Wall Street Experts
ver. ZuMIgo(08/25)
Perella Weinberg Partners
Rachunek Zysków i Strat
Przychody TTM (mln): 865
EBIT TTM (mln): -140
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
Rok finansowy |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
403 |
680 |
533 |
519 |
802 |
632 |
649 |
878 |
Przychód Δ r/r |
0.0% |
68.6% |
-21.5% |
-2.7% |
54.5% |
-21.2% |
2.7% |
35.4% |
Marża brutto |
100.0% |
100.0% |
-1.8% |
23.1% |
25.1% |
13.6% |
97.7% |
40.1% |
EBIT (mln) |
-189 |
-0 |
-155 |
-5 |
67 |
-48 |
-115 |
-79 |
EBIT Δ r/r |
0.0% |
-100.0% |
15828369.4% |
-96.7% |
-1393.4% |
-171.7% |
141.1% |
-31.8% |
EBIT (%) |
-47.0% |
-0.0% |
-29.1% |
-1.0% |
8.3% |
-7.6% |
-17.7% |
-8.9% |
Koszty finansowe (mln) |
0 |
0 |
15 |
16 |
8 |
0 |
0 |
0 |
EBITDA (mln) |
-1 |
-0 |
-130 |
10 |
89 |
-26 |
-100 |
-58 |
EBITDA(%) |
-0.1% |
-0.0% |
-24.4% |
2.0% |
11.1% |
-4.2% |
-15.5% |
-6.6% |
Podatek (mln) |
1 |
3 |
2 |
3 |
19 |
10 |
-1 |
21 |
Zysk Netto (mln) |
-190 |
-0 |
-164 |
-24 |
4 |
-32 |
-17 |
-65 |
Zysk netto Δ r/r |
0.0% |
-100.0% |
16787924.6% |
-85.2% |
-116.5% |
-889.1% |
-45.7% |
275.8% |
Zysk netto (%) |
-47.3% |
-0.0% |
-30.8% |
-4.7% |
0.5% |
-5.0% |
-2.7% |
-7.4% |
EPS |
-1.89 |
0.0 |
-1.62 |
-0.26 |
0.0944 |
-0.72 |
-0.4 |
-0.12 |
EPS (rozwodnione) |
-1.89 |
0.0 |
-1.62 |
-0.26 |
0.0944 |
-0.35 |
-0.2 |
-0.12 |
Ilośc akcji (mln) |
101 |
101 |
101 |
93 |
43 |
44 |
43 |
532 |
Ważona ilośc akcji (mln) |
101 |
101 |
101 |
93 |
43 |
90 |
87 |
532 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |