Patterson-UTI Energy, Inc.

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 152 308 990 528 776 1,001 1,740 2,547 2,114 2,209 782 1,463 2,566 2,723 2,716 3,182 1,891 916 2,357 3,327 2,471 1,124 1,357 2,648 4,146 5,378
Przychód Δ r/r 0.0% 103.2% 221.5% -46.7% 47.0% 28.9% 73.9% 46.3% -17.0% 4.5% -64.6% 87.1% 75.4% 6.1% -0.3% 17.2% -40.6% -51.6% 157.3% 41.2% -25.7% -54.5% 20.7% 95.1% 56.6% 29.7%
Marża brutto 16.7% 28.0% 40.1% 24.5% 26.9% 32.2% 46.0% 51.2% 43.8% 40.7% 39.1% 38.6% 39.8% 19.4% 14.5% 10.9% -10.9% -43.8% -6.1% 0.2% -12.4% -31.0% -42.3% 12.0% 14.6% 5.3%
EBIT (mln) -10 42 267 3 87 171 581 1,039 670 542 -48 201 526 497 322 283 -407 -456 -293 -322 -462 -892 -678 -274 433 -890
EBIT Δ r/r 0.0% -509.0% 540.3% -98.7% 2465.9% 96.4% 239.5% 78.8% -35.5% -19.2% -108.9% -516.7% 161.6% -5.4% -35.2% -12.1% -243.7% 12.1% -35.9% 10.1% 43.3% 93.3% -24.0% -59.6% -258.1% -305.5%
EBIT (%) -6.7% 13.6% 27.0% 0.6% 11.2% 17.1% 33.4% 40.8% 31.7% 24.5% -6.2% 13.7% 20.5% 18.3% 11.9% 8.9% -21.5% -49.8% -12.4% -9.7% -18.7% -79.4% -49.9% -10.3% 10.4% -16.5%
Koszty finansowe (mln) 0 0 0 0 -0 -1 -1 -2 -2 1 4 13 16 23 28 30 36 40 37 52 75 41 42 40 53 72
EBITDA (mln) 18 75 379 104 178 290 764 1,248 861 821 -48 536 958 465 321 268 -292 -456 -216 -102 -437 -451 -667 210 1,164 287
EBITDA(%) 11.7% 24.2% 38.3% 19.7% 22.9% 29.0% 43.9% 49.0% 40.7% 37.2% -6.1% 36.6% 37.3% 17.1% 11.8% 8.4% -15.4% -49.8% -9.2% -3.1% -17.7% -40.1% -49.2% 7.9% 28.1% 5.3%
Podatek (mln) -4 14 102 2 32 63 212 371 232 196 -18 73 188 176 108 92 -148 -178 -334 -46 -105 -127 -63 13 61 9
Zysk Netto (mln) -9 24 164 2 55 109 373 673 439 347 -38 117 322 299 188 163 -294 -319 6 -321 -426 -804 -657 155 246 -968
Zysk netto Δ r/r 0.0% -361.0% 591.1% -98.7% 2450.8% 96.5% 242.8% 80.6% -34.8% -20.9% -111.0% -405.4% 175.7% -7.1% -37.2% -13.5% -281.0% 8.2% -101.9% -5538.6% 32.4% 88.8% -18.2% -123.5% 59.2% -493.0%
Zysk netto (%) -6.0% 7.7% 16.6% 0.4% 7.1% 10.9% 21.4% 26.4% 20.7% 15.7% -4.9% 8.0% 12.6% 11.0% 6.9% 5.1% -15.6% -34.8% 0.3% -9.7% -17.2% -71.5% -48.4% 5.8% 5.9% -18.0%
EPS -0.14 0.26 1.08 -0.03 0.27 0.57 2.19 4.08 2.83 2.26 -0.25 0.76 2.08 1.96 1.29 1.12 -2.03 -2.18 0.03 -1.47 -2.1 -4.27 -3.37 0.72 0.88 -2.44
EPS (rozwodnione) -0.14 0.25 1.03 -0.03 0.26 0.56 2.15 4.02 2.79 2.24 -0.25 0.76 2.06 1.96 1.28 1.11 -2.03 -2.18 0.03 -1.47 -2.1 -4.27 -3.37 0.7 0.88 -2.44
Ilośc akcji (mln) 65 142 153 157 161 166 170 165 155 153 152 153 154 151 144 144 145 146 198 219 203 188 195 216 280 397
Ważona ilośc akcji (mln) 65 150 158 157 165 169 174 167 157 155 152 153 155 152 145 145 145 146 200 219 203 188 195 219 280 397
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD