| Rok finansowy |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
| Aktywa (mln) |
182 657.0 |
238 967.0 |
288 104.0 |
441 791.056 |
651 104.0 |
707 640.0 |
935 712.0 |
1 171 627.0 |
2 285 424.0 |
2 844 266.0 |
3 360 312.0 |
4 005 911.0 |
4 765 159.0 |
5 576 903.0 |
6 493 075.0 |
7 142 960.0 |
8 222 929.0 |
9 527 870.0 |
10 142 026.0 |
11 137 168.0 |
11 583 417.0 |
| Aktywa trwałe (mln) |
11 992.0 |
9 949.0 |
25 544.0 |
45 587.164 |
405 809.0 |
435 791.0 |
531 921.0 |
678 437.0 |
893 277.0 |
970 297.0 |
1 102 657.0 |
1 284 949.0 |
1 631 753.0 |
1 880 337.0 |
2 399 628.0 |
3 750 897.0 |
4 363 958.0 |
5 120 889.0 |
5 385 616.0 |
5 901 009.0 |
6 487 412.0 |
| Rzeczowe aktywa trwałe netto |
5 621.0 |
5 493.0 |
5 832.0 |
7 261.933 |
7 894.0 |
7 641.0 |
9 742.0 |
7 088.0 |
14 423.0 |
15 673.0 |
16 841.0 |
26 408.0 |
32 291.0 |
36 147.0 |
43 037.0 |
45 371.0 |
59 203.0 |
58 021.0 |
60 008.0 |
62 521.0 |
57 206.0 |
| Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
610.0 |
617.0 |
914.0 |
619.0 |
9 203.0 |
11 769.0 |
11 791.0 |
12 037.0 |
12 460.0 |
20 639.0 |
20 507.0 |
20 520.0 |
20 927.0 |
23 031.0 |
23 175.0 |
44 060.0 |
44 116.0 |
| Wartości niematerialne i prawne |
98.0 |
110.0 |
152.0 |
158.506 |
3 621.0 |
9 500.0 |
11 841.0 |
9 128.0 |
24 251.0 |
25 568.0 |
32 103.0 |
30 794.0 |
29 774.0 |
36 550.0 |
33 428.0 |
29 383.0 |
27 787.0 |
27 490.0 |
29 638.0 |
33 459.0 |
32 613.0 |
| Wartość firmy i wartości niematerialne i prawne |
98.0 |
110.0 |
152.0 |
158.506 |
4 231.0 |
10 117.0 |
12 755.0 |
9 747.0 |
33 454.0 |
37 337.0 |
43 894.0 |
42 831.0 |
42 234.0 |
57 189.0 |
53 935.0 |
49 903.0 |
48 714.0 |
50 521.0 |
52 813.0 |
77 519.0 |
76 729.0 |
| Należności netto |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
| Inwestycje długoterminowe |
6 251.0 |
4 334.0 |
19 540.0 |
37 536.625 |
393 597.0 |
410 266.0 |
502 423.0 |
655 106.0 |
832 017.0 |
906 607.0 |
1 026 669.0 |
1 203 356.0 |
1 541 565.0 |
1 758 709.0 |
2 262 515.0 |
3 610 436.0 |
4 205 740.0 |
4 950 446.0 |
5 207 435.0 |
5 668 123.0 |
6 252 140.0 |
| Aktywa obrotowe |
85 883.0 |
95 342.0 |
80 456.0 |
99 688.158 |
252 471.0 |
264 985.0 |
350 241.0 |
342 083.0 |
557 147.0 |
745 744.0 |
609 253.0 |
839 983.0 |
1 068 057.0 |
1 204 374.0 |
1 403 912.0 |
548 493.0 |
529 478.0 |
597 297.0 |
630 510.0 |
746 516.0 |
797 919.0 |
| Środki pieniężne i Inwestycje |
85 883.0 |
95 342.0 |
80 456.0 |
99 688.158 |
252 471.0 |
264 985.0 |
348 679.0 |
341 986.0 |
557 147.0 |
744 625.0 |
607 489.0 |
839 983.0 |
1 068 057.0 |
1 204 374.0 |
1 403 912.0 |
548 493.0 |
529 478.0 |
597 297.0 |
630 510.0 |
746 516.0 |
797 919.0 |
| Zapasy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1 562.0 |
97.0 |
0.0 |
1 119.0 |
1 764.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
| Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
178 539.0 |
212 236.0 |
241 436.0 |
242 884.0 |
306 691.0 |
295 976.0 |
230 806.0 |
351 435.0 |
516 364.0 |
537 241.0 |
775 098.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
| Środki pieniężne i inne aktywa pieniężne |
85 883.0 |
95 342.0 |
80 456.0 |
99 688.158 |
73 932.0 |
52 749.0 |
107 243.0 |
99 102.0 |
250 456.0 |
448 649.0 |
376 683.0 |
488 548.0 |
551 693.0 |
667 133.0 |
628 814.0 |
548 493.0 |
529 478.0 |
597 297.0 |
630 510.0 |
746 516.0 |
797 919.0 |
| Należności krótkoterminowe |
0.0 |
0.0 |
0.0 |
746.051 |
7 577.0 |
9 793.0 |
11 581.0 |
12 922.0 |
88 584.0 |
28 025.0 |
37 424.0 |
39 204.0 |
46 223.0 |
60 430.0 |
60 064.0 |
72 045.0 |
77 565.0 |
86 233.0 |
103 944.0 |
110 091.0 |
8 858.0 |
| Dług krótkoterminowy |
0.0 |
0.0 |
0.0 |
526.71 |
3 719.0 |
3 071.0 |
5 011.0 |
3 681.0 |
2 994.0 |
3 566.0 |
10 391.0 |
20 901.0 |
42 610.0 |
56 904.0 |
90 310.0 |
93 627.0 |
112 285.0 |
134 753.0 |
116 102.0 |
121 945.0 |
93 322.0 |
| Zobowiązania krótkoterminowe |
0.0 |
0.0 |
0.0 |
1 272.761 |
11 296.0 |
12 864.0 |
16 592.0 |
16 603.0 |
91 578.0 |
31 591.0 |
47 815.0 |
60 105.0 |
88 833.0 |
117 334.0 |
150 374.0 |
165 672.0 |
189 850.0 |
220 986.0 |
220 046.0 |
232 036.0 |
102 180.0 |
| Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
| Zobowiązania długoterminowe |
0.0 |
0.0 |
0.0 |
2 498.291 |
11 196.0 |
6 599.0 |
28 265.0 |
30 146.0 |
80 319.0 |
125 072.0 |
135 468.0 |
178 268.0 |
379 854.0 |
562 901.0 |
804 500.0 |
945 009.0 |
1 137 061.0 |
1 356 359.0 |
1 529 962.0 |
1 414 712.0 |
1 425 789.0 |
| Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
4 822.0 |
472.0 |
1 007.0 |
869.0 |
4 612.0 |
5 599.0 |
6 238.0 |
6 160.0 |
9 911.0 |
11 274.0 |
25 891.0 |
18 476.0 |
22 282.0 |
19 267.0 |
13 605.0 |
14 217.0 |
14 148.0 |
| Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
15986.0 |
15620.0 |
14208.0 |
13013.0 |
10234.0 |
| Zobowiązania ogółem |
0.0 |
0.0 |
0.0 |
403 872.313 |
541 886.0 |
626 171.0 |
843 969.0 |
1 054 744.0 |
2 114 082.0 |
2 634 617.0 |
3 120 607.0 |
3 652 095.0 |
4 351 588.0 |
5 090 442.0 |
5 905 158.0 |
6 459 317.0 |
7 370 559.0 |
8 539 965.0 |
9 064 303.0 |
9 961 870.0 |
10 354 453.0 |
| Kapitał własny |
14 882.0 |
30 177.0 |
32 664.0 |
36 667.865 |
107 234.0 |
78 757.0 |
84 970.0 |
112 030.0 |
130 867.0 |
159 617.0 |
182 709.0 |
289 564.0 |
334 248.0 |
383 449.0 |
473 351.0 |
683 643.0 |
852 370.0 |
987 905.0 |
1 077 723.0 |
1 175 298.0 |
1 228 964.0 |
| Udziały mniejszościowe |
361.0 |
452.0 |
525.0 |
1 250.878 |
1 984.0 |
2 712.0 |
6 773.0 |
4 853.0 |
40 475.0 |
50 032.0 |
56 996.0 |
64 252.0 |
79 323.0 |
103 012.0 |
114 566.0 |
127 135.0 |
179 209.0 |
225 345.0 |
265 318.0 |
316 623.0 |
329 953.0 |
| Pasywa |
182 657.0 |
238 967.0 |
288 104.0 |
441 791.056 |
651 104.0 |
707 640.0 |
935 712.0 |
1 171 627.0 |
2 285 424.0 |
2 844 266.0 |
3 360 312.0 |
4 005 911.0 |
4 765 159.0 |
5 576 903.0 |
6 493 075.0 |
7 142 960.0 |
8 222 929.0 |
9 527 870.0 |
10 142 026.0 |
11 137 168.0 |
11 583 417.0 |
| Inwestycje |
6 251.0 |
4 334.0 |
19 540.0 |
37 536.625 |
572 136.0 |
622 502.0 |
743 859.0 |
897 990.0 |
1 138 708.0 |
1 202 583.0 |
1 257 475.0 |
1 554 791.0 |
2 057 929.0 |
2 295 950.0 |
3 037 613.0 |
3 610 436.0 |
4 205 740.0 |
4 950 446.0 |
5 207 435.0 |
5 668 123.0 |
6 252 140.0 |
| Dług (mln) |
0.0 |
0.0 |
0.0 |
1 673.415 |
7 112.0 |
6 988.0 |
28 188.0 |
25 924.0 |
68 171.0 |
107 529.0 |
118 549.0 |
163 528.0 |
375 525.0 |
549 710.0 |
809 434.0 |
972 933.0 |
1 184 591.0 |
1 423 403.0 |
1 588 675.0 |
1 477 996.0 |
1 488 109.0 |
| Środki pieniężne i inne aktywa pieniężne |
85 883.0 |
95 342.0 |
80 456.0 |
99 688.158 |
73 932.0 |
52 749.0 |
107 243.0 |
99 102.0 |
250 456.0 |
448 649.0 |
376 683.0 |
488 548.0 |
551 693.0 |
667 133.0 |
628 814.0 |
548 493.0 |
529 478.0 |
597 297.0 |
630 510.0 |
746 516.0 |
797 919.0 |
| Dług netto |
(85 883.0) |
(95 342.0) |
(80 456.0) |
(98 014.743) |
(66 820.0) |
(45 761.0) |
(79 055.0) |
(73 178.0) |
(182 285.0) |
(341 120.0) |
(258 134.0) |
(325 020.0) |
(176 168.0) |
(117 423.0) |
180 620.0 |
424 440.0 |
655 113.0 |
826 106.0 |
958 165.0 |
731 480.0 |
690 190.0 |
| Ticker |
PZX.VI |
PZX.VI |
PZX.VI |
PZX.VI |
PZX.VI |
PZX.VI |
PZX.VI |
PZX.VI |
PZX.VI |
PZX.VI |
PZX.VI |
PZX.VI |
PZX.VI |
PZX.VI |
PZX.VI |
PZX.VI |
PZX.VI |
PZX.VI |
PZX.VI |
PZX.VI |
PZX.VI |
| Waluta |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |