Platinum Investment Management Limited

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18
Rok finansowy 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Przychód (mln) 300 278 203 239 254 215 230 319 344 339 333 352 298 290 272 257 211 185 141
Przychód Δ r/r 0.0% -7.1% -27.0% 17.8% 6.0% -15.2% 6.9% 39.0% 7.7% -1.5% -1.7% 5.6% -15.4% -2.6% -6.0% -5.7% -17.8% -12.3% -23.9%
Marża brutto 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 89.6% 90.3% 91.9% 91.0% 89.7% 85.0% 85.4% 94.8% 95.3% 95.3% 96.0% 57.5% 38.6%
EBIT (mln) 249 252 175 202 216 179 192 275 303 292 284 281 235 214 203 165 115 74 36
EBIT Δ r/r 0.0% 1.1% -30.4% 15.1% 7.0% -17.2% 7.7% 43.1% 9.9% -3.5% -2.9% -0.8% -16.4% -9.2% -4.8% -19.0% -30.5% -35.3% -50.8%
EBIT (%) 83.0% 90.4% 86.3% 84.3% 85.1% 83.1% 83.7% 86.2% 87.9% 86.2% 85.1% 79.9% 79.0% 73.6% 74.7% 64.2% 54.3% 40.1% 25.9%
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
EBITDA (mln) 293 253 176 203 217 179 193 276 303 293 284 282 236 217 207 168 117 77 34
EBITDA(%) 97.8% 91.0% 86.7% 84.7% 85.4% 83.3% 83.9% 86.3% 88.0% 86.3% 85.2% 80.0% 79.1% 75.0% 75.8% 65.3% 55.6% 41.7% 24.3%
Podatek (mln) 90 77 55 62 64 53 54 71 88 82 78 77 65 65 71 45 36 28 21
Zysk Netto (mln) 153 162 126 137 150 126 129 190 213 201 186 192 158 156 163 101 81 45 6
Zysk netto Δ r/r 0.0% 5.9% -22.1% 8.5% 9.7% -15.8% 2.2% 47.1% 12.4% -5.9% -7.4% 3.0% -17.7% -1.3% 4.9% -37.8% -20.3% -44.3% -86.1%
Zysk netto (%) 51.0% 58.2% 62.1% 57.2% 59.2% 58.8% 56.2% 59.4% 62.0% 59.3% 55.8% 54.4% 52.9% 53.7% 59.9% 39.5% 38.3% 24.3% 4.4%
EPS 0.27 0.29 0.22 0.24 0.27 0.23 0.23 0.33 0.37 0.34 0.32 0.33 0.27 0.27 0.28 0.18 0.14 0.0795 0.0112
EPS (rozwodnione) 0.27 0.28 0.22 0.23 0.26 0.23 0.23 0.32 0.37 0.34 0.32 0.33 0.27 0.27 0.28 0.17 0.14 0.0779 0.0109
Ilośc akcji (mln) 561 561 561 561 561 561 563 579 582 587 586 585 583 582 580 579 574 566 575
Ważona ilośc akcji (mln) 561 586 583 587 570 561 572 585 582 587 586 585 583 582 583 582 578 578 575
Waluta AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD