| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
| Rok finansowy |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Przychód (mln) |
6 |
12 |
0 |
1 |
0 |
601 |
596 |
453 |
452 |
845 |
916 |
1,672 |
| Przychód Δ r/r |
0.0% |
121.6% |
-100.0% |
232385.0% |
-67.3% |
207596.7% |
-0.9% |
-23.9% |
-0.1% |
86.7% |
8.4% |
82.5% |
| Marża brutto |
-90.9% |
47.0% |
-572659.6% |
100.0% |
100.0% |
37.8% |
16.6% |
39.0% |
45.1% |
51.1% |
58.4% |
54.3% |
| EBIT (mln) |
-11 |
-3 |
-6 |
-2 |
-2 |
37 |
63 |
144 |
172 |
393 |
185 |
218 |
| EBIT Δ r/r |
0.0% |
-70.4% |
78.8% |
-57.9% |
-36.4% |
-2446.0% |
71.1% |
129.4% |
19.1% |
128.6% |
-52.9% |
17.6% |
| EBIT (%) |
-199.6% |
-26.7% |
-1534688.9% |
-278.2% |
-541.6% |
6.1% |
10.6% |
31.9% |
38.0% |
46.5% |
20.2% |
13.0% |
| Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
4 |
5 |
3 |
5 |
7 |
24 |
81 |
| EBITDA (mln) |
-9 |
0 |
-4 |
-2 |
-2 |
41 |
73 |
161 |
199 |
454 |
321 |
569 |
| EBITDA(%) |
-169.0% |
2.9% |
-1179727.0% |
-278.2% |
-541.6% |
6.8% |
12.2% |
35.5% |
43.9% |
53.7% |
35.1% |
34.0% |
| Podatek (mln) |
0 |
1 |
-5 |
0 |
0 |
12 |
14 |
35 |
43 |
101 |
61 |
49 |
| Zysk Netto (mln) |
-11 |
-2 |
2 |
-2 |
-2 |
27 |
38 |
107 |
122 |
284 |
130 |
153 |
| Zysk netto Δ r/r |
0.0% |
-78.1% |
-196.7% |
-207.4% |
-34.5% |
-1798.3% |
38.7% |
183.8% |
14.0% |
132.3% |
-54.3% |
17.9% |
| Zysk netto (%) |
-195.5% |
-19.3% |
599725.2% |
-276.9% |
-555.0% |
4.5% |
6.4% |
23.7% |
27.1% |
33.7% |
14.2% |
9.2% |
| EPS |
-2.59 |
-0.51 |
0.49 |
-0.48 |
-0.32 |
1.48 |
2.05 |
5.81 |
6.62 |
15.38 |
5.78 |
6.88 |
| EPS (rozwodnione) |
-2.59 |
-0.51 |
0.49 |
-0.48 |
-0.32 |
1.48 |
2.05 |
5.81 |
6.62 |
14.79 |
5.66 |
6.88 |
| Ilośc akcji (mln) |
4 |
5 |
5 |
5 |
5 |
18 |
18 |
18 |
18 |
18 |
22 |
22 |
| Ważona ilośc akcji (mln) |
4 |
5 |
5 |
5 |
5 |
18 |
18 |
18 |
18 |
19 |
23 |
22 |
| Waluta |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |