PRAVEG LIMITED

Rachunek Zysków i Strat


index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41
Rok finansowy 2014 2014 2014 2014 2015 2015 2015 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024
Kwartał Q1 Q2 Q3 Q4 Q1 Q2 Q4 Q1 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4
Data 2014-06-30 2014-09-30 2014-12-31 2015-03-31 2015-06-30 2015-09-30 2016-03-31 2016-06-30 2016-12-31 2017-03-31 2017-06-30 2017-09-30 2017-12-31 2018-03-31 2018-06-30 2018-09-30 2018-12-31 2019-03-31 2019-06-30 2019-09-30 2019-12-31 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30 2024-09-30 2024-12-31 2025-03-31
Przychód (mln) 4 2 2 2 -0 0 0 0 0 1 0 0 0 0 0 0 0 601 0 0 2 593 20 34 180 220 36 89 158 169 201 173 284 187 120 140 331 325 234 314 543 581
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% -100.13% -100.00% -100.00% -93.67% -393.37% inf% inf% -100.00% 245.3% -100.00% -100.00% inf% 35.5% inf% 0.0% 381.2% 2806.0% -1.29% inf% 14681.4% 8712.3% -62.98% 85.3% 161.0% -11.98% -23.14% 452.2% 94.3% 79.4% 10.9% -40.33% -18.98% 16.5% 73.7% 95.5% 124.0% 64.1% 78.5%
Marża brutto 30.4% -18.71% 74.9% 74.9% 21685.0% -inf% -inf% 7.5% -479.05% 86.3% 56.5% -inf% -134.04% -inf% -inf% -95.83% -24.22% 35.5% -inf% 25.1% 91.9% 20.2% 35.3% 42.0% 42.1% 38.1% 23.5% 32.3% 51.3% 48.9% 41.0% 50.0% 57.9% 50.4% 17.5% 21.0% 34.2% 32.0% 14.8% 48.8% 61.0% 50.3%
Koszty i Wydatki (mln) 4 4 4 4 1 1 2 0 0 0 1 0 0 0 0 0 0 560 1 0 0 539 18 28 112 150 30 65 84 103 124 91 128 113 107 124 245 254 220 314 396 524
EBIT (mln) 0 -2 -2 -2 -2 -1 -2 -0 -0 0 -1 -0 -0 -0 -0 -0 -0 37 -1 -0 2 53 -0 5 68 69 6 24 74 66 77 82 156 74 12 16 85 71 14 1 147 56
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% -5349.12% -29.76% -7.49% -81.44% -96.26% 139.5% -61.80% -66.91% 321.1% -172.23% -25.53% 38.8% -72.76% 12461.2% 31.2% -90.21% 2043.9% 41.2% -98.27% 36642.9% 3616.3% 31.0% 59760.0% 369.7% 8.9% -4.64% 1186.9% 241.1% 109.5% 11.8% -84.10% -80.39% -45.21% -3.21% 12.6% -95.67% 72.3% -21.09%
EBIT (%) 1.1% -71.77% -73.43% -73.43% 43054.5% 0.0% 0.0% -215.21% -549.29% 59.0% -249.31% 0.0% -669.77% 0.0% 0.0% -297.92% -134.62% 6.2% 0.0% -6.06% 90.0% 8.9% -0.05% 15.0% 38.0% 31.5% 16.4% 27.0% 47.0% 39.1% 38.3% 47.3% 54.9% 39.4% 10.2% 11.5% 25.8% 22.0% 5.9% 0.2% 27.1% 9.7%
Przychody fiansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1 0 0 0 3 1 0 0 0 0 0 0 0 0 1 2 3 1 1 6 0 0 0 0 0
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1 2 1 1 1 1 1 0 2 2 1 1 6 17 16 19 19 26
Amortyzacja (mln) 0 0 0 1 1 1 1 0 0 0 1 0 0 0 0 0 0 1 1 0 -2 2 2 3 3 6 3 7 8 9 10 13 15 23 32 23 38 13 50 64 68 97
EBITDA (mln) 0 -1 -1 -1 -1 -0 -1 -0 0 1 0 0 0 -0 0 0 0 38 0 0 0 55 2 9 72 75 9 31 83 75 87 95 171 96 45 39 124 85 63 106 221 166
EBITDA(%) 12.1% -51.72% -54.91% -33.80% 25355.2% 0.0% 0.0% -4.30% 1704.1% 106.5% 0.0% 0.0% 4.0% 0.0% 0.0% 0.0% 0.9% 6.4% 0.0% 0.0% 0.0% 9.3% 12.3% 25.0% 39.9% 34.3% 23.5% 34.8% 52.3% 44.3% 43.1% 55.1% 60.2% 51.5% 37.3% 27.6% 37.4% 26.1% 27.1% 33.7% 40.7% 28.6%
NOPLAT (mln) 0 -2 -2 -2 -1 0 -2 -0 -0 0 -1 -0 -0 -0 -0 -0 -0 40 -1 -0 2 51 1 6 68 67 5 23 73 65 76 81 154 74 16 21 88 65 10 23 134 43
Podatek (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 12 0 0 0 14 0 1 17 16 1 6 18 18 19 20 39 23 5 0 8 48 3 9 28 9
Zysk Netto (mln) 0 -1 -1 -1 -1 0 -2 -0 -0 0 -1 -0 -0 -0 -0 -0 -0 28 -1 -0 2 37 1 5 51 51 4 17 55 47 57 61 116 52 12 21 81 16 8 14 91 41
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% -3599.01% 131.1% 29.9% -72.57% -93.45% 13.9% -62.53% -22.14% 317.9% -199.40% -25.53% -45.00% -72.77% 6933.3% 31.2% -90.21% 2056.3% 30.9% 247.2% 33185.7% 2673.1% 39.3% 353.3% 265.6% 7.5% -8.07% 1363.7% 257.5% 111.0% 10.3% -79.34% -65.39% -29.93% -68.29% -34.67% -32.46% 12.2% 147.6%
Zysk netto (%) 0.9% -55.10% -53.31% -53.31% 24659.3% 0.0% 0.0% -230.90% -550.15% 57.9% -249.31% 0.0% -665.79% 0.0% 0.0% -297.92% -133.76% 4.7% 0.0% -6.06% 90.0% 6.2% 4.3% 13.6% 28.3% 23.2% 10.6% 19.0% 34.6% 27.8% 28.2% 35.0% 40.7% 27.6% 9.8% 14.9% 24.5% 5.0% 3.3% 4.5% 16.7% 7.0%
EPS 0.009 -0.27 -0.276 -0.26 -0.27 0.078 -0.34 -0.07 -0.018 0.08 -0.13 -0.05 -0.067 -0.0688 -0.086 -0.03 -0.0183 5.15 -0.11 -0.0028 0.36 0.63 0.05 0.25 2.76 2.76 0.21 0.92 2.96 2.54 3.06 3.28 6.01 2.8 0.53 0.93 3.56 0.73 0.3 0.55 4.08 1.82
EPS (rozwodnione) 0.009 -0.27 -0.276 -0.26 -0.27 0.078 -0.34 -0.07 -0.018 0.08 -0.13 -0.05 -0.067 -0.0688 -0.086 -0.03 -0.0183 5.15 -0.11 -0.0028 0.36 0.63 0.05 0.25 2.76 2.76 0.21 0.92 2.96 2.54 3.06 3.28 6.01 2.69 0.51 0.93 3.55 0.71 0.3 0.55 4.08 1.82
Ilośc akcji (mln) 4 4 4 5 5 5 5 5 5 5 5 5 5 6 5 5 5 5 5 5 5 58 17 19 18 18 18 18 18 18 18 18 19 18 22 23 23 23 26 26 22 22
Ważona ilośc akcji (mln) 4 4 4 5 5 5 5 5 5 5 5 5 5 6 5 5 5 5 5 5 5 58 17 19 18 18 18 18 18 18 18 18 19 19 23 23 23 23 26 26 22 22
Waluta INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR