| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
| Rok finansowy |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Przychód (mln) |
570 |
437 |
982 |
1,705 |
2,052 |
789 |
875 |
1,280 |
1,630 |
1,444 |
| Przychód Δ r/r |
0.0% |
-23.3% |
124.7% |
73.6% |
20.4% |
-61.5% |
10.8% |
46.3% |
27.4% |
-11.4% |
| Marża brutto |
6.3% |
-2.5% |
11.4% |
20.3% |
21.3% |
6.5% |
9.0% |
21.0% |
19.5% |
44.6% |
| EBIT (mln) |
-49 |
-67 |
24 |
233 |
331 |
-36 |
-3 |
169 |
203 |
530 |
| EBIT Δ r/r |
0.0% |
37.2% |
-135.8% |
864.9% |
42.2% |
-110.9% |
-91.2% |
-5406.7% |
20.6% |
160.5% |
| EBIT (%) |
-8.6% |
-15.4% |
2.5% |
13.6% |
16.1% |
-4.6% |
-0.4% |
13.2% |
12.5% |
36.7% |
| Koszty finansowe (mln) |
22 |
20 |
7 |
7 |
7 |
2 |
1 |
2 |
5 |
8 |
| EBITDA (mln) |
58 |
6 |
118 |
379 |
476 |
117 |
130 |
297 |
384 |
50 |
| EBITDA(%) |
10.3% |
1.3% |
12.0% |
22.3% |
23.2% |
14.9% |
14.9% |
23.2% |
23.6% |
3.5% |
| Podatek (mln) |
-25 |
-28 |
3 |
51 |
50 |
-27 |
-14 |
5 |
30 |
-31 |
| Zysk Netto (mln) |
-46 |
-53 |
13 |
174 |
163 |
-107 |
-54 |
2 |
86 |
-138 |
| Zysk netto Δ r/r |
0.0% |
15.9% |
-123.7% |
1278.4% |
-6.2% |
-165.7% |
-49.4% |
-103.7% |
4118.4% |
-261.0% |
| Zysk netto (%) |
-8.0% |
-12.2% |
1.3% |
10.2% |
7.9% |
-13.6% |
-6.2% |
0.2% |
5.3% |
-9.5% |
| EPS |
-0.55 |
-0.66 |
0.17 |
2.08 |
1.62 |
-1.06 |
-0.53 |
0.0192 |
0.76 |
-1.32 |
| EPS (rozwodnione) |
-0.55 |
-0.66 |
0.16 |
2.0 |
1.57 |
-1.06 |
-0.53 |
0.019 |
0.76 |
-1.32 |
| Ilośc akcji (mln) |
83 |
80 |
76 |
83 |
100 |
101 |
103 |
106 |
113 |
104 |
| Ważona ilośc akcji (mln) |
83 |
80 |
80 |
87 |
104 |
101 |
103 |
107 |
113 |
104 |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |