Prysmian S.p.A.

Rachunek Zysków i Strat





Przychody TTM (mln): 15 906
EBIT TTM (mln): 1 361
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18
Rok finansowy 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Przychód (mln) 1,582 5,043 5,145 5,144 3,731 4,571 7,583 7,848 7,273 6,840 7,361 7,567 7,901 10,158 11,519 10,016 12,736 16,067 15,354
Przychód Δ r/r 0.0% 218.7% 2.0% -0.0% -27.5% 22.5% 65.9% 3.5% -7.3% -6.0% 7.6% 2.8% 4.4% 28.6% 13.4% -13.0% 27.2% 26.2% -4.4%
Marża brutto 37.7% 32.7% 37.8% 38.2% 43.4% 36.8% 33.7% 35.0% 37.4% 37.6% 38.1% 42.1% 38.7% 34.3% 37.3% 36.1% 32.0% 33.9% 21.6%
EBIT (mln) 34 258 508 448 386 307 19 362 360 312 399 447 421 310 569 353 572 849 821
EBIT Δ r/r 0.0% 654.1% 96.8% -11.8% -13.8% -20.5% -93.8% 1805.3% -0.6% -13.3% 27.9% 12.0% -5.8% -26.4% 83.5% -38.0% 62.0% 48.4% -3.3%
EBIT (%) 2.2% 5.1% 9.9% 8.7% 10.3% 6.7% 0.3% 4.6% 4.9% 4.6% 5.4% 5.9% 5.3% 3.1% 4.9% 3.5% 4.5% 5.3% 5.3%
Koszty finansowe (mln) 45 221 230 543 292 324 360 93 73 70 59 52 57 61 70 61 57 46 1,093
EBITDA (mln) 81 482 682 899 700 636 439 556 523 438 499 663 601 470 872 787 875 1,249 1,395
EBITDA(%) 5.1% 9.6% 13.3% 17.5% 18.8% 13.9% 5.8% 7.1% 7.2% 6.4% 6.8% 8.8% 7.6% 4.6% 7.6% 7.9% 6.9% 7.8% 9.1%
Podatek (mln) 17 56 85 51 85 63 44 73 68 57 96 106 82 68 148 78 166 230 217
Zysk Netto (mln) -26 89 302 235 252 150 -145 168 149 115 214 246 227 130 292 178 308 504 529
Zysk netto Δ r/r 0.0% -443.7% 239.5% -22.3% 7.2% -40.5% -196.7% -215.9% -11.3% -22.8% 86.1% 15.0% -7.7% -42.7% 124.6% -39.0% 73.0% 63.6% 5.0%
Zysk netto (%) -1.6% 1.8% 5.9% 4.6% 6.8% 3.3% -1.9% 2.1% 2.0% 1.7% 2.9% 3.3% 2.9% 1.3% 2.5% 1.8% 2.4% 3.1% 3.4%
EPS -0.14 0.47 1.61 1.28 1.35 0.79 -0.67 0.76 0.69 0.52 0.97 1.11 1.14 0.53 1.11 0.68 1.17 1.91 1.94
EPS (rozwodnione) -0.14 0.47 1.6 1.27 1.34 0.79 -0.67 0.75 0.69 0.52 0.97 1.05 1.11 0.53 1.11 0.68 1.17 1.9 1.84
Ilośc akcji (mln) 188 188 186 186 184 185 216 219 219 220 221 221 212 245 263 263 263 263 273
Ważona ilośc akcji (mln) 188 188 188 188 185 186 217 219 219 220 221 235 225 245 263 263 264 266 291
Waluta EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR