Wall Street Experts

Prysmian S.p.A.

Bilans kwartalnie



dane w mln

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41
Rok finansowy 2014 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024
Kwartał Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4
Aktywa 5 924.0 5 660.0 5 842.0 5 823.0 5 569.0 6 115.0 5 918.0 6 252.0 6 188.0 6 311.0 6 695.0 6 613.0 6 593.0 6 743.0 6 650.0 10 068.0 9 929.0 10 143.0 10 546.0 10 527.0 10 412.0 10 486.0 10 245.0 9 930.0 9 789.0 9 930.0 11 021.0 11 240.0 11 309.0 12 016.0 12 777.0 12 527.0 12 838.0 12 756.0 13 160.0 13 451.0 13 425.0 13 323.0 13 550.0 14 114.0 17 133.0 18 202.0
Aktywa trwałe 2 391.0 2 355.0 2 398.0 2 403.0 2 339.0 2 572.0 2 545.0 2 697.0 2 709.0 2 784.0 2 822.0 2 755.0 2 762.0 2 779.0 2 791.0 4 824.0 5 058.0 5 269.0 5 471.0 5 463.0 5 474.0 5 504.0 5 470.0 5 381.0 5 279.0 5 255.0 5 414.0 5 380.0 5 459.0 5 628.0 5 721.0 5 826.0 6 018.0 5 958.0 5 903.0 5 965.0 6 055.0 6 088.0 6 206.0 6 293.0 9 600.0 10 533.0
Rzeczowe aktywa trwałe netto 1 430.0 1 414.0 1 442.0 1 447.0 1 418.0 1 551.0 1 535.0 1 563.0 1 580.0 1 631.0 1 653.0 1 625.0 1 632.0 1 646.0 1 646.0 2 096.0 2 560.0 2 629.0 2 774.0 2 749.0 2 749.0 2 804.0 2 747.0 2 705.0 2 657.0 2 648.0 2 669.0 2 648.0 2 708.0 2 794.0 2 829.0 2 899.0 2 982.0 3 020.0 3 011.0 3 112.0 3 180.0 3 401.0 3 469.0 3 507.0 4 339.0 4 921.0
Wartość firmy 380.0 380.0 382.0 383.0 381.0 539.0 533.0 444.0 442.0 448.0 447.0 441.0 439.0 438.0 418.0 1 905.0 1 677.0 1 541.0 1 567.0 1 576.0 1 618.0 1 590.0 1 612.0 1 590.0 1 548.0 1 508.0 1 607.0 1 596.0 1 603.0 1 643.0 1 664.0 1 731.0 1 788.0 1 691.0 1 671.0 1 674.0 1 700.0 1 660.0 1 681.0 1 691.0 4 207.0 3 499.0
Wartości niematerialne i prawne 206.0 181.0 178.0 172.0 164.0 183.0 175.0 347.0 339.0 344.0 340.0 318.0 304.0 297.0 302.0 303.0 295.0 591.0 2 154.0 571.0 577.0 564.0 557.0 534.0 504.0 489.0 494.0 477.0 493.0 494.0 486.0 494.0 512.0 473.0 452.0 438.0 433.0 411.0 399.0 387.0 363.0 1 416.0
Wartość firmy i wartości niematerialne i prawne 586.0 561.0 560.0 555.0 545.0 722.0 708.0 791.0 781.0 792.0 787.0 759.0 743.0 735.0 720.0 2 208.0 1 972.0 2 132.0 2 154.0 2 147.0 2 195.0 2 154.0 2 169.0 2 124.0 2 052.0 1 997.0 2 101.0 2 073.0 2 096.0 2 137.0 2 150.0 2 225.0 2 300.0 2 164.0 2 123.0 2 112.0 2 133.0 2 071.0 2 080.0 2 078.0 4 570.0 4 915.0
Należności netto 1 642.0 1 399.0 1 556.0 1 649.0 1 572.0 1 524.0 1 614.0 1 740.0 1 680.0 1 576.0 1 816.0 1 811.0 1 743.0 1 317.0 1 518.0 2 397.0 2 510.0 1 995.0 2 398.0 2 500.0 2 436.0 1 925.0 2 008.0 1 907.0 1 668.0 1 536.0 2 266.0 2 431.0 2 581.0 2 220.0 2 976.0 3 250.0 3 493.0 2 874.0 3 561.0 3 665.0 3 590.0 3 041.0 3 407.0 3 700.0 0.0 0.0
Inwestycje długoterminowe 160.0 161.0 175.0 161.0 180.0 102.0 110.0 110.0 130.0 148.0 148.0 155.0 153.0 180.0 205.0 239.0 284.0 277.0 300.0 293.0 296.0 293.0 304.0 299.0 305.0 298.0 117.0 118.0 131.0 121.0 149.0 164.0 183.0 121.0 123.0 101.0 305.0 308.0 330.0 392.0 222.0 221.0
Aktywa obrotowe 3 533.0 3 305.0 3 444.0 3 420.0 3 230.0 3 543.0 3 373.0 3 555.0 3 479.0 3 527.0 3 873.0 3 858.0 3 831.0 3 964.0 3 859.0 5 244.0 4 871.0 4 874.0 5 075.0 5 065.0 4 938.0 4 982.0 4 775.0 4 549.0 4 510.0 4 675.0 5 607.0 5 860.0 5 850.0 6 388.0 7 056.0 6 701.0 6 820.0 6 798.0 7 257.0 7 486.0 7 370.0 7 235.0 7 344.0 7 821.0 7 533.0 7 669.0
Środki pieniężne i Inwestycje 384.0 570.0 386.0 392.0 325.0 634.0 334.0 372.0 383.0 705.0 682.0 699.0 699.0 1 386.0 915.0 832.0 390.0 1 036.0 489.0 561.0 378.0 1 108.0 658.0 751.0 497.0 1 194.0 1 378.0 1 293.0 1 019.0 1 957.0 1 264.0 663.0 675.0 1 566.0 1 036.0 1 104.0 1 089.0 1 850.0 1 207.0 1 190.0 553.0 1 076.0
Zapasy 1 673.0 1 428.0 1 560.0 1 483.0 1 414.0 1 405.0 1 489.0 1 556.0 1 534.0 1 394.0 1 619.0 1 555.0 1 547.0 1 169.0 1 409.0 2 249.0 2 314.0 1 877.0 2 228.0 2 267.0 2 352.0 1 973.0 2 094.0 1 907.0 1 923.0 1 693.0 1 977.0 2 159.0 2 366.0 2 301.0 2 876.0 3 039.0 2 984.0 2 744.0 3 115.0 2 543.0 2 491.0 2 264.0 2 624.0 2 785.0 2 870.0 2 858.0
Inwestycje krótkoterminowe 73.0 76.0 81.0 100.0 78.0 87.0 80.0 84.0 69.0 59.0 66.0 60.0 72.0 51.0 46.0 30.0 27.0 35.0 30.0 31.0 32.0 38.0 27.0 30.0 23.0 31.0 226.0 227.0 228.0 255.0 242.0 236.0 236.0 281.0 279.0 277.0 93.0 109.0 52.0 43.0 28.0 43.0
Środki pieniężne i inne aktywa pieniężne 311.0 494.0 305.0 292.0 247.0 547.0 254.0 288.0 314.0 646.0 616.0 639.0 627.0 1 335.0 869.0 802.0 363.0 1 001.0 459.0 530.0 346.0 1 070.0 631.0 721.0 474.0 1 163.0 1 152.0 1 066.0 791.0 1 702.0 1 022.0 427.0 439.0 1 285.0 757.0 827.0 996.0 1 741.0 1 155.0 1 147.0 525.0 1 033.0
Należności krótkoterminowe 1 492.0 1 415.0 1 463.0 1 514.0 1 392.0 1 377.0 1 301.0 1 481.0 1 407.0 1 498.0 1 512.0 1 589.0 1 564.0 1 686.0 1 605.0 2 240.0 2 092.0 2 132.0 2 102.0 2 246.0 1 976.0 2 062.0 1 961.0 1 728.0 1 671.0 1 958.0 2 155.0 2 465.0 2 346.0 2 592.0 2 946.0 3 165.0 2 542.0 2 718.0 2 709.0 2 518.0 2 267.0 2 199.0 2 132.0 2 570.0 2 303.0 2 462.0
Dług krótkoterminowy 878.0 568.0 1 044.0 244.0 171.0 262.0 250.0 276.0 289.0 172.0 138.0 442.0 402.0 370.0 112.0 701.0 129.0 98.0 126.0 516.0 652.0 212.0 247.0 223.0 125.0 127.0 380.0 1 111.0 1 113.0 1 123.0 918.0 1 275.0 185.0 323.0 411.0 540.0 515.0 608.0 332.0 394.0 880.0 0.0
Zobowiązania krótkoterminowe 3 381.0 3 155.0 3 641.0 2 973.0 2 721.0 3 057.0 2 872.0 3 058.0 2 948.0 2 958.0 2 871.0 3 249.0 3 069.0 3 101.0 2 788.0 4 368.0 3 575.0 3 763.0 3 960.0 4 397.0 4 218.0 4 056.0 3 892.0 3 614.0 3 547.0 3 703.0 4 168.0 5 182.0 5 098.0 5 609.0 5 901.0 6 510.0 5 214.0 5 605.0 5 856.0 6 130.0 5 775.0 6 150.0 6 065.0 6 562.0 6 737.0 6 693.0
Rozliczenia międzyokresowe 0.0 0.0 0.0 0.0 1 159.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 1 044.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 358.0 386.0 0.0 549.0 539.0 497.0 856.0 952.0 0.0 1 280.0 1 258.0 64.0 1 754.0 1 887.0 0.0 0.0
Zobowiązania długoterminowe 1 294.0 1 322.0 915.0 1 637.0 1 644.0 1 634.0 1 612.0 1 706.0 1 682.0 1 678.0 2 118.0 1 793.0 1 901.0 1 967.0 1 954.0 3 806.0 3 858.0 3 934.0 4 041.0 3 703.0 3 570.0 3 828.0 3 803.0 3 801.0 3 798.0 3 804.0 4 105.0 3 318.0 3 320.0 3 318.0 3 495.0 2 461.0 3 639.0 3 380.0 3 400.0 3 424.0 3 422.0 3 201.0 3 201.0 2 861.0 5 468.0 6 212.0
Rezerwy z tytułu odroczonego podatku 66.0 53.0 52.0 42.0 62.0 63.0 59.0 98.0 97.0 111.0 119.0 104.0 119.0 103.0 100.0 116.0 158.0 238.0 239.0 237.0 216.0 213.0 202.0 199.0 214.0 195.0 210.0 190.0 193.0 188.0 212.0 191.0 146.0 187.0 214.0 199.0 201.0 222.0 242.0 242.0 269.0 579.0
Zobowiązania długoterminowe 1 294.0 1 322.0 915.0 1 637.0 1 644.0 1 634.0 1 612.0 1 706.0 1 682.0 1 678.0 2 118.0 1 793.0 1 901.0 1 967.0 1 954.0 3 806.0 3 858.0 3 934.0 4 041.0 3 703.0 3 570.0 3 828.0 3 803.0 3 801.0 3 798.0 3 804.0 4 105.0 3 318.0 3 320.0 3 318.0 3 495.0 2 461.0 3 639.0 3 380.0 3 400.0 3 424.0 3 422.0 3 201.0 3 201.0 2 861.0 5 468.0 6 212.0
Zobowiązania z tytułu leasingu 16.0 18.0 17.0 16.0 16.0 15.0 15.0 15.0 14.0 14.0 14.0 14.0 13.0 13.0 13.0 12.0 12.0 12.0 151.0 152.0 140.0 179.0 165.0 190.0 181.0 195.0 189.0 186.0 191.0 211.0 218.0 212.0 223.0 214.0 208.0 281.0 236.0 304.0 234.0 223.0 284.0 0.0
Zobowiązania ogółem 4 675.0 4 477.0 4 556.0 4 610.0 4 365.0 4 691.0 4 484.0 4 764.0 4 630.0 4 636.0 4 989.0 5 042.0 4 970.0 5 068.0 4 742.0 8 174.0 7 433.0 7 697.0 8 001.0 8 100.0 7 788.0 7 884.0 7 695.0 7 415.0 7 345.0 7 507.0 8 273.0 8 500.0 8 418.0 8 927.0 9 396.0 8 971.0 8 853.0 8 985.0 9 256.0 9 554.0 9 197.0 9 351.0 9 266.0 9 423.0 12 205.0 12 905.0
Kapitał (fundusz) podstawowy 21.0 21.0 21.0 22.0 22.0 22.0 22.0 22.0 22.0 22.0 22.0 22.0 22.0 22.0 23.0 24.0 27.0 27.0 27.0 27.0 27.0 27.0 27.0 27.0 27.0 27.0 27.0 27.0 27.0 27.0 27.0 27.0 27.0 27.0 27.0 28.0 28.0 28.0 28.0 28.0 30.0 30.0
Zyski zatrzymane 136.0 115.0 41.0 80.0 141.0 214.0 32.0 115.0 188.0 246.0 36.0 113.0 196.0 227.0 28.0 82.0 183.0 130.0 88.0 190.0 271.0 292.0 23.0 78.0 140.0 178.0 76.0 162.0 255.0 308.0 126.0 259.0 431.0 504.0 182.0 405.0 575.0 529.0 185.0 402.0 619.0 729.0
Kapitał własny 1 249.0 1 183.0 1 286.0 1 213.0 1 204.0 1 424.0 1 434.0 1 488.0 1 558.0 1 675.0 1 706.0 1 571.0 1 623.0 1 675.0 1 908.0 1 894.0 2 496.0 2 446.0 2 545.0 2 427.0 2 624.0 2 602.0 2 550.0 2 515.0 2 444.0 2 423.0 2 748.0 2 740.0 2 891.0 3 089.0 3 381.0 3 556.0 3 985.0 3 771.0 3 904.0 3 897.0 4 228.0 3 972.0 4 284.0 4 691.0 4 928.0 5 297.0
Udziały mniejszościowe 32.0 33.0 40.0 33.0 32.0 146.0 140.0 223.0 223.0 227.0 212.0 199.0 190.0 188.0 177.0 185.0 186.0 188.0 188.0 185.0 193.0 187.0 180.0 181.0 171.0 164.0 171.0 168.0 171.0 174.0 171.0 183.0 197.0 186.0 181.0 181.0 191.0 191.0 191.0 195.0 194.0 210.0
Pasywa 5 924.0 5 660.0 5 842.0 5 823.0 5 569.0 6 115.0 5 918.0 6 252.0 6 188.0 6 311.0 6 695.0 6 613.0 6 593.0 6 743.0 6 650.0 10 068.0 9 929.0 10 143.0 10 546.0 10 527.0 10 412.0 10 486.0 10 245.0 9 930.0 9 789.0 9 930.0 11 021.0 11 240.0 11 309.0 12 016.0 12 777.0 12 527.0 12 838.0 12 756.0 13 160.0 13 451.0 13 425.0 13 323.0 13 550.0 14 114.0 17 133.0 18 202.0
Inwestycje 233.0 237.0 256.0 261.0 258.0 189.0 190.0 194.0 199.0 207.0 214.0 215.0 225.0 231.0 251.0 269.0 311.0 312.0 330.0 324.0 328.0 331.0 331.0 329.0 328.0 329.0 343.0 345.0 359.0 376.0 391.0 400.0 419.0 402.0 402.0 378.0 398.0 417.0 382.0 435.0 250.0 264.0
Dług 1 683.0 1 385.0 1 453.0 1 393.0 1 308.0 1 403.0 1 385.0 1 415.0 1 410.0 1 286.0 1 695.0 1 709.0 1 762.0 1 836.0 1 572.0 3 864.0 3 287.0 3 259.0 3 385.0 3 376.0 3 397.0 3 244.0 3 263.0 3 261.0 3 157.0 3 172.0 3 708.0 3 689.0 3 698.0 3 729.0 3 668.0 3 024.0 3 136.0 3 067.0 3 169.0 3 273.0 3 268.0 3 096.0 2 823.0 2 582.0 5 613.0 0.0
Środki pieniężne i inne aktywa pieniężne 311.0 494.0 305.0 292.0 247.0 547.0 254.0 288.0 314.0 646.0 616.0 639.0 627.0 1 335.0 869.0 802.0 363.0 1 001.0 459.0 530.0 346.0 1 070.0 631.0 721.0 474.0 1 163.0 1 152.0 1 066.0 791.0 1 702.0 1 022.0 427.0 439.0 1 285.0 757.0 827.0 996.0 1 741.0 1 155.0 1 147.0 525.0 1 033.0
Dług netto 1 372.0 891.0 1 148.0 1 101.0 1 061.0 856.0 1 131.0 1 127.0 1 096.0 640.0 1 079.0 1 070.0 1 135.0 501.0 703.0 3 062.0 2 924.0 2 258.0 2 926.0 2 846.0 3 051.0 2 174.0 2 632.0 2 540.0 2 683.0 2 009.0 2 556.0 2 623.0 2 907.0 2 027.0 2 646.0 2 597.0 2 697.0 1 782.0 2 412.0 2 446.0 2 272.0 1 355.0 1 668.0 1 435.0 5 088.0 (1 033.0)
Ticker PRYMF PRYMF PRYMF PRYMF PRYMF PRYMF PRYMF PRYMF PRYMF PRYMF PRYMF PRYMF PRYMF PRYMF PRYMF PRYMF PRYMF PRYMF PRYMF PRYMF PRYMF PRYMF PRYMF PRYMF PRYMF PRYMF PRYMF PRYMF PRYMF PRYMF PRYMF PRYMF PRYMF PRYMF PRYMF PRYMF PRYMF PRYMF PRYMF PRYMF PRYMF PRYMF
Waluta EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR