Wall Street Experts
ver. ZuMIgo(08/25)
PROS Holdings, Inc.
Rachunek Zysków i Strat
Przychody TTM (mln): 323
EBIT TTM (mln): -23
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
Rok finansowy |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
30 |
32 |
35 |
46 |
62 |
76 |
69 |
71 |
97 |
118 |
145 |
186 |
168 |
153 |
169 |
197 |
250 |
252 |
251 |
276 |
304 |
330 |
Przychód Δ r/r |
0.0% |
6.5% |
8.3% |
31.0% |
34.9% |
21.8% |
-9.0% |
3.3% |
36.0% |
21.9% |
23.0% |
28.3% |
-9.5% |
-8.9% |
10.1% |
16.7% |
27.1% |
0.8% |
-0.4% |
9.8% |
10.0% |
8.8% |
Marża brutto |
100.0% |
100.0% |
61.9% |
66.1% |
71.1% |
74.5% |
72.9% |
71.1% |
72.6% |
71.3% |
70.2% |
69.9% |
63.5% |
58.7% |
59.4% |
60.8% |
60.4% |
58.5% |
58.3% |
60.1% |
62.0% |
65.7% |
EBIT (mln) |
2 |
32 |
3 |
7 |
11 |
14 |
7 |
-4 |
9 |
8 |
4 |
-22 |
-55 |
-65 |
-65 |
-49 |
-53 |
-66 |
-72 |
-77 |
-51 |
-19 |
EBIT Δ r/r |
0.0% |
1623.1% |
-89.7% |
104.5% |
61.2% |
26.6% |
-47.1% |
-158.2% |
-300.6% |
-4.9% |
-56.7% |
-733.3% |
147.7% |
17.8% |
-0.7% |
-24.2% |
7.4% |
25.1% |
8.9% |
6.4% |
-33.9% |
-62.4% |
EBIT (%) |
6.2% |
100.0% |
9.5% |
14.8% |
17.7% |
18.4% |
10.7% |
-6.0% |
8.9% |
6.9% |
2.4% |
-12.1% |
-33.0% |
-42.7% |
-38.5% |
-25.0% |
-21.1% |
-26.2% |
-28.6% |
-27.7% |
-16.7% |
-5.8% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
-869 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
9 |
9 |
13 |
17 |
15 |
11 |
6 |
6 |
5 |
0 |
EBITDA (mln) |
30 |
32 |
5 |
8 |
12 |
16 |
9 |
-3 |
10 |
10 |
12 |
-15 |
-43 |
-56 |
-54 |
-34 |
-41 |
-51 |
-60 |
-62 |
-33 |
-5 |
EBITDA(%) |
100.0% |
100.0% |
13.8% |
17.6% |
19.6% |
20.2% |
12.6% |
-4.1% |
10.6% |
8.9% |
8.4% |
1.2% |
-25.5% |
-36.5% |
-31.6% |
-17.2% |
-15.7% |
-20.1% |
-23.7% |
-21.2% |
-10.9% |
-1.4% |
Podatek (mln) |
0 |
-4 |
1 |
2 |
1 |
4 |
2 |
-2 |
2 |
3 |
-0 |
12 |
1 |
0 |
0 |
0 |
1 |
1 |
1 |
1 |
1 |
1 |
Zysk Netto (mln) |
2 |
4 |
3 |
7 |
11 |
11 |
6 |
-2 |
6 |
5 |
3 |
-37 |
-66 |
-75 |
-78 |
-64 |
-69 |
-77 |
-81 |
-82 |
-56 |
-20 |
Zysk netto Δ r/r |
0.0% |
117.6% |
-5.9% |
104.3% |
49.7% |
2.3% |
-48.7% |
-135.0% |
-428.8% |
-21.8% |
-30.6% |
-1163.4% |
79.6% |
14.3% |
3.6% |
-17.6% |
7.5% |
11.4% |
5.5% |
1.3% |
-31.5% |
-63.7% |
Zysk netto (%) |
5.5% |
11.3% |
9.8% |
15.3% |
16.9% |
14.2% |
8.0% |
-2.7% |
6.6% |
4.2% |
2.4% |
-19.7% |
-39.1% |
-49.1% |
-46.2% |
-32.6% |
-27.6% |
-30.5% |
-32.3% |
-29.8% |
-18.6% |
-6.2% |
EPS |
0.05 |
0.24 |
0.19 |
0.33 |
0.45 |
0.41 |
0.21 |
-0.074 |
0.24 |
0.18 |
0.12 |
-1.27 |
-2.22 |
-2.47 |
-2.46 |
-1.86 |
-1.72 |
-1.78 |
-1.83 |
-1.82 |
-1.22 |
-0.43 |
EPS (rozwodnione) |
0.05 |
0.19 |
0.16 |
0.32 |
0.45 |
0.4 |
0.21 |
-0.074 |
0.23 |
0.17 |
0.11 |
-1.27 |
-2.22 |
-2.47 |
-2.46 |
-1.86 |
-1.72 |
-1.78 |
-1.83 |
-1.82 |
-1.22 |
-0.43 |
Ilośc akcji (mln) |
8 |
10 |
14 |
20 |
23 |
26 |
26 |
26 |
27 |
27 |
28 |
29 |
30 |
30 |
32 |
34 |
40 |
43 |
44 |
45 |
46 |
47 |
Ważona ilośc akcji (mln) |
18 |
20 |
20 |
21 |
23 |
27 |
26 |
26 |
28 |
28 |
30 |
29 |
30 |
30 |
32 |
34 |
40 |
43 |
44 |
45 |
46 |
47 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |