QuidelOrtho Corporation

Rachunek Zysków i Strat





Przychody TTM (mln): 2 816
EBIT TTM (mln): -1 863
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 47 68 74 76 95 79 92 106 118 128 164 113 159 156 175 183 196 192 278 522 535 1,662 1,699 3,266 2,994 2,783
Przychód Δ r/r 0.0% 44.8% 8.3% 3.0% 24.7% -17.3% 17.3% 14.9% 11.4% 8.5% 28.2% -31.0% 39.9% -1.8% 12.6% 4.1% 7.4% -2.3% 45.0% 88.0% 2.4% 210.7% 2.2% 92.3% -8.3% -7.0%
Marża brutto 51.7% 46.6% 52.4% 49.8% 55.0% 55.2% 59.8% 57.7% 58.9% 60.8% 66.4% 53.6% 60.4% 60.6% 61.8% 59.4% 63.4% 61.7% 56.2% 60.4% 60.0% 81.2% 74.8% 59.3% 42.9% 46.2%
EBIT (mln) -3 -5 3 3 11 2 -5 14 19 29 53 -15 14 9 4 -9 3 -4 10 96 53 1,060 906 844 246 -1,961
EBIT Δ r/r 0.0% 79.4% -168.1% 9.2% 219.0% -83.6% -391.3% -361.5% 40.9% 46.9% 83.6% -129.1% -189.9% -35.6% -52.9% -321.1% -129.7% -262.1% -315.2% 904.3% -45.2% 1916.1% -14.5% -6.9% -70.8% -896.1%
EBIT (%) -5.5% -6.8% 4.3% 4.5% 11.6% 2.3% -5.7% 13.0% 16.5% 22.3% 32.0% -13.5% 8.7% 5.7% 2.4% -5.0% 1.4% -2.3% 3.4% 18.4% 9.8% 63.8% 53.3% 25.8% 8.2% -70.5%
Koszty finansowe (mln) 0 1 -2 -1 5 0 18 -3 -1 1 1 2 2 1 1 2 12 12 18 24 15 10 6 76 118 188
EBITDA (mln) -4 4 10 8 22 7 17 22 29 35 57 -6 21 16 14 3 12 5 26 110 104 1,064 916 1,104 704 -1,961
EBITDA(%) -7.8% 6.2% 14.1% 10.0% 22.8% 9.4% 18.6% 21.1% 24.9% 27.1% 34.6% -5.4% 13.3% 10.1% 8.1% 1.7% 5.9% 2.4% 9.4% 21.1% 19.5% 64.0% 53.9% 33.8% 23.5% -70.5%
Podatek (mln) -6 2 3 2 -9 7 3 -6 7 11 19 -6 4 3 -4 -4 -3 -2 0 -11 4 230 196 187 -19 -80
Zysk Netto (mln) 8 -6 1 1 20 -6 -9 22 14 19 33 -11 8 5 7 -7 -6 -14 -8 74 73 810 704 549 -10 -2,027
Zysk netto Δ r/r 0.0% -175.9% -114.6% 51.2% 1422.2% -132.0% 47.3% -334.6% -37.2% 38.3% 74.5% -134.3% -167.7% -34.6% 48.0% -195.7% -14.1% 127.1% -40.9% -1008.5% -1.7% 1011.2% -13.1% -22.1% -101.8% 19969.3%
Zysk netto (%) 16.3% -8.6% 1.2% 1.7% 20.7% -8.0% -10.0% 20.5% 11.5% 14.7% 20.0% -9.9% 4.8% 3.2% 4.2% -3.9% -3.1% -7.2% -2.9% 14.2% 13.6% 48.8% 41.5% 16.8% -0.3% -72.8%
EPS 0.32 -0.23 0.01 0.04 0.67 -0.2 -0.28 0.66 0.43 0.59 1.1 -0.39 0.23 0.15 0.22 -0.21 -0.18 -0.42 -0.24 1.74 1.78 19.24 16.74 9.66 -0.15 -30.16
EPS (rozwodnione) 0.32 -0.23 0.01 0.04 0.65 -0.19 -0.28 0.63 0.41 0.58 1.08 -0.39 0.23 0.15 0.21 -0.21 -0.18 -0.42 -0.24 1.74 1.73 18.6 16.43 9.56 -0.15 -30.16
Ilośc akcji (mln) 24 25 28 29 29 31 33 33 32 32 30 29 33 34 35 34 34 33 34 43 41 42 42 57 67 67
Ważona ilośc akcji (mln) 24 25 29 30 30 32 33 34 33 33 30 29 33 34 35 34 34 33 34 43 43 44 43 57 67 67
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD