Prospect Capital Corporation

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Rok finansowy 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 8 17 21 35 44 27 130 204 245 346 383 158 291 334 187 19 1,017 622 852 770
Przychód Δ r/r 0.0% 106.3% 26.7% 67.2% 23.2% -37.7% 378.3% 57.2% 20.0% 41.2% 10.7% -58.8% 84.2% 14.8% -44.1% -89.8% 5259.0% -38.8% 36.9% -9.6%
Marża brutto 100.0% 100.0% 100.0% 100.0% 230.7% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 107.5% 100.0% -7.2% -832.4% 81.7% 64.7% -96.4% 111.9%
EBIT (mln) 2 9 25 45 59 66 94 -13 -24 -27 -36 -54 -59 -54 302 -16 964 -53 330 580
EBIT Δ r/r 0.0% 255.0% 192.5% 80.2% 31.1% 12.3% 41.8% -114.0% 82.3% 10.9% 36.3% 49.8% 9.2% -8.7% -655.3% -105.4% -6040.6% -105.5% -725.5% 76.0%
EBIT (%) 29.8% 51.3% 118.4% 127.6% 135.8% 244.8% 72.6% -6.5% -9.8% -7.7% -9.5% -34.5% -20.5% -16.3% 161.7% -85.5% 94.8% -8.5% 38.7% 75.3%
Koszty finansowe (mln) 0 1 2 6 6 8 18 39 76 130 171 147 165 155 157 148 131 117 148 146
EBITDA (mln) 9 13 20 35 41 27 136 229 297 449 517 250 396 434 302 -16 964 687 -102 0
EBITDA(%) 108.1% 75.6% 94.1% 97.9% 94.7% 100.4% 104.6% 112.4% 121.4% 129.9% 135.1% 158.5% 136.2% 130.2% 161.7% -85.5% 94.8% 110.4% -11.9% 0.0%
Podatek (mln) -9 5 -6 -11 0 -1 0 -13 -24 -27 -36 -54 -59 -54 -1 0 0 -740 0 0
Zysk Netto (mln) 9 13 17 28 35 19 118 191 221 319 346 103 253 300 144 -16 964 1,322 -102 263
Zysk netto Δ r/r 0.0% 47.4% 29.7% 64.9% 27.2% -46.2% 526.1% 61.5% 15.7% 44.4% 8.6% -70.2% 144.7% 18.6% -51.8% -111.2% -6040.6% 37.2% -107.7% -358.6%
Zysk netto (%) 108.1% 77.2% 79.1% 78.0% 80.6% 69.6% 91.1% 93.5% 90.2% 92.3% 90.5% 65.5% 87.0% 89.9% 77.4% -85.5% 94.8% 212.5% -11.9% 34.1%
EPS 1.24 1.83 1.06 1.17 1.11 0.33 1.38 1.67 1.07 1.06 0.98 0.29 0.7 0.83 0.39 -0.0441 2.51 3.39 -0.26 0.5
EPS (rozwodnione) 1.24 1.83 1.06 1.17 1.11 0.33 1.38 1.67 1.07 1.06 0.98 0.29 0.7 0.83 0.39 -0.0441 2.5 3.05 -0.26 0.34
Ilośc akcji (mln) 7 7 16 24 32 59 86 114 207 300 354 356 359 361 366 368 383 391 399 425
Ważona ilośc akcji (mln) 7 7 16 24 32 59 86 114 207 300 354 356 359 361 366 368 386 434 399 625
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD