Wall Street Experts
ver. ZuMIgo(08/25)
Powszechny Zaklad Ubezpieczen SA
Rachunek Zysków i Strat
Przychody TTM (mln): 58 928
EBIT TTM (mln): 24 158
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
Rok finansowy |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
7,373 |
8,292 |
9,937 |
9,537 |
14,984 |
16,823 |
7,073 |
17,438 |
20,201 |
19,408 |
19,763 |
20,200 |
23,883 |
33,249 |
39,253 |
41,907 |
40,251 |
40,834 |
49,476 |
55,130 |
64,538 |
Przychód Δ r/r |
0.0% |
12.5% |
19.8% |
-4.0% |
57.1% |
12.3% |
-58.0% |
146.6% |
15.8% |
-3.9% |
1.8% |
2.2% |
18.2% |
39.2% |
18.1% |
6.8% |
-4.0% |
1.4% |
21.2% |
11.4% |
17.1% |
Marża brutto |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
0.0% |
EBIT (mln) |
2,626 |
3,992 |
4,617 |
4,470 |
2,949 |
4,602 |
3,088 |
2,860 |
4,168 |
4,224 |
3,839 |
3,061 |
3,334 |
5,568 |
7,044 |
4,238 |
2,286 |
4,263 |
10,502 |
9,204 |
24,680 |
EBIT Δ r/r |
0.0% |
52.0% |
15.7% |
-3.2% |
-34.0% |
56.1% |
-32.9% |
-7.4% |
45.7% |
1.3% |
-9.1% |
-20.3% |
8.9% |
67.0% |
26.5% |
-39.8% |
-46.1% |
86.5% |
146.4% |
-12.4% |
168.1% |
EBIT (%) |
35.6% |
48.1% |
46.5% |
46.9% |
19.7% |
27.4% |
43.7% |
16.4% |
20.6% |
21.8% |
19.4% |
15.2% |
14.0% |
16.7% |
17.9% |
10.1% |
5.7% |
10.4% |
21.2% |
16.7% |
38.2% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
36 |
59 |
-49 |
128 |
105 |
147 |
117 |
773 |
1,365 |
2,113 |
2,151 |
1,139 |
423 |
4,782 |
8,890 |
8,243 |
EBITDA (mln) |
2,626 |
3,992 |
4,617 |
4,470 |
2,949 |
4,602 |
3,088 |
2,860 |
4,289 |
4,328 |
4,049 |
3,370 |
3,746 |
6,452 |
8,147 |
5,531 |
3,605 |
5,611 |
11,830 |
10,590 |
23,940 |
EBITDA(%) |
35.6% |
48.1% |
46.5% |
46.9% |
19.7% |
27.4% |
43.7% |
16.4% |
21.2% |
22.3% |
20.5% |
16.7% |
15.7% |
19.4% |
20.8% |
13.2% |
9.0% |
13.7% |
23.9% |
19.2% |
37.1% |
Podatek (mln) |
502 |
777 |
911 |
869 |
604 |
803 |
590 |
564 |
785 |
826 |
724 |
602 |
614 |
1,293 |
1,718 |
1,895 |
1,528 |
2,020 |
2,346 |
3,625 |
3,484 |
Zysk Netto (mln) |
2,123 |
3,215 |
3,706 |
3,600 |
2,344 |
3,763 |
2,439 |
2,345 |
3,255 |
3,294 |
2,968 |
2,342 |
1,947 |
2,910 |
3,213 |
5,185 |
1,912 |
5,434 |
5,259 |
5,766 |
5,342 |
Zysk netto Δ r/r |
0.0% |
51.4% |
15.3% |
-2.9% |
-34.9% |
60.5% |
-35.2% |
-3.8% |
38.8% |
1.2% |
-9.9% |
-21.1% |
-16.9% |
49.5% |
10.4% |
61.4% |
-63.1% |
184.2% |
-3.2% |
9.6% |
-7.4% |
Zysk netto (%) |
28.8% |
38.8% |
37.3% |
37.8% |
15.6% |
22.4% |
34.5% |
13.4% |
16.1% |
17.0% |
15.0% |
11.6% |
8.2% |
8.8% |
8.2% |
12.4% |
4.8% |
13.3% |
10.6% |
10.5% |
8.3% |
EPS |
2.46 |
3.72 |
4.29 |
4.17 |
2.7 |
4.36 |
2.83 |
2.72 |
3.77 |
3.81 |
3.44 |
2.71 |
2.24 |
3.35 |
3.72 |
6.01 |
2.21 |
6.29 |
6.09 |
6.68 |
6.19 |
EPS (rozwodnione) |
2.46 |
3.72 |
4.29 |
4.17 |
2.7 |
4.36 |
2.83 |
2.72 |
3.77 |
3.81 |
3.44 |
2.71 |
2.24 |
3.35 |
3.72 |
6.01 |
2.21 |
6.29 |
6.09 |
6.68 |
6.19 |
Ilośc akcji (mln) |
864 |
864 |
864 |
864 |
864 |
864 |
864 |
864 |
864 |
864 |
864 |
864 |
864 |
864 |
863 |
863 |
863 |
863 |
863 |
863 |
863 |
Ważona ilośc akcji (mln) |
864 |
864 |
864 |
864 |
864 |
864 |
864 |
864 |
864 |
864 |
864 |
864 |
864 |
864 |
863 |
863 |
863 |
863 |
863 |
863 |
863 |
Waluta |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |