Bilans
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Aktywa (mln) | 892.487 | 4 582.2 | 5 688.881 | 6 594.484 | 7 749.795 | 11 522.502 | 14 797.703 | 16 794.82 | 18 739.955 | 20 409.315 | 22 420.409 | 23 175.407 | 25 356.707 | 28 683.957 | 30 560.958 | 32 711.299 | 36 730.202 | 41 629.238 | 50 490.921 | 44 239.599 | 47 913.736 |
| Aktywa trwałe (mln) | 351.309 | 384.834 | 4 113.853 | (0.475) | (0.577) | 1 460.105 | 10 138.688 | 9 544.313 | 11 557.314 | 10 855.356 | 11 719.522 | 12 892.361 | 14 505.541 | 16 277.541 | 17 713.923 | 17 934.042 | 19 449.934 | 19 744.078 | 21 428.411 | 24 935.329 | 47 409.843 |
| Rzeczowe aktywa trwałe netto | 220.309 | 217.606 | 387.763 | 482.241 | 628.357 | 621.732 | 661.991 | 886.375 | 1 064.755 | 1 213.415 | 1 377.028 | 1 478.793 | 1 535.599 | 1 636.474 | 1 533.154 | 1 683.403 | 1 754.226 | 2 256.419 | 2 365.612 | 1 670.853 | 851.064 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 346.8 | 370.477 | 370.781 | 370.781 | 370.781 | 375.123 | 375.123 | 375.123 | 375.123 | 370.781 | 370.781 | 1 203.103 | 1 203.928 |
| Wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 1.13 | 29.448 | 48.495 | 1 294.371 | 1 273.91 | 992.922 | 1 054.12 | 1 119.742 | 1 278.863 | 1 452.76 | 1 576.353 | 1 625.974 | 1 661.525 | 1 781.0 | 2 007.904 | 3 272.092 | 2 613.961 | 4 323.025 |
| Wartość firmy i wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 1.13 | 29.448 | 48.495 | 1 294.371 | 1 273.91 | 1 339.722 | 1 424.597 | 1 490.523 | 1 649.644 | 1 823.541 | 1 951.476 | 2 001.097 | 2 036.648 | 2 156.123 | 2 378.685 | 3 642.873 | 3 817.064 | 5 526.953 |
| Należności netto | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 978.664 |
| Inwestycje długoterminowe | 131.0 | 167.228 | 3 715.971 | 53.716 | 0.0 | 334.438 | 7 638.934 | 6 732.779 | 8 337.44 | 7 870.054 | 8 415.738 | 9 261.049 | 10 638.521 | 12 231.572 | 13 901.204 | 13 949.061 | 15 206.532 | 14 182.009 | 14 047.824 | 18 234.921 | 18 848.044 |
| Aktywa obrotowe | 9.725 | 7.964 | 3 713.148 | 0.0 | 0.0 | 6 173.607 | 39.443 | 1 524.262 | 739.112 | 2 421.984 | 3 742.237 | 4 231.172 | 3 447.496 | 3 586.962 | 769.472 | 1 578.774 | 915.881 | 1 400.834 | 2 687.242 | 1 105.403 | 503.893 |
| Środki pieniężne i Inwestycje | 9.725 | 7.964 | 3 713.148 | 0.0 | 0.0 | 6 173.607 | 39.443 | 1 524.262 | 739.112 | 2 421.984 | 3 742.237 | 4 231.172 | 3 447.496 | 3 586.962 | 769.472 | 1 578.774 | 915.881 | 1 400.834 | 2 687.242 | 1 105.403 | 503.893 |
| Zapasy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | 3 699.569 | 0.0 | 0.0 | 6 135.567 | 0.0 | 0.0 | 47.249 | 1 083.878 | 2 738.375 | 3 076.268 | 2 565.429 | 2 320.387 | 0.0 | 685.511 | 9 904.024 | 7 915.926 | 253.334 | 11 625.044 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 9.725 | 7.964 | 13.579 | 0.0 | 0.0 | 38.04 | 39.443 | 1 524.262 | 691.863 | 1 338.106 | 1 003.862 | 1 154.904 | 882.067 | 1 266.575 | 769.472 | 893.263 | 915.881 | 1 400.834 | 2 433.908 | 1 105.403 | 503.893 |
| Należności krótkoterminowe | 6.177 | 22.612 | 122.825 | 126.982 | 450.58 | 784.469 | 0.0 | 142.028 | 649.539 | 759.134 | 807.353 | 507.002 | 498.644 | 545.033 | 526.959 | 581.386 | 735.864 | 922.993 | 1 167.489 | 919.405 | 956.97 |
| Dług krótkoterminowy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 219.02 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 19.953 | 20.227 | 12.894 | 16.016 | 18.887 | 20.197 |
| Zobowiązania krótkoterminowe | 6.177 | 22.612 | 122.825 | 126.982 | 450.58 | 1 003.489 | 0.0 | 142.028 | 649.539 | 759.134 | 807.353 | 507.002 | 498.644 | 545.033 | 526.959 | 601.339 | 756.091 | 935.887 | 1 183.505 | 938.292 | 388.177 |
| Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 108.084 | 280.35 | 291.461 | 0.0 |
| Zobowiązania długoterminowe | 0.0 | 23.741 | 23.831 | 42.367 | 126.456 | 65.602 | 10 355.006 | 422.601 | 608.878 | 575.793 | 710.555 | 883.901 | 1 154.616 | 807.47 | 526.959 | 2 381.985 | 2 201.915 | 4 042.144 | 1 183.505 | 3 230.353 | 33 380.161 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 0.0 | 42.168 | 41.771 | 446.343 | 422.601 | 408.817 | 396.423 | 392.165 | 289.391 | 286.088 | 276.063 | 279.948 | 403.911 | 360.476 | 333.489 | 450.252 | 1 717.2 | 534.419 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 144.098 | 135.566 | 131.708 | 175.717 | 159.605 | 139.368 |
| Zobowiązania ogółem | 6.177 | 3 486.476 | 4 158.909 | 4 779.363 | 5 785.687 | 8 395.439 | 10 355.006 | 12 091.505 | 13 670.568 | 14 515.807 | 16 420.961 | 16 675.605 | 18 355.908 | 20 967.858 | 22 917.237 | 24 441.515 | 27 763.072 | 32 264.51 | 39 849.864 | 31 741.801 | 33 768.338 |
| Kapitał własny | 892.21 | 1 095.378 | 1 529.583 | 1 814.646 | 1 963.531 | 3 126.33 | 4 441.736 | 4 699.953 | 5 062.424 | 5 889.163 | 5 998.021 | 6 498.199 | 6 999.066 | 7 714.364 | 7 643.721 | 8 269.784 | 8 967.13 | 9 364.728 | 10 641.057 | 12 497.798 | 14 145.398 |
| Udziały mniejszościowe | 0.277 | 0.346 | 0.389 | 0.475 | 0.577 | 0.733 | 0.961 | 3.362 | 6.963 | 4.345 | 1.427 | 1.603 | 1.733 | 1.735 | 0.477 | 0.139 | 0.128 | 0.169 | 57.95 | 82.536 | 94.604 |
| Pasywa | 892.487 | 4 582.2 | 5 688.881 | 6 594.484 | 7 749.795 | 11 522.502 | 14 797.703 | 16 794.82 | 18 739.955 | 20 409.315 | 22 420.409 | 23 175.407 | 25 356.707 | 28 683.957 | 30 560.958 | 32 711.299 | 36 730.202 | 41 629.238 | 50 490.921 | 44 239.599 | 47 913.736 |
| Inwestycje | 131.0 | 167.228 | 7 415.54 | 53.716 | 0.0 | 6 470.005 | 7 638.934 | 6 732.779 | 8 384.689 | 8 953.932 | 11 154.113 | 12 337.317 | 13 203.95 | 14 551.959 | 13 901.204 | 14 634.572 | 15 206.532 | 14 182.009 | 14 301.158 | 18 234.921 | 18 848.044 |
| Dług (mln) | 0.0 | 0.0 | 0.0 | 42.367 | 84.288 | 219.02 | 0.0 | 0.0 | 200.061 | 179.37 | 318.39 | 594.51 | 868.528 | 531.407 | 1 411.065 | 1 998.027 | 1 861.666 | 3 613.465 | 6 028.249 | 1 240.579 | 163.473 |
| Środki pieniężne i inne aktywa pieniężne | 9.725 | 7.964 | 13.579 | 0.0 | 0.0 | 38.04 | 39.443 | 1 524.262 | 691.863 | 1 338.106 | 1 003.862 | 1 154.904 | 882.067 | 1 266.575 | 769.472 | 893.263 | 915.881 | 1 400.834 | 2 433.908 | 1 105.403 | 503.893 |
| Dług netto | (9.725) | (7.964) | (13.579) | 42.367 | 84.288 | 180.98 | (39.443) | (1 524.262) | (491.802) | (1 158.736) | (685.472) | (560.394) | (13.539) | (735.168) | 641.593 | 1 104.764 | 945.785 | 2 212.631 | 3 594.341 | 135.176 | (340.42) |
| Ticker | PSSA3.SA | PSSA3.SA | PSSA3.SA | PSSA3.SA | PSSA3.SA | PSSA3.SA | PSSA3.SA | PSSA3.SA | PSSA3.SA | PSSA3.SA | PSSA3.SA | PSSA3.SA | PSSA3.SA | PSSA3.SA | PSSA3.SA | PSSA3.SA | PSSA3.SA | PSSA3.SA | PSSA3.SA | PSSA3.SA | PSSA3.SA |
| Waluta | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL |