Rok finansowy |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Aktywa (mln) |
2 722.414 |
2 968.333 |
2 985.675 |
3 098.0 |
3 044.0 |
3 765.0 |
5 883.0 |
6 018.0 |
5 702.0 |
5 660.0 |
6 115.0 |
6 311.0 |
6 743.0 |
10 143.0 |
10 486.0 |
9 930.0 |
12 016.0 |
12 756.0 |
13 323.0 |
Aktywa trwałe (mln) |
998.958 |
975.673 |
977.95 |
975.0 |
1 042.0 |
1 114.0 |
2 406.0 |
2 478.0 |
2 343.0 |
2 355.0 |
2 572.0 |
2 784.0 |
2 779.0 |
5 269.0 |
5 504.0 |
5 255.0 |
5 628.0 |
5 958.0 |
6 088.0 |
Rzeczowe aktywa trwałe netto |
800.961 |
827.244 |
838.369 |
806.0 |
872.0 |
949.0 |
1 539.0 |
1 539.0 |
1 441.0 |
1 414.0 |
1 551.0 |
1 631.0 |
1 646.0 |
2 629.0 |
2 804.0 |
2 648.0 |
2 794.0 |
3 020.0 |
3 401.0 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
405.0 |
394.0 |
380.0 |
539.0 |
448.0 |
438.0 |
1 541.0 |
1 590.0 |
1 508.0 |
1 643.0 |
1 691.0 |
1 660.0 |
Wartości niematerialne i prawne |
123.111 |
26.667 |
21.326 |
31.0 |
43.0 |
59.0 |
618.0 |
250.0 |
229.0 |
181.0 |
183.0 |
344.0 |
297.0 |
591.0 |
564.0 |
489.0 |
494.0 |
473.0 |
411.0 |
Wartość firmy i wartości niematerialne i prawne |
123.111 |
26.667 |
21.326 |
31.0 |
43.0 |
59.0 |
618.0 |
655.0 |
623.0 |
561.0 |
722.0 |
792.0 |
735.0 |
2 132.0 |
2 154.0 |
1 997.0 |
2 137.0 |
2 164.0 |
2 071.0 |
Należności netto |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1 718.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
2 274.0 |
1 843.0 |
2 220.0 |
2 874.0 |
3 041.0 |
Inwestycje długoterminowe |
(25.93) |
(35.827) |
(42.785) |
(65.0) |
(77.0) |
(251.0) |
7.0 |
35.0 |
20.0 |
161.0 |
102.0 |
148.0 |
180.0 |
277.0 |
293.0 |
298.0 |
121.0 |
121.0 |
308.0 |
Aktywa obrotowe |
1 723.456 |
1 992.66 |
2 007.725 |
2 123.0 |
2 002.0 |
2 651.0 |
3 477.0 |
3 540.0 |
3 359.0 |
3 305.0 |
3 543.0 |
3 527.0 |
3 964.0 |
4 874.0 |
4 982.0 |
4 675.0 |
6 388.0 |
6 798.0 |
7 235.0 |
Środki pieniężne i Inwestycje |
286.693 |
450.056 |
316.536 |
576.0 |
578.0 |
890.0 |
807.0 |
890.0 |
655.0 |
570.0 |
634.0 |
705.0 |
1 386.0 |
1 036.0 |
1 108.0 |
1 194.0 |
1 957.0 |
1 566.0 |
1 850.0 |
Zapasy |
464.236 |
535.495 |
582.956 |
514.0 |
443.0 |
600.0 |
929.0 |
1 224.0 |
1 395.0 |
1 428.0 |
1 405.0 |
1 394.0 |
1 169.0 |
1 877.0 |
1 973.0 |
1 693.0 |
2 301.0 |
2 744.0 |
2 264.0 |
Inwestycje krótkoterminowe |
53.608 |
57.149 |
64.659 |
84.0 |
86.0 |
260.0 |
80.0 |
78.0 |
94.0 |
76.0 |
87.0 |
59.0 |
51.0 |
35.0 |
38.0 |
31.0 |
255.0 |
281.0 |
109.0 |
Środki pieniężne i inne aktywa pieniężne |
233.085 |
392.907 |
251.877 |
492.0 |
492.0 |
630.0 |
727.0 |
812.0 |
561.0 |
494.0 |
547.0 |
646.0 |
1 335.0 |
1 001.0 |
1 070.0 |
1 163.0 |
1 702.0 |
1 285.0 |
1 741.0 |
Należności krótkoterminowe |
602.919 |
1 005.495 |
1 094.078 |
650.0 |
561.0 |
862.0 |
1 421.0 |
1 450.0 |
1 441.0 |
1 415.0 |
1 377.0 |
1 498.0 |
1 686.0 |
2 132.0 |
2 062.0 |
1 958.0 |
2 592.0 |
2 718.0 |
2 199.0 |
Dług krótkoterminowy |
75.408 |
255.077 |
61.231 |
189.0 |
152.0 |
201.0 |
982.0 |
361.0 |
338.0 |
568.0 |
262.0 |
172.0 |
370.0 |
98.0 |
212.0 |
127.0 |
1 123.0 |
323.0 |
608.0 |
Zobowiązania krótkoterminowe |
1 122.879 |
1 441.03 |
1 294.933 |
1 414.0 |
1 192.0 |
1 554.0 |
3 390.0 |
2 843.0 |
2 862.0 |
3 155.0 |
3 057.0 |
2 958.0 |
3 101.0 |
3 763.0 |
4 056.0 |
3 703.0 |
5 609.0 |
5 605.0 |
6 150.0 |
Rozliczenia międzyokresowe |
336.423 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1 044.0 |
0.0 |
357.0 |
408.0 |
549.0 |
952.0 |
64.0 |
Zobowiązania długoterminowe |
1 385.681 |
1 356.93 |
1 236.905 |
1 221.0 |
1 154.0 |
1 412.0 |
1 389.0 |
2 016.0 |
1 645.0 |
1 322.0 |
1 634.0 |
1 678.0 |
1 967.0 |
3 934.0 |
3 828.0 |
3 804.0 |
3 318.0 |
3 380.0 |
3 201.0 |
Rezerwy z tytułu odroczonego podatku |
69.552 |
65.694 |
61.797 |
30.0 |
67.0 |
44.0 |
106.0 |
95.0 |
100.0 |
53.0 |
63.0 |
111.0 |
103.0 |
238.0 |
213.0 |
195.0 |
188.0 |
187.0 |
222.0 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
14.0 |
17.0 |
18.0 |
15.0 |
14.0 |
13.0 |
12.0 |
179.0 |
195.0 |
211.0 |
214.0 |
304.0 |
Zobowiązania ogółem |
2 508.56 |
2 797.96 |
2 531.838 |
2 635.0 |
2 346.0 |
2 966.0 |
4 779.0 |
4 859.0 |
4 507.0 |
4 477.0 |
4 691.0 |
4 636.0 |
5 068.0 |
7 697.0 |
7 884.0 |
7 507.0 |
8 927.0 |
8 985.0 |
9 351.0 |
Kapitał własny |
189.244 |
151.218 |
411.451 |
447.0 |
677.0 |
756.0 |
1 042.0 |
1 112.0 |
1 147.0 |
1 150.0 |
1 278.0 |
1 448.0 |
1 487.0 |
2 446.0 |
2 602.0 |
2 423.0 |
3 089.0 |
3 771.0 |
3 972.0 |
Udziały mniejszościowe |
24.61 |
19.155 |
21.193 |
16.0 |
21.0 |
43.0 |
62.0 |
47.0 |
48.0 |
33.0 |
146.0 |
227.0 |
188.0 |
188.0 |
187.0 |
164.0 |
174.0 |
186.0 |
191.0 |
Pasywa |
2 722.414 |
2 968.333 |
2 985.675 |
3 098.0 |
3 044.0 |
3 765.0 |
5 883.0 |
6 018.0 |
5 702.0 |
5 660.0 |
6 115.0 |
6 311.0 |
6 743.0 |
10 143.0 |
10 486.0 |
9 930.0 |
12 016.0 |
12 756.0 |
13 323.0 |
Inwestycje |
27.678 |
21.322 |
21.874 |
19.0 |
9.0 |
9.0 |
87.0 |
113.0 |
114.0 |
237.0 |
189.0 |
207.0 |
231.0 |
312.0 |
331.0 |
329.0 |
376.0 |
402.0 |
417.0 |
Dług (mln) |
1 191.294 |
1 354.069 |
1 051.583 |
1 158.0 |
1 036.0 |
1 312.0 |
1 862.0 |
1 794.0 |
1 492.0 |
1 385.0 |
1 403.0 |
1 286.0 |
1 836.0 |
3 259.0 |
3 244.0 |
3 172.0 |
3 729.0 |
3 067.0 |
3 096.0 |
Środki pieniężne i inne aktywa pieniężne |
233.085 |
392.907 |
251.877 |
492.0 |
492.0 |
630.0 |
727.0 |
812.0 |
561.0 |
494.0 |
547.0 |
646.0 |
1 335.0 |
1 001.0 |
1 070.0 |
1 163.0 |
1 702.0 |
1 285.0 |
1 741.0 |
Dług netto |
958.209 |
961.162 |
799.706 |
666.0 |
544.0 |
682.0 |
1 135.0 |
982.0 |
931.0 |
891.0 |
856.0 |
640.0 |
501.0 |
2 258.0 |
2 174.0 |
2 009.0 |
2 027.0 |
1 782.0 |
1 355.0 |
Ticker |
PRYMF |
PRYMF |
PRYMF |
PRYMF |
PRYMF |
PRYMF |
PRYMF |
PRYMF |
PRYMF |
PRYMF |
PRYMF |
PRYMF |
PRYMF |
PRYMF |
PRYMF |
PRYMF |
PRYMF |
PRYMF |
PRYMF |
Waluta |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |