| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
| Rok finansowy |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Przychód (mln) |
286 |
0 |
426 |
424 |
372 |
404 |
515 |
664 |
756 |
880 |
| Przychód Δ r/r |
0.0% |
-100.0% |
inf% |
-0.3% |
-12.4% |
8.7% |
27.3% |
28.9% |
13.9% |
16.4% |
| Marża brutto |
25.9% |
0.0% |
24.5% |
25.9% |
32.1% |
31.4% |
30.1% |
34.2% |
36.4% |
100.0% |
| EBIT (mln) |
-0 |
-0 |
35 |
20 |
7 |
21 |
33 |
56 |
82 |
133 |
| EBIT Δ r/r |
0.0% |
1593.0% |
-20452.1% |
-43.5% |
-63.9% |
190.4% |
58.6% |
69.7% |
45.2% |
63.7% |
| EBIT (%) |
-0.0% |
0.0% |
8.3% |
4.7% |
1.9% |
5.2% |
6.4% |
8.5% |
10.8% |
15.2% |
| Koszty finansowe (mln) |
0 |
0 |
31 |
30 |
41 |
45 |
36 |
54 |
76 |
89 |
| EBITDA (mln) |
29 |
-0 |
50 |
33 |
47 |
62 |
83 |
127 |
152 |
184 |
| EBITDA(%) |
-0.0% |
0.0% |
11.8% |
7.7% |
12.6% |
15.4% |
16.1% |
19.2% |
20.1% |
20.9% |
| Podatek (mln) |
-15 |
-0 |
31 |
-2 |
1 |
11 |
-5 |
5 |
8 |
13 |
| Zysk Netto (mln) |
-0 |
-0 |
5 |
-15 |
-34 |
71 |
1 |
-2 |
-1 |
24 |
| Zysk netto Δ r/r |
0.0% |
956.1% |
-4353.9% |
-427.4% |
123.3% |
-311.6% |
-98.0% |
-254.8% |
-39.0% |
-1931.8% |
| Zysk netto (%) |
-0.0% |
0.0% |
1.1% |
-3.5% |
-9.0% |
17.6% |
0.3% |
-0.3% |
-0.2% |
2.7% |
| EPS |
-0.0015 |
-0.0649 |
-0.19 |
-0.24 |
-0.5 |
1.06 |
-0.34 |
-0.0275 |
-0.0167 |
-0.31 |
| EPS (rozwodnione) |
-0.0015 |
-0.0649 |
-0.19 |
-0.24 |
-0.5 |
1.06 |
-0.34 |
-0.0275 |
-0.0167 |
-0.31 |
| Ilośc akcji (mln) |
7 |
2 |
2 |
62 |
67 |
67 |
72 |
78 |
78 |
78 |
| Ważona ilośc akcji (mln) |
7 |
2 |
2 |
62 |
67 |
67 |
72 |
78 |
78 |
78 |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |