Wall Street Experts
ver. ZuMIgo(08/25)
QuidelOrtho Corporation
Rachunek Zysków i Strat
Przychody TTM (mln): 2 816
EBIT TTM (mln): -1 863
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
47 |
68 |
74 |
76 |
95 |
79 |
92 |
106 |
118 |
128 |
164 |
113 |
159 |
156 |
175 |
183 |
196 |
192 |
278 |
522 |
535 |
1,662 |
1,699 |
3,266 |
2,994 |
2,783 |
Przychód Δ r/r |
0.0% |
44.8% |
8.3% |
3.0% |
24.7% |
-17.3% |
17.3% |
14.9% |
11.4% |
8.5% |
28.2% |
-31.0% |
39.9% |
-1.8% |
12.6% |
4.1% |
7.4% |
-2.3% |
45.0% |
88.0% |
2.4% |
210.7% |
2.2% |
92.3% |
-8.3% |
-7.0% |
Marża brutto |
51.7% |
46.6% |
52.4% |
49.8% |
55.0% |
55.2% |
59.8% |
57.7% |
58.9% |
60.8% |
66.4% |
53.6% |
60.4% |
60.6% |
61.8% |
59.4% |
63.4% |
61.7% |
56.2% |
60.4% |
60.0% |
81.2% |
74.8% |
59.3% |
42.9% |
46.2% |
EBIT (mln) |
-3 |
-5 |
3 |
3 |
11 |
2 |
-5 |
14 |
19 |
29 |
53 |
-15 |
14 |
9 |
4 |
-9 |
3 |
-4 |
10 |
96 |
53 |
1,060 |
906 |
844 |
246 |
-1,961 |
EBIT Δ r/r |
0.0% |
79.4% |
-168.1% |
9.2% |
219.0% |
-83.6% |
-391.3% |
-361.5% |
40.9% |
46.9% |
83.6% |
-129.1% |
-189.9% |
-35.6% |
-52.9% |
-321.1% |
-129.7% |
-262.1% |
-315.2% |
904.3% |
-45.2% |
1916.1% |
-14.5% |
-6.9% |
-70.8% |
-896.1% |
EBIT (%) |
-5.5% |
-6.8% |
4.3% |
4.5% |
11.6% |
2.3% |
-5.7% |
13.0% |
16.5% |
22.3% |
32.0% |
-13.5% |
8.7% |
5.7% |
2.4% |
-5.0% |
1.4% |
-2.3% |
3.4% |
18.4% |
9.8% |
63.8% |
53.3% |
25.8% |
8.2% |
-70.5% |
Koszty finansowe (mln) |
0 |
1 |
-2 |
-1 |
5 |
0 |
18 |
-3 |
-1 |
1 |
1 |
2 |
2 |
1 |
1 |
2 |
12 |
12 |
18 |
24 |
15 |
10 |
6 |
76 |
118 |
188 |
EBITDA (mln) |
-4 |
4 |
10 |
8 |
22 |
7 |
17 |
22 |
29 |
35 |
57 |
-6 |
21 |
16 |
14 |
3 |
12 |
5 |
26 |
110 |
104 |
1,064 |
916 |
1,104 |
704 |
-1,961 |
EBITDA(%) |
-7.8% |
6.2% |
14.1% |
10.0% |
22.8% |
9.4% |
18.6% |
21.1% |
24.9% |
27.1% |
34.6% |
-5.4% |
13.3% |
10.1% |
8.1% |
1.7% |
5.9% |
2.4% |
9.4% |
21.1% |
19.5% |
64.0% |
53.9% |
33.8% |
23.5% |
-70.5% |
Podatek (mln) |
-6 |
2 |
3 |
2 |
-9 |
7 |
3 |
-6 |
7 |
11 |
19 |
-6 |
4 |
3 |
-4 |
-4 |
-3 |
-2 |
0 |
-11 |
4 |
230 |
196 |
187 |
-19 |
-80 |
Zysk Netto (mln) |
8 |
-6 |
1 |
1 |
20 |
-6 |
-9 |
22 |
14 |
19 |
33 |
-11 |
8 |
5 |
7 |
-7 |
-6 |
-14 |
-8 |
74 |
73 |
810 |
704 |
549 |
-10 |
-2,027 |
Zysk netto Δ r/r |
0.0% |
-175.9% |
-114.6% |
51.2% |
1422.2% |
-132.0% |
47.3% |
-334.6% |
-37.2% |
38.3% |
74.5% |
-134.3% |
-167.7% |
-34.6% |
48.0% |
-195.7% |
-14.1% |
127.1% |
-40.9% |
-1008.5% |
-1.7% |
1011.2% |
-13.1% |
-22.1% |
-101.8% |
19969.3% |
Zysk netto (%) |
16.3% |
-8.6% |
1.2% |
1.7% |
20.7% |
-8.0% |
-10.0% |
20.5% |
11.5% |
14.7% |
20.0% |
-9.9% |
4.8% |
3.2% |
4.2% |
-3.9% |
-3.1% |
-7.2% |
-2.9% |
14.2% |
13.6% |
48.8% |
41.5% |
16.8% |
-0.3% |
-72.8% |
EPS |
0.32 |
-0.23 |
0.01 |
0.04 |
0.67 |
-0.2 |
-0.28 |
0.66 |
0.43 |
0.59 |
1.1 |
-0.39 |
0.23 |
0.15 |
0.22 |
-0.21 |
-0.18 |
-0.42 |
-0.24 |
1.74 |
1.78 |
19.24 |
16.74 |
9.66 |
-0.15 |
-30.16 |
EPS (rozwodnione) |
0.32 |
-0.23 |
0.01 |
0.04 |
0.65 |
-0.19 |
-0.28 |
0.63 |
0.41 |
0.58 |
1.08 |
-0.39 |
0.23 |
0.15 |
0.21 |
-0.21 |
-0.18 |
-0.42 |
-0.24 |
1.74 |
1.73 |
18.6 |
16.43 |
9.56 |
-0.15 |
-30.16 |
Ilośc akcji (mln) |
24 |
25 |
28 |
29 |
29 |
31 |
33 |
33 |
32 |
32 |
30 |
29 |
33 |
34 |
35 |
34 |
34 |
33 |
34 |
43 |
41 |
42 |
42 |
57 |
67 |
67 |
Ważona ilośc akcji (mln) |
24 |
25 |
29 |
30 |
30 |
32 |
33 |
34 |
33 |
33 |
30 |
29 |
33 |
34 |
35 |
34 |
34 |
33 |
34 |
43 |
43 |
44 |
43 |
57 |
67 |
67 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |