Wall Street Experts
ver. ZuMIgo(08/25)
Prysmian S.p.A.
Rachunek Zysków i Strat
Przychody TTM (mln): 15 906
EBIT TTM (mln): 1 361
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
Rok finansowy |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
1,582 |
5,043 |
5,145 |
5,144 |
3,731 |
4,571 |
7,583 |
7,848 |
7,273 |
6,840 |
7,361 |
7,567 |
7,901 |
10,158 |
11,519 |
10,016 |
12,736 |
16,067 |
15,354 |
Przychód Δ r/r |
0.0% |
218.7% |
2.0% |
-0.0% |
-27.5% |
22.5% |
65.9% |
3.5% |
-7.3% |
-6.0% |
7.6% |
2.8% |
4.4% |
28.6% |
13.4% |
-13.0% |
27.2% |
26.2% |
-4.4% |
Marża brutto |
37.7% |
32.7% |
37.8% |
38.2% |
43.4% |
36.8% |
33.7% |
35.0% |
37.4% |
37.6% |
38.1% |
42.1% |
38.7% |
34.3% |
37.3% |
36.1% |
32.0% |
33.9% |
21.6% |
EBIT (mln) |
34 |
258 |
508 |
448 |
386 |
307 |
19 |
362 |
360 |
312 |
399 |
447 |
421 |
310 |
569 |
353 |
572 |
849 |
821 |
EBIT Δ r/r |
0.0% |
654.1% |
96.8% |
-11.8% |
-13.8% |
-20.5% |
-93.8% |
1805.3% |
-0.6% |
-13.3% |
27.9% |
12.0% |
-5.8% |
-26.4% |
83.5% |
-38.0% |
62.0% |
48.4% |
-3.3% |
EBIT (%) |
2.2% |
5.1% |
9.9% |
8.7% |
10.3% |
6.7% |
0.3% |
4.6% |
4.9% |
4.6% |
5.4% |
5.9% |
5.3% |
3.1% |
4.9% |
3.5% |
4.5% |
5.3% |
5.3% |
Koszty finansowe (mln) |
45 |
221 |
230 |
543 |
292 |
324 |
360 |
93 |
73 |
70 |
59 |
52 |
57 |
61 |
70 |
61 |
57 |
46 |
1,093 |
EBITDA (mln) |
81 |
482 |
682 |
899 |
700 |
636 |
439 |
556 |
523 |
438 |
499 |
663 |
601 |
470 |
872 |
787 |
875 |
1,249 |
1,395 |
EBITDA(%) |
5.1% |
9.6% |
13.3% |
17.5% |
18.8% |
13.9% |
5.8% |
7.1% |
7.2% |
6.4% |
6.8% |
8.8% |
7.6% |
4.6% |
7.6% |
7.9% |
6.9% |
7.8% |
9.1% |
Podatek (mln) |
17 |
56 |
85 |
51 |
85 |
63 |
44 |
73 |
68 |
57 |
96 |
106 |
82 |
68 |
148 |
78 |
166 |
230 |
217 |
Zysk Netto (mln) |
-26 |
89 |
302 |
235 |
252 |
150 |
-145 |
168 |
149 |
115 |
214 |
246 |
227 |
130 |
292 |
178 |
308 |
504 |
529 |
Zysk netto Δ r/r |
0.0% |
-443.7% |
239.5% |
-22.3% |
7.2% |
-40.5% |
-196.7% |
-215.9% |
-11.3% |
-22.8% |
86.1% |
15.0% |
-7.7% |
-42.7% |
124.6% |
-39.0% |
73.0% |
63.6% |
5.0% |
Zysk netto (%) |
-1.6% |
1.8% |
5.9% |
4.6% |
6.8% |
3.3% |
-1.9% |
2.1% |
2.0% |
1.7% |
2.9% |
3.3% |
2.9% |
1.3% |
2.5% |
1.8% |
2.4% |
3.1% |
3.4% |
EPS |
-0.14 |
0.47 |
1.61 |
1.28 |
1.35 |
0.79 |
-0.67 |
0.76 |
0.69 |
0.52 |
0.97 |
1.11 |
1.14 |
0.53 |
1.11 |
0.68 |
1.17 |
1.91 |
1.94 |
EPS (rozwodnione) |
-0.14 |
0.47 |
1.6 |
1.27 |
1.34 |
0.79 |
-0.67 |
0.75 |
0.69 |
0.52 |
0.97 |
1.05 |
1.11 |
0.53 |
1.11 |
0.68 |
1.17 |
1.9 |
1.84 |
Ilośc akcji (mln) |
188 |
188 |
186 |
186 |
184 |
185 |
216 |
219 |
219 |
220 |
221 |
221 |
212 |
245 |
263 |
263 |
263 |
263 |
273 |
Ważona ilośc akcji (mln) |
188 |
188 |
188 |
188 |
185 |
186 |
217 |
219 |
219 |
220 |
221 |
235 |
225 |
245 |
263 |
263 |
264 |
266 |
291 |
Waluta |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |