
5.725 |
4.741 |
5.419 |
8.875 |
8.755 |
9.707 |
11.126 |
8.565 |
7.678 |
5.613 |
4.211 |
5.41 |
14.775 |
17.832 |
16.112 |
20.285 |
30.298 |
Wartość firmy |
80.468 |
106.744 |
158.582 |
211.856 |
243.049 |
150.456 |
149.861 |
56.118 |
56.118 |
56.118 |
62.283 |
82.544 |
80.677 |
117.833 |
121.141 |
121.141 |
125.056 |
Wartości niematerialne i prawne |
34.826 |
33.99 |
47.156 |
65.847 |
72.444 |
50.486 |
31.441 |
19.03 |
10.081 |
4.105 |
8.573 |
35.118 |
28.174 |
59.177 |
49.696 |
38.7 |
38.008 |
Wartość firmy i wartości niematerialne i prawne |
115.294 |
140.734 |
205.738 |
277.703 |
315.493 |
200.942 |
181.302 |
75.148 |
66.199 |
60.223 |
70.856 |
117.662 |
108.851 |
177.01 |
170.837 |
159.841 |
163.064 |
Należności netto |
25.281 |
33.283 |
51.466 |
48.225 |
52.83 |
38.391 |
41.979 |
46.24 |
47.218 |
44.059 |
68.492 |
75.628 |
64.472 |
87.928 |
81.429 |
67.748 |
111.849 |
Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.014 |
0.014 |
0.015 |
0.014 |
0.015 |
0.0 |
Aktywa obrotowe |
56.987 |
65.236 |
218.887 |
231.468 |
173.536 |
178.762 |
176.793 |
118.377 |
107.983 |
99.855 |
137.624 |
143.378 |
185.572 |
206.178 |
182.792 |
151.204 |
169.087 |
Środki pieniężne i Inwestycje |
27.255 |
25.182 |
155.77 |
167.217 |
105.267 |
127.964 |
122.807 |
60.468 |
53.71 |
49.571 |
64.7 |
62.522 |
107.509 |
110.318 |
96.439 |
73.677 |
50.488 |
Zapasy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
7.784 |
0.399 |
0.166 |
0.0 |
0.0 |
0.0 |
4.547 |
12.799 |
7.386 |
4.326 |
1e-06 |
0.0 |
Inwestycje krótkoterminowe |
2.302 |
0.0 |
0.0 |
34.927 |
36.736 |
37.847 |
38.63 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Środki pieniężne i inne aktywa pieniężne |
24.953 |
25.182 |
155.77 |
132.29 |
68.531 |
90.117 |
84.177 |
60.468 |
53.71 |
49.571 |
64.7 |
62.522 |
107.509 |
110.318 |
96.439 |
73.677 |
50.488 |
Należności krótkoterminowe |
10.042 |
13.408 |
16.776 |
23.3 |
22.87 |
18.722 |
19.517 |
20.425 |
19.814 |
25.205 |
32.506 |
37.093 |
36.759 |
45.231 |
42.41 |
37.926 |
48.204 |
Dług krótkoterminowy |
9.489 |
12.89 |
15.562 |
10.038 |
15.429 |
15.428 |
17.698 |
0.049 |
15.0 |
0.0 |
0.0 |
36.878 |
42.271 |
57.65 |
5.066 |
44.01 |
3.09 |
Zobowiązania krótkoterminowe |
39.965 |
48.81 |
63.723 |
69.107 |
70.314 |
66.691 |
66.244 |
48.828 |
63.719 |
52.554 |
68.032 |
83.699 |
85.837 |
115.611 |
109.579 |
89.82 |
126.398 |
Rozliczenia międzyokresowe |
0.863 |
0.718 |
1.241 |
2.531 |
2.553 |
1.638 |
1.175 |
1.208 |
1.2 |
1.126 |
0.715 |
0.761 |
0.073 |
0.033 |
0.341 |
0.009 |
0.0 |
Zobowiązania długoterminowe |
89.47 |
90.882 |
80.885 |
100.428 |
98.489 |
83.961 |
65.569 |
20.74 |
4.631 |
3.672 |
3.938 |
18.083 |
16.626 |
38.756 |
24.33 |
17.534 |
25.323 |
Rezerwy z tytułu odroczonego podatku |
43.403 |
43.403 |
3.972 |
5.866 |
8.446 |
40.289 |
1.712 |
0.002 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
44.22 |
0.0 |
0.0 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
8.692 |
8.545 |
3.858 |
1.261 |
10.969 |
Zobowiązania ogółem |
129.435 |
139.692 |
144.608 |
169.535 |
168.803 |
150.652 |
131.813 |
69.568 |
68.35 |
56.226 |
71.97 |
101.782 |
102.463 |
154.367 |
133.909 |
107.354 |
151.721 |
Kapitał własny |
50.311 |
73.186 |
290.022 |
355.389 |
338.357 |
278.895 |
237.869 |
135.585 |
124.752 |
118.082 |
148.326 |
222.829 |
255.944 |
295.55 |
286.0 |
229.801 |
216.825 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Pasywa |
179.746 |
212.878 |
434.63 |
524.924 |
507.16 |
429.547 |
369.682 |
205.153 |
193.102 |
174.308 |
220.296 |
324.611 |
358.407 |
449.917 |
419.909 |
337.155 |
368.546 |
Inwestycje |
2.302 |
0.0 |
0.0 |
34.927 |
36.736 |
37.847 |
38.63 |
0.0 |
0.0 |
0.0 |
0.0 |
0.014 |
0.014 |
0.015 |
0.014 |
0.015 |
0.015 |
Dług (mln) |
51.654 |
57.24 |
93.608 |
106.048 |
107.596 |
92.677 |
77.263 |
15.049 |
15.0 |
0.0 |
0.0 |
0.0 |
8.692 |
8.545 |
3.858 |
1.261 |
10.969 |
Środki pieniężne i inne aktywa pieniężne |
24.953 |
25.182 |
155.77 |
132.29 |
68.531 |
90.117 |
84.177 |
60.468 |
53.71 |
49.571 |
64.7 |
62.522 |
107.509 |
110.318 |
96.439 |
73.677 |
50.488 |
Dług netto |
26.701 |
32.058 |
(62.162) |
(26.242) |
39.065 |
2.56 |
(6.914) |
(45.419) |
(38.71) |
(49.571) |
(64.7) |
(62.522) |
(98.817) |
(101.773) |
(92.581) |
(72.416) |
(39.519) |
Ticker |
QNST |
QNST |
QNST |
QNST |
QNST |
QNST |
QNST |
QNST |
QNST |
QNST |
QNST |
QNST |
QNST |
QNST |
QNST |
QNST |
QNST |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |