| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
| Rok finansowy |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Przychód (mln) |
1,835 |
2,303 |
2,655 |
3,330 |
5,116 |
5,220 |
5,765 |
5,467 |
| Przychód Δ r/r |
0.0% |
25.5% |
15.3% |
25.4% |
53.6% |
2.0% |
10.4% |
-5.2% |
| Marża brutto |
38.1% |
39.9% |
35.2% |
29.1% |
32.5% |
26.3% |
28.7% |
40.6% |
| EBIT (mln) |
-818 |
-615 |
-382 |
-609 |
-976 |
-749 |
-583 |
-546 |
| EBIT Δ r/r |
0.0% |
-24.8% |
-37.9% |
59.4% |
60.3% |
-23.3% |
-22.2% |
-6.3% |
| EBIT (%) |
-44.6% |
-26.7% |
-14.4% |
-18.3% |
-19.1% |
-14.3% |
-10.1% |
-10.0% |
| Koszty finansowe (mln) |
200 |
195 |
200 |
223 |
262 |
398 |
555 |
557 |
| EBITDA (mln) |
1,162 |
2,827 |
-262 |
-426 |
-831 |
-647 |
-461 |
3,322 |
| EBITDA(%) |
63.3% |
122.8% |
-9.9% |
-12.8% |
-16.2% |
-12.4% |
-8.0% |
60.8% |
| Podatek (mln) |
11 |
39 |
258 |
75 |
67 |
54 |
39 |
161 |
| Zysk Netto (mln) |
2,606 |
11,485 |
3,581 |
3,771 |
7,449 |
18,733 |
10,112 |
6,606 |
| Zysk netto Δ r/r |
0.0% |
340.7% |
-68.8% |
5.3% |
97.5% |
151.5% |
-46.0% |
-34.7% |
| Zysk netto (%) |
142.0% |
498.7% |
134.9% |
113.2% |
145.6% |
358.9% |
175.4% |
120.8% |
| EPS |
0.201 |
0.887 |
0.2 |
0.21 |
0.42 |
1.14 |
0.68 |
0.51 |
| EPS (rozwodnione) |
0.201 |
0.887 |
0.2 |
0.21 |
0.42 |
1.14 |
0.68 |
0.51 |
| Ilośc akcji (mln) |
12,952 |
12,952 |
17,744 |
17,713 |
17,584 |
16,420 |
14,793 |
12,963 |
| Ważona ilośc akcji (mln) |
12,952 |
12,952 |
17,744 |
17,713 |
17,682 |
16,420 |
14,793 |
12,963 |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |