D-Wave Quantum Inc.
Rachunek Zysków i Strat
| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
| Rok finansowy |
2021 |
2021 |
2021 |
2021 |
2022 |
2022 |
2022 |
2022 |
2023 |
2023 |
2023 |
2023 |
2024 |
2024 |
2024 |
2024 |
2025 |
| Kwartał |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
| Data |
2021-03-31 |
2021-06-30 |
2021-09-30 |
2021-12-31 |
2022-03-31 |
2022-06-30 |
2022-09-30 |
2022-12-31 |
2023-03-31 |
2023-06-30 |
2023-09-30 |
2023-12-31 |
2024-03-31 |
2024-06-30 |
2024-09-30 |
2024-12-31 |
2025-03-31 |
| Przychód (mln) |
1 |
1 |
1 |
2 |
2 |
1 |
2 |
2 |
2 |
2 |
3 |
3 |
2 |
2 |
2 |
2 |
15 |
| Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
21.5% |
20.6% |
29.7% |
-1.28% |
-7.59% |
24.5% |
51.2% |
21.3% |
55.7% |
27.9% |
-27.01% |
-20.54% |
508.6% |
| Marża brutto |
78.9% |
60.6% |
76.5% |
63.8% |
65.9% |
57.3% |
64.1% |
52.2% |
26.6% |
41.3% |
59.7% |
67.7% |
67.3% |
63.6% |
55.8% |
63.8% |
92.5% |
| Koszty i Wydatki (mln) |
10 |
6 |
7 |
15 |
12 |
13 |
17 |
24 |
26 |
23 |
20 |
19 |
20 |
21 |
23 |
23 |
26 |
| EBIT (mln) |
-9 |
-9 |
-10 |
-11 |
-11 |
-12 |
-15 |
-22 |
-25 |
-21 |
-18 |
-17 |
-18 |
-19 |
-21 |
-20 |
-11 |
| EBIT Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
18.7% |
28.4% |
55.9% |
98.6% |
132.0% |
74.4% |
20.6% |
-23.27% |
-29.06% |
-9.89% |
12.1% |
22.3% |
-35.54% |
| EBIT (%) |
-635.74% |
-821.11% |
-749.27% |
-447.40% |
-621.25% |
-874.18% |
-900.77% |
-900.21% |
-1559.70% |
-1224.78% |
-718.46% |
-569.24% |
-710.59% |
-862.99% |
-1103.53% |
-876.22% |
-75.27% |
| Przychody fiansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
5 |
0 |
2 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
| Koszty finansowe (mln) |
0 |
0 |
0 |
1 |
1 |
2 |
1 |
1 |
0 |
1 |
2 |
0 |
1 |
1 |
1 |
0 |
-0 |
| Amortyzacja (mln) |
1 |
1 |
1 |
1 |
1 |
1 |
0 |
1 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
0 |
| EBITDA (mln) |
-9 |
-1 |
-9 |
-10 |
-11 |
-11 |
-12 |
-14 |
-24 |
-25 |
-15 |
-16 |
-16 |
-16 |
-21 |
-85 |
-11 |
| EBITDA(%) |
-568.94% |
-338.08% |
-345.29% |
-494.56% |
-594.51% |
-835.30% |
-817.46% |
-658.33% |
-1531.71% |
-1297.54% |
-625.10% |
-554.61% |
-693.23% |
-739.26% |
-1127.38% |
-3684.97% |
-75.27% |
| NOPLAT (mln) |
-9 |
-5 |
-4 |
-14 |
-12 |
-13 |
-13 |
-14 |
-25 |
-26 |
-16 |
-16 |
-17 |
-18 |
-23 |
-86 |
-5 |
| Podatek (mln) |
0 |
0 |
0 |
1 |
1 |
1 |
-2 |
-4 |
0 |
-1 |
2 |
-2 |
0 |
0 |
0 |
0 |
0 |
| Zysk Netto (mln) |
-9 |
-5 |
-4 |
-14 |
-13 |
-14 |
-11 |
-10 |
-25 |
-26 |
-16 |
-16 |
-17 |
-18 |
-23 |
-86 |
-5 |
| Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
42.6% |
208.7% |
157.5% |
-27.09% |
98.4% |
79.7% |
46.1% |
58.7% |
-30.70% |
-31.35% |
43.5% |
437.5% |
-68.69% |
| Zysk netto (%) |
-625.96% |
-410.55% |
-322.04% |
-570.49% |
-734.85% |
-1051.13% |
-639.41% |
-421.34% |
-1578.02% |
-1517.16% |
-617.84% |
-551.07% |
-702.31% |
-814.38% |
-1214.55% |
-3727.89% |
-36.14% |
| EPS |
-0.0804 |
-0.0425 |
-0.0384 |
-0.11 |
-0.11 |
-0.13 |
-0.0932 |
-0.089 |
-0.2 |
-0.2 |
-0.12 |
-0.1 |
-0.11 |
-0.1 |
-0.11 |
-0.37 |
-0.02 |
| EPS (rozwodnione) |
-0.0804 |
-0.0425 |
-0.0384 |
-0.11 |
-0.11 |
-0.13 |
-0.0932 |
-0.089 |
-0.2 |
-0.2 |
-0.12 |
-0.1 |
-0.11 |
-0.1 |
-0.11 |
-0.37 |
-0.02 |
| Ilośc akcji (mln) |
110 |
110 |
110 |
125 |
110 |
110 |
116 |
113 |
123 |
127 |
133 |
159 |
161 |
172 |
202 |
233 |
286 |
| Ważona ilośc akcji (mln) |
110 |
110 |
110 |
125 |
110 |
110 |
116 |
113 |
123 |
127 |
133 |
159 |
161 |
172 |
202 |
233 |
286 |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |