ProAssurance Corporation

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41
Rok finansowy 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025
Kwartał Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Data 2014-12-31 2015-03-31 2015-06-30 2015-09-30 2015-12-31 2016-03-31 2016-06-30 2016-09-30 2016-12-31 2017-03-31 2017-06-30 2017-09-30 2017-12-31 2018-03-31 2018-06-30 2018-09-30 2018-12-31 2019-03-31 2019-06-30 2019-09-30 2019-12-31 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30 2024-09-30 2024-12-31 2025-03-31
Przychód (mln) 217 206 201 175 186 197 214 228 237 221 203 224 210 199 251 244 183 270 245 243 252 198 247 222 219 213 270 294 298 275 251 280 296 274 285 276 297 285 290 285 284 0
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% -14.24% -4.46% 6.7% 30.0% 27.4% 12.3% -5.30% -1.50% -11.51% -9.85% 23.5% 8.8% -12.79% 35.3% -2.41% -0.39% 38.0% -26.48% 0.9% -8.68% -13.01% 7.5% 9.1% 32.6% 35.8% 29.2% -7.07% -4.93% -0.77% -0.60% 13.8% -1.47% 0.4% 4.0% 1.8% 3.4% -4.27% -100.00%
Marża brutto 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 94.6% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 102.3% 100.0% 97.8% 100.0% 100.0% 100.0% 100.0% -inf%
Koszty i Wydatki (mln) 130 161 160 164 155 176 166 184 167 181 184 189 169 191 223 213 217 222 234 233 341 232 304 370 198 205 181 283 260 281 254 292 281 282 272 330 -277 -273 -266 280 266 6
EBIT (mln) 91 49 45 15 35 24 52 47 67 44 23 39 39 12 32 35 -34 43 16 15 -85 -30 -53 -144 0 12 94 18 43 -1 1 -4 20 -3 9 -50 20 5 16 12 19 -6
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% -61.88% -50.43% 17.0% 214.3% 94.7% 82.1% -55.43% -17.28% -42.50% -72.64% 37.5% -11.45% -187.10% 253.7% -51.65% -57.31% 153.5% -169.63% -442.26% -1074.13% 100.0% 139.1% 276.4% 112.3% 18257705.9% -109.72% -98.58% -122.84% -53.20% 153.8% 545.2% 1124.3% -2.84% 274.9% 84.0% 124.6% -4.79% -225.59%
EBIT (%) 41.8% 23.8% 22.3% 8.6% 18.6% 12.4% 24.4% 20.8% 28.4% 20.1% 11.5% 17.4% 18.5% 6.1% 12.8% 14.2% -18.43% 15.9% 6.3% 6.1% -33.85% -15.08% -21.48% -64.83% 0.0% 5.5% 34.7% 6.0% 14.5% -0.41% 0.5% -1.45% 6.8% -1.05% 3.0% -17.99% 6.6% 1.8% 5.4% 4.3% 6.6% nan
Przychody fiansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 6 5 6 6 0 0 0 0 0 0
Koszty finansowe (mln) 3 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 5 4 4 4 4 4 4 4 4 3 5 6 6 4 5 6 5 5 6 6 7 6 6 6 5 5
Amortyzacja (mln) 14 12 12 5 8 9 8 9 7 8 6 7 8 6 5 6 5 5 5 4 5 5 5 6 5 7 10 10 11 10 10 10 8 8 6 6 6 5 4 -10 4 4
EBITDA (mln) 105 109 98 33 43 62 114 56 75 52 29 46 46 18 37 40 -30 48 20 19 -81 -25 -48 -138 31 18 103 28 54 9 11 3 28 5 25 -42 6 16 28 10 28 -3
EBITDA(%) 48.3% 29.7% 28.0% 11.2% 23.0% 16.9% 28.2% 24.5% 31.5% 23.6% 14.5% 20.6% 22.2% 9.1% 14.8% 16.4% -15.85% 17.8% 8.2% 7.9% -32.03% -12.69% -19.42% -61.98% 4.1% 8.6% 38.3% 9.5% 18.1% 3.3% 4.5% -1.01% 9.6% 1.8% 3.0% -17.99% 2.0% 1.8% 5.4% 3.6% 9.9% nan
NOPLAT (mln) 87 46 41 11 31 21 48 44 70 40 19 35 40 8 28 31 -34 48 11 11 -89 -34 -57 -148 22 8 88 12 38 -6 -4 -12 15 -8 14 -54 10 5 18 21 19 -6
Podatek (mln) 22 8 8 1 -4 1 5 10 9 -1 -0 6 17 -3 -0 -0 -14 7 -0 -7 -30 -12 -39 2 7 1 -4 -0 6 -2 -2 -3 1 -2 3 -5 3 1 2 5 3 -1
Zysk Netto (mln) 65 38 33 10 35 19 43 34 55 41 20 29 17 12 28 31 -24 32 12 17 -59 -22 -18 -150 14 8 92 12 32 -4 -2 -9 14 -6 11 -49 6 5 16 16 16 -6
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% -46.33% -48.92% 29.9% 229.3% 56.9% 114.6% -54.69% -14.44% -68.38% -71.40% 45.6% 7.9% -240.99% 167.0% -59.41% -44.94% 142.8% -169.36% -256.89% -972.33% 124.1% 135.2% 608.6% 108.1% 124.7% -146.02% -101.80% -174.80% -56.62% 73.4% 740.6% 441.7% -54.26% 174.9% 45.9% 133.3% 153.6% -225.85%
Zysk netto (%) 30.0% 18.3% 16.5% 5.9% 18.8% 9.8% 20.1% 14.9% 23.2% 18.7% 9.6% 12.9% 8.3% 5.9% 11.3% 12.8% -13.38% 11.7% 4.7% 7.1% -23.53% -11.07% -7.32% -67.54% 6.5% 3.6% 34.1% 4.1% 10.8% -1.29% -0.66% -3.26% 4.7% -2.25% 3.7% -17.92% 2.1% 1.6% 5.3% 5.8% 5.7% nan
EPS 1.15 0.67 0.6 0.19 0.66 0.36 0.81 0.64 1.03 0.78 0.37 0.54 0.32 0.22 0.53 0.58 -0.46 0.59 0.21 0.32 -1.1 -0.41 -0.34 -2.78 0.27 0.14 1.71 0.23 0.6 -0.0659 -0.0307 -0.17 0.26 -0.11 0.2 -0.95 0.13 0.0907 0.3 0.32 0.32 -0.11
EPS (rozwodnione) 1.15 0.67 0.6 0.19 0.65 0.36 0.81 0.63 1.02 0.77 0.36 0.54 0.32 0.22 0.53 0.58 -0.45 0.59 0.21 0.32 -1.1 -0.41 -0.34 -2.78 0.27 0.14 1.7 0.23 0.59 -0.0658 -0.0306 -0.17 0.26 -0.11 0.2 -0.95 0.13 0.0904 0.3 0.32 0.32 -0.11
Ilośc akcji (mln) 57 57 55 54 53 53 53 53 53 53 53 53 53 54 54 54 54 54 54 54 54 54 54 54 54 54 54 54 54 54 54 54 54 54 54 52 51 51 51 51 51 51
Ważona ilośc akcji (mln) 57 57 56 54 53 53 53 53 54 54 54 54 54 54 54 54 54 54 54 54 54 54 54 54 54 54 54 54 54 54 54 54 54 54 54 52 51 51 51 51 51 51
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD