Rok finansowy |
1998 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Aktywa (mln) |
1 604.0 |
4 141.8386 |
4 904.74324 |
10 987.7441 |
10 862.3304 |
9 713.77024 |
11 735.06469 |
11 626.75305 |
12 244.0 |
11 860.0 |
12 730.0 |
14 941.0 |
16 450.0 |
16 605.0 |
17 111.0 |
20 626.0 |
25 446.0 |
24 896.0 |
23 780.0 |
27 080.0 |
32 659.0 |
30 161.0 |
32 846.0 |
35 898.0 |
36 716.0 |
Aktywa trwałe (mln) |
383.0 |
1 307.50072 |
1 620.67822 |
4 640.9639 |
4 478.3292 |
3 768.80712 |
4 589.66916 |
4 391.57124 |
5 182.0 |
5 203.0 |
5 437.0 |
5 926.0 |
6 926.0 |
7 517.0 |
7 851.0 |
8 877.0 |
12 861.0 |
11 554.0 |
10 527.0 |
12 646.0 |
16 843.0 |
15 031.0 |
15 719.0 |
16 791.0 |
16 164.0 |
Rzeczowe aktywa trwałe netto |
96.0 |
332.19888 |
351.78383 |
599.41813 |
462.12546 |
438.9196 |
579.19666 |
510.68306 |
501.0 |
480.0 |
458.0 |
464.0 |
496.0 |
506.0 |
513.0 |
552.0 |
660.0 |
640.0 |
590.0 |
2 343.0 |
2 841.0 |
2 271.0 |
2 104.0 |
2 364.0 |
2 210.0 |
Wartość firmy |
203.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
2 880.78572 |
2 839.82212 |
3 546.0 |
3 693.0 |
3 928.0 |
4 278.0 |
5 207.0 |
5 667.0 |
6 123.0 |
7 006.0 |
10 211.0 |
9 150.0 |
8 450.0 |
8 751.0 |
11 629.0 |
10 858.0 |
11 760.0 |
12 546.0 |
12 422.0 |
Wartości niematerialne i prawne |
12.0 |
885.86368 |
1 193.59242 |
3 910.98888 |
3 505.64245 |
3 207.43264 |
762.41193 |
693.28635 |
826.0 |
794.0 |
835.0 |
856.0 |
985.0 |
982.0 |
939.0 |
955.0 |
1 541.0 |
1 345.0 |
1 124.0 |
1 125.0 |
1 979.0 |
1 509.0 |
1 379.0 |
1 247.0 |
13 380.0 |
Wartość firmy i wartości niematerialne i prawne |
215.0 |
885.86368 |
1 193.59242 |
3 910.98888 |
3 505.64245 |
3 207.43264 |
3 643.19765 |
3 533.10847 |
4 372.0 |
4 487.0 |
4 763.0 |
5 134.0 |
6 192.0 |
6 649.0 |
7 062.0 |
7 961.0 |
11 752.0 |
10 495.0 |
9 574.0 |
9 876.0 |
13 608.0 |
12 367.0 |
13 139.0 |
13 793.0 |
25 802.0 |
Należności netto |
0.0 |
0.0 |
2 287.15685 |
4 618.09262 |
4 340.96201 |
4 111.82832 |
4 548.29797 |
4 448.39799 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
11 235.0 |
10 397.0 |
12 634.0 |
13 598.0 |
14 697.0 |
Inwestycje długoterminowe |
38.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
49.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
250.0 |
256.0 |
301.0 |
449.0 |
362.0 |
Aktywa obrotowe |
1 221.0 |
2 834.33788 |
3 284.06502 |
6 346.7802 |
6 384.0012 |
5 944.96312 |
7 145.39553 |
7 235.18181 |
7 062.0 |
6 657.0 |
7 293.0 |
9 015.0 |
9 524.0 |
9 088.0 |
9 260.0 |
11 749.0 |
12 585.0 |
13 342.0 |
13 253.0 |
14 434.0 |
15 816.0 |
15 130.0 |
17 127.0 |
19 107.0 |
20 552.0 |
Środki pieniężne i Inwestycje |
260.0 |
530.24052 |
800.22392 |
1 205.50705 |
1 412.57937 |
1 194.30392 |
1 979.06264 |
1 919.98646 |
1 313.0 |
867.0 |
1 580.0 |
2 164.0 |
2 174.0 |
1 314.0 |
1 442.0 |
3 158.0 |
1 672.0 |
2 228.0 |
2 407.0 |
3 206.0 |
3 413.0 |
3 700.0 |
3 659.0 |
4 616.0 |
4 250.0 |
Zapasy |
50.0 |
128.83354 |
195.56034 |
295.4207 |
415.27769 |
436.70656 |
579.19666 |
687.98252 |
391.0 |
319.0 |
290.0 |
326.0 |
343.0 |
342.0 |
307.0 |
320.0 |
411.0 |
406.0 |
385.0 |
367.0 |
411.0 |
230.0 |
277.0 |
327.0 |
341.0 |
Inwestycje krótkoterminowe |
34.0 |
100.08556 |
178.70169 |
342.11623 |
195.33138 |
67.12888 |
1 212.42916 |
1 369.14583 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(76.0) |
(88.0) |
(88.0) |
(239.0) |
0.0 |
Środki pieniężne i inne aktywa pieniężne |
226.0 |
430.15496 |
621.52223 |
863.39082 |
1 217.24799 |
1 127.17504 |
766.63348 |
550.84063 |
1 313.0 |
867.0 |
1 580.0 |
2 164.0 |
2 174.0 |
1 314.0 |
1 442.0 |
3 158.0 |
1 672.0 |
2 228.0 |
2 407.0 |
3 206.0 |
3 413.0 |
3 700.0 |
3 659.0 |
4 616.0 |
4 250.0 |
Należności krótkoterminowe |
585.0 |
1 593.91578 |
1 878.05361 |
3 835.70425 |
3 583.45739 |
3 691.35072 |
5 026.17743 |
5 191.69188 |
5 662.0 |
5 802.0 |
5 835.0 |
7 216.0 |
7 745.0 |
8 249.0 |
8 636.0 |
9 640.0 |
11 766.0 |
11 992.0 |
11 541.0 |
12 176.0 |
13 411.0 |
12 887.0 |
14 479.0 |
15 660.0 |
17 077.0 |
Dług krótkoterminowy |
124.0 |
903.96426 |
1 071.08623 |
793.82401 |
123.86868 |
200.64896 |
223.74215 |
203.06092 |
819.0 |
218.0 |
214.0 |
290.0 |
838.0 |
379.0 |
322.0 |
533.0 |
305.0 |
283.0 |
350.0 |
842.0 |
1 938.0 |
1 148.0 |
472.0 |
987.0 |
1 086.0 |
Zobowiązania krótkoterminowe |
1 056.0 |
3 594.56224 |
4 265.23845 |
6 244.81241 |
5 511.36223 |
5 708.90552 |
6 961.33595 |
6 884.37134 |
8 037.0 |
7 496.0 |
7 433.0 |
9 099.0 |
10 333.0 |
10 515.0 |
10 778.0 |
12 082.0 |
14 592.0 |
14 598.0 |
14 032.0 |
15 324.0 |
17 946.0 |
16 783.0 |
18 227.0 |
20 389.0 |
21 832.0 |
Rozliczenia międzyokresowe |
471.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
206.0 |
178.0 |
163.0 |
157.0 |
66.0 |
1 201.0 |
1 169.0 |
1 319.0 |
1 822.0 |
1 762.0 |
1 642.0 |
615.0 |
2 165.0 |
2 218.0 |
2 604.0 |
984.0 |
513.0 |
Zobowiązania długoterminowe |
190.0 |
170.3584 |
267.49058 |
3 140.03615 |
4 571.23071 |
3 079.07632 |
2 669.70822 |
2 635.24582 |
1 982.0 |
2 014.0 |
2 459.0 |
2 460.0 |
2 186.0 |
1 433.0 |
1 201.0 |
2 429.0 |
4 271.0 |
4 233.0 |
3 790.0 |
4 903.0 |
7 321.0 |
6 218.0 |
6 064.0 |
5 909.0 |
5 136.0 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
246.81923 |
235.82691 |
0.0 |
219.5206 |
215.94165 |
240.0 |
232.0 |
214.0 |
219.0 |
240.0 |
238.0 |
295.0 |
360.0 |
658.0 |
649.0 |
419.0 |
446.0 |
413.0 |
247.0 |
274.0 |
219.0 |
98.0 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
181.0643 |
123.86868 |
138.68384 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
81.0 |
78.0 |
88.0 |
98.0 |
101.0 |
0.0 |
2041.0 |
2532.0 |
2142.0 |
2089.0 |
2557.0 |
1992.0 |
Zobowiązania ogółem |
1 246.0 |
3 764.92064 |
4 532.72903 |
9 384.84856 |
10 082.59294 |
8 787.98184 |
9 631.04417 |
9 519.61716 |
10 019.0 |
9 510.0 |
9 892.0 |
11 559.0 |
12 519.0 |
11 948.0 |
11 979.0 |
14 511.0 |
18 863.0 |
18 831.0 |
17 822.0 |
20 227.0 |
25 267.0 |
23 001.0 |
24 291.0 |
26 298.0 |
26 968.0 |
Kapitał własny |
314.0 |
299.19194 |
283.22532 |
1 502.83369 |
724.94939 |
880.05224 |
2 083.75708 |
2 079.85905 |
2 198.0 |
2 320.0 |
2 813.0 |
3 361.0 |
3 898.0 |
4 613.0 |
5 094.0 |
6 086.0 |
6 556.0 |
6 055.0 |
5 956.0 |
6 853.0 |
7 392.0 |
7 160.0 |
8 555.0 |
9 600.0 |
9 748.0 |
Udziały mniejszościowe |
44.0 |
77.72602 |
88.78889 |
100.06185 |
54.78807 |
45.73616 |
20.26344 |
27.27684 |
27.0 |
30.0 |
25.0 |
21.0 |
33.0 |
44.0 |
38.0 |
29.0 |
27.0 |
10.0 |
2.0 |
0.0 |
(9.0) |
(22.0) |
(33.0) |
(35.0) |
(40.0) |
Pasywa |
1 604.0 |
4 141.8386 |
4 904.74324 |
10 987.7441 |
10 862.3304 |
9 713.77024 |
11 735.06469 |
11 626.75305 |
12 244.0 |
11 860.0 |
12 730.0 |
14 941.0 |
16 450.0 |
16 605.0 |
17 111.0 |
20 626.0 |
25 446.0 |
24 896.0 |
23 780.0 |
27 080.0 |
32 659.0 |
30 161.0 |
32 846.0 |
35 898.0 |
36 716.0 |
Inwestycje |
72.0 |
100.08556 |
178.70169 |
342.11623 |
195.33138 |
67.12888 |
1 212.42916 |
1 369.14583 |
49.0 |
145.0 |
143.0 |
253.0 |
156.0 |
199.0 |
87.0 |
185.0 |
223.0 |
206.0 |
233.0 |
198.0 |
174.0 |
168.0 |
213.0 |
210.0 |
362.0 |
Dług (mln) |
124.0 |
903.96426 |
1 071.08623 |
2 764.56597 |
3 161.03343 |
1 945.99984 |
2 135.25999 |
2 113.9551 |
2 112.0 |
1 541.0 |
2 010.0 |
2 073.0 |
2 298.0 |
1 109.0 |
860.0 |
2 160.0 |
3 391.0 |
3 311.0 |
3 130.0 |
4 915.0 |
8 420.0 |
6 651.0 |
5 719.0 |
6 173.0 |
5 540.0 |
Środki pieniężne i inne aktywa pieniężne |
226.0 |
430.15496 |
621.52223 |
863.39082 |
1 217.24799 |
1 127.17504 |
766.63348 |
550.84063 |
1 313.0 |
867.0 |
1 580.0 |
2 164.0 |
2 174.0 |
1 314.0 |
1 442.0 |
3 158.0 |
1 672.0 |
2 228.0 |
2 407.0 |
3 206.0 |
3 413.0 |
3 700.0 |
3 659.0 |
4 616.0 |
4 250.0 |
Dług netto |
(102.0) |
473.8093 |
449.564 |
1 901.17515 |
1 943.78544 |
818.8248 |
1 368.62651 |
1 563.11447 |
799.0 |
674.0 |
430.0 |
(91.0) |
124.0 |
(205.0) |
(582.0) |
(998.0) |
1 719.0 |
1 083.0 |
723.0 |
1 709.0 |
5 007.0 |
2 951.0 |
2 060.0 |
1 557.0 |
1 290.0 |
Ticker |
PUBGY |
PUBGY |
PUBGY |
PUBGY |
PUBGY |
PUBGY |
PUBGY |
PUBGY |
PUBGY |
PUBGY |
PUBGY |
PUBGY |
PUBGY |
PUBGY |
PUBGY |
PUBGY |
PUBGY |
PUBGY |
PUBGY |
PUBGY |
PUBGY |
PUBGY |
PUBGY |
PUBGY |
PUBGY |
Waluta |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |