Wall Street Experts
ver. ZuMIgo(08/25)
PVH Corp.
Rachunek Zysków i Strat
Przychody TTM (mln): 8 879
EBIT TTM (mln): 949
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
1,271 |
1,456 |
1,432 |
1,405 |
1,582 |
1,641 |
1,909 |
2,091 |
2,425 |
2,492 |
2,399 |
4,637 |
5,891 |
6,043 |
8,186 |
8,241 |
8,020 |
8,203 |
8,915 |
9,657 |
9,909 |
7,133 |
9,155 |
9,024 |
9,218 |
8,653 |
Przychód Δ r/r |
0.0% |
14.5% |
-1.6% |
-1.9% |
12.6% |
3.8% |
16.3% |
9.5% |
16.0% |
2.8% |
-3.7% |
93.3% |
27.0% |
2.6% |
35.5% |
0.7% |
-2.7% |
2.3% |
8.7% |
8.3% |
2.6% |
-28.0% |
28.4% |
-1.4% |
2.1% |
-6.1% |
Marża brutto |
37.0% |
36.1% |
35.4% |
37.8% |
41.6% |
45.8% |
46.7% |
49.3% |
49.1% |
48.2% |
49.3% |
47.8% |
51.9% |
53.8% |
51.5% |
52.5% |
51.9% |
53.3% |
54.9% |
55.0% |
54.4% |
53.0% |
58.2% |
56.8% |
58.2% |
59.4% |
EBIT (mln) |
57 |
71 |
41 |
69 |
56 |
129 |
207 |
233 |
308 |
174 |
244 |
210 |
575 |
655 |
546 |
613 |
744 |
734 |
646 |
876 |
355 |
-464 |
764 |
586 |
821 |
731 |
EBIT Δ r/r |
0.0% |
24.2% |
-41.7% |
67.8% |
-19.2% |
131.5% |
60.2% |
12.8% |
32.3% |
-43.7% |
40.3% |
-13.8% |
173.5% |
14.0% |
-16.7% |
12.3% |
21.3% |
-1.4% |
-11.9% |
35.5% |
-59.5% |
-230.9% |
-264.6% |
-23.2% |
40.0% |
-10.9% |
EBIT (%) |
4.5% |
4.8% |
2.9% |
4.9% |
3.5% |
7.9% |
10.8% |
11.2% |
12.7% |
7.0% |
10.2% |
4.5% |
9.8% |
10.8% |
6.7% |
7.4% |
9.3% |
8.9% |
7.2% |
9.1% |
3.6% |
-6.5% |
8.3% |
6.5% |
8.9% |
8.5% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
34 |
32 |
129 |
129 |
119 |
192 |
144 |
117 |
121 |
128 |
121 |
120 |
121 |
104 |
82 |
99 |
90 |
EBITDA (mln) |
85 |
91 |
67 |
95 |
81 |
160 |
242 |
239 |
352 |
235 |
244 |
291 |
591 |
655 |
586 |
706 |
744 |
749 |
670 |
876 |
678 |
-138 |
1,077 |
888 |
1,119 |
1,078 |
EBITDA(%) |
6.7% |
6.2% |
4.7% |
6.7% |
5.1% |
9.8% |
12.7% |
11.4% |
14.5% |
9.4% |
10.2% |
6.3% |
10.0% |
10.8% |
7.2% |
8.6% |
9.3% |
9.1% |
7.5% |
9.1% |
6.8% |
-1.9% |
11.8% |
9.8% |
12.1% |
12.5% |
Podatek (mln) |
9 |
18 |
6 |
16 |
8 |
28 |
67 |
93 |
112 |
55 |
50 |
23 |
114 |
109 |
185 |
-48 |
75 |
126 |
-26 |
31 |
29 |
-56 |
21 |
188 |
177 |
107 |
Zysk Netto (mln) |
17 |
30 |
11 |
30 |
15 |
59 |
112 |
155 |
183 |
92 |
162 |
54 |
318 |
434 |
144 |
439 |
572 |
549 |
538 |
746 |
417 |
-1,138 |
952 |
200 |
664 |
598 |
Zysk netto Δ r/r |
0.0% |
78.4% |
-64.5% |
185.0% |
-51.7% |
298.6% |
90.5% |
39.0% |
18.1% |
-49.9% |
76.4% |
-66.8% |
490.8% |
36.5% |
-66.9% |
205.8% |
30.4% |
-4.1% |
-2.0% |
38.8% |
-44.1% |
-372.6% |
-183.7% |
-79.0% |
231.1% |
-9.8% |
Zysk netto (%) |
1.3% |
2.1% |
0.7% |
2.2% |
0.9% |
3.6% |
5.9% |
7.4% |
7.6% |
3.7% |
6.7% |
1.2% |
5.4% |
7.2% |
1.8% |
5.3% |
7.1% |
6.7% |
6.0% |
7.7% |
4.2% |
-15.9% |
10.4% |
2.2% |
7.2% |
6.9% |
EPS |
0.62 |
1.1 |
0.39 |
1.1 |
-0.18 |
1.2 |
2.15 |
2.71 |
3.29 |
3.14 |
3.14 |
0.8 |
4.73 |
6.16 |
1.77 |
5.33 |
6.95 |
6.85 |
6.71 |
9.76 |
5.62 |
-15.98 |
13.45 |
3.05 |
10.88 |
10.69 |
EPS (rozwodnione) |
0.62 |
1.1 |
0.38 |
1.08 |
-0.18 |
1.14 |
1.85 |
2.64 |
3.21 |
3.08 |
3.08 |
0.8 |
4.36 |
5.87 |
1.74 |
5.27 |
6.89 |
6.79 |
6.71 |
9.66 |
5.59 |
-15.98 |
13.24 |
3.03 |
10.76 |
10.56 |
Ilośc akcji (mln) |
27 |
27 |
27 |
28 |
30 |
31 |
38 |
52 |
56 |
52 |
52 |
67 |
67 |
70 |
81 |
82 |
82 |
80 |
80 |
76 |
74 |
71 |
71 |
66 |
61 |
56 |
Ważona ilośc akcji (mln) |
27 |
27 |
28 |
28 |
30 |
52 |
52 |
53 |
57 |
53 |
53 |
67 |
73 |
74 |
83 |
83 |
83 |
81 |
81 |
77 |
75 |
71 |
72 |
66 |
62 |
57 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |