Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Aktywa (mln) |
1 117.7 |
1 122.836 |
2 238.325 |
2 586.65 |
2 879.352 |
3 239.198 |
3 909.379 |
4 342.853 |
4 439.836 |
4 280.938 |
4 647.414 |
4 875.056 |
4 998.878 |
4 876.578 |
5 150.891 |
5 169.16 |
5 357.404 |
5 510.497 |
5 366.595 |
5 066.848 |
5 215.386 |
5 022.718 |
6 613.543 |
6 438.481 |
5 164.697 |
5 574.273 |
Aktywa trwałe (mln) |
0.0 |
0.0 |
1 516.465 |
1 661.948 |
1 948.457 |
24.397 |
(8.834) |
0.111 |
9.902 |
72.213 |
132.29 |
207.234 |
213.328 |
724.813 |
965.06 |
759.885 |
799.899 |
798.658 |
870.089 |
909.407 |
3 587.947 |
3 408.773 |
4 787.303 |
325.98 |
4 623.445 |
223.636 |
Rzeczowe aktywa trwałe netto |
11.3 |
11.237 |
13.122 |
0.0 |
0.0 |
0.0 |
0.0 |
23.135 |
24.004 |
23.496 |
44.496 |
43.951 |
40.432 |
(145.38) |
(1.757) |
(58.204) |
(15.097) |
(10.256) |
(9.93) |
0.0 |
21.074 |
19.013 |
19.595 |
18.987 |
46.032 |
0.0 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
72.213 |
122.317 |
161.453 |
159.625 |
163.055 |
161.115 |
210.725 |
210.725 |
210.725 |
210.725 |
210.725 |
210.725 |
49.61 |
49.61 |
49.61 |
5.5 |
5.5 |
Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
9.973 |
45.781 |
53.703 |
53.3 |
52.0 |
100.8 |
92.5 |
84.4 |
83.0 |
76.8 |
70.8 |
65.72 |
73.336 |
66.835 |
60.3 |
54.208 |
Wartość firmy i wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
72.213 |
132.29 |
207.234 |
213.328 |
216.355 |
213.115 |
311.525 |
303.225 |
295.125 |
293.725 |
287.525 |
281.525 |
115.33 |
122.946 |
116.445 |
65.8 |
59.708 |
Należności netto |
0.0 |
0.0 |
451.822 |
573.04 |
577.066 |
541.075 |
434.242 |
483.786 |
425.804 |
86.137 |
116.403 |
120.95 |
120.22 |
302.474 |
366.152 |
446.988 |
475.633 |
502.401 |
580.987 |
616.844 |
652.987 |
600.852 |
707.435 |
693.296 |
702.264 |
228.9 |
Inwestycje długoterminowe |
0.0 |
0.0 |
1 503.343 |
1 661.948 |
1 948.457 |
2 338.788 |
2 511.715 |
3 384.578 |
3 486.392 |
3 466.919 |
3 725.961 |
3 901.869 |
3 999.666 |
3 843.403 |
3 834.431 |
3 867.269 |
3 513.784 |
3 783.67 |
3 513.568 |
3 250.999 |
3 285.348 |
3 274.43 |
4 644.762 |
4 210.167 |
420.78 |
4 112.505 |
Aktywa obrotowe |
0.0 |
0.0 |
640.999 |
969.2 |
733.878 |
612.582 |
561.814 |
29.146 |
39.09 |
3.459 |
40.642 |
50.851 |
130.4 |
118.551 |
129.383 |
197.04 |
241.1 |
117.347 |
134.495 |
80.471 |
3 457.048 |
3 611.978 |
4 901.746 |
419.791 |
541.252 |
538.703 |
Środki pieniężne i Inwestycje |
0.0 |
0.0 |
189.177 |
396.16 |
156.812 |
71.507 |
127.572 |
213.426 |
259.119 |
445.455 |
227.701 |
219.289 |
249.821 |
3 638.287 |
3 496.037 |
3 473.326 |
3 120.623 |
3 172.837 |
2 846.863 |
388.79 |
2 804.061 |
3 011.126 |
4 194.311 |
3 747.744 |
3 795.28 |
309.803 |
Zapasy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(772.816) |
(773.89) |
(609.584) |
0.0 |
(537.252) |
0.0 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
136.014 |
252.854 |
109.68 |
41.423 |
93.066 |
184.28 |
220.029 |
441.996 |
187.059 |
168.438 |
119.421 |
3 519.736 |
3 366.654 |
3 276.286 |
2 879.523 |
3 055.49 |
2 712.368 |
308.319 |
2 628.692 |
2 795.344 |
4 050.709 |
3 717.785 |
235.785 |
254.922 |
Środki pieniężne i inne aktywa pieniężne |
0.0 |
0.0 |
53.163 |
143.306 |
47.132 |
30.084 |
34.506 |
29.146 |
39.09 |
3.459 |
40.642 |
50.851 |
130.4 |
118.551 |
129.383 |
197.04 |
241.1 |
117.347 |
134.495 |
80.471 |
175.369 |
215.782 |
143.602 |
29.959 |
65.897999 |
54.881 |
Należności krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
127.877 |
113.994 |
111.68 |
82.039 |
45.591 |
34.321 |
17.451 |
30.114 |
30.001 |
37.726 |
55.614 |
52.946 |
39.998 |
22.627 |
28.514 |
24.019 |
27.289 |
Dług krótkoterminowy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
125.0 |
0.0 |
0.0 |
100.0 |
200.0 |
123.0 |
0.0 |
1.503 |
1.559 |
0.0 |
20.008 |
3.286 |
17.39 |
Zobowiązania krótkoterminowe |
0.0 |
0.0 |
1 742.6 |
2 009.0 |
2 228.2 |
2 476.7 |
2 977.1 |
3 045.1 |
3 020.6 |
2 822.5 |
2 892.6 |
2 968.1 |
2 784.7 |
2 481.0 |
2 506.5 |
2 761.216 |
2 599.809 |
2 818.277 |
2 922.591 |
2 789.967 |
52.946 |
39.998 |
22.627 |
20.008 |
2 961.891 |
44.679 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
51.443 |
38.439 |
0.0 |
0.0 |
0.0 |
0.0 |
Zobowiązania długoterminowe |
0.0 |
0.0 |
82.5 |
72.5 |
104.8 |
151.5 |
167.2 |
179.2 |
164.2 |
34.9 |
50.2 |
51.1 |
49.7 |
125.0 |
250.0 |
250.0 |
347.858 |
448.202 |
411.811 |
287.757 |
307.872 |
304.829 |
445.83 |
3 902.603 |
1 090.826 |
4 355.134 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
14.585 |
59.661 |
18.818 |
23.855 |
17.399 |
14.911 |
0.0 |
45.784 |
50.976 |
52.836 |
(298.607) |
30.616 |
0.0 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
22.051 |
20.116 |
20.844 |
20.008 |
13.893 |
0.0 |
Zobowiązania ogółem |
792.0 |
777.669 |
1 802.606 |
2 055.086 |
2 333.047 |
2 628.179 |
3 144.333 |
3 224.306 |
3 184.766 |
2 857.353 |
2 942.819 |
3 019.193 |
2 834.425 |
2 605.998 |
2 756.477 |
3 011.216 |
2 949.809 |
3 266.479 |
3 334.402 |
3 077.724 |
3 293.686 |
3 305.593 |
4 763.09 |
4 595.981 |
4 052.717 |
4 372.524 |
Kapitał własny |
325.7 |
345.167 |
413.231 |
505.194 |
546.305 |
611.019 |
765.046 |
1 118.547 |
1 255.07 |
1 423.585 |
1 704.595 |
1 855.863 |
2 164.453 |
2 270.58 |
2 394.414 |
2 157.944 |
2 407.595 |
2 244.018 |
2 032.193 |
1 989.124 |
1 921.7 |
1 717.125 |
1 850.453 |
1 842.5 |
1 111.98 |
1 201.749 |
Udziały mniejszościowe |
0.0 |
0.0 |
22.488 |
26.37 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Pasywa |
1 117.7 |
1 122.836 |
2 238.325 |
2 586.65 |
2 879.352 |
3 239.198 |
3 909.379 |
4 342.853 |
4 439.836 |
4 280.938 |
4 647.414 |
4 875.056 |
4 998.878 |
4 876.578 |
5 150.891 |
5 169.16 |
5 357.404 |
5 510.497 |
5 366.595 |
5 066.848 |
5 215.386 |
5 022.718 |
6 613.543 |
6 438.481 |
5 164.697 |
5 574.273 |
Inwestycje |
0.0 |
0.0 |
1 503.343 |
1 661.948 |
1 948.457 |
2 338.788 |
2 511.715 |
3 384.578 |
3 486.392 |
3 575.942 |
3 838.222 |
3 990.431 |
4 090.541 |
3 926.902 |
3 941.045 |
4 049.506 |
3 650.13 |
3 925.696 |
3 686.528 |
3 349.382 |
3 390.409 |
3 389.345 |
4 828.323 |
4 387.683 |
656.565 |
4 367.427 |
Dług (mln) |
0.0 |
0.0 |
82.5 |
72.5 |
104.789 |
151.48 |
167.24 |
179.177 |
164.158 |
34.93 |
50.203 |
51.104 |
49.687 |
125.0 |
250.0 |
250.0 |
350.0 |
448.202 |
411.811 |
287.757 |
307.872 |
304.829 |
445.83 |
446.991 |
444.312 |
17.39 |
Środki pieniężne i inne aktywa pieniężne |
0.0 |
0.0 |
53.163 |
143.306 |
47.132 |
30.084 |
34.506 |
29.146 |
39.09 |
3.459 |
40.642 |
50.851 |
130.4 |
118.551 |
129.383 |
197.04 |
241.1 |
117.347 |
134.495 |
80.471 |
175.369 |
215.782 |
143.602 |
29.959 |
65.897999 |
54.881 |
Dług netto |
0.0 |
0.0 |
29.337 |
(70.806) |
57.657 |
121.396 |
132.734 |
150.031 |
125.068 |
31.471 |
9.561 |
0.253 |
(80.713) |
6.449 |
120.617 |
52.96 |
108.9 |
330.855 |
277.316 |
207.286 |
132.503 |
89.047 |
302.228 |
417.032 |
378.414001 |
(37.491) |
Ticker |
PRA |
PRA |
PRA |
PRA |
PRA |
PRA |
PRA |
PRA |
PRA |
PRA |
PRA |
PRA |
PRA |
PRA |
PRA |
PRA |
PRA |
PRA |
PRA |
PRA |
PRA |
PRA |
PRA |
PRA |
PRA |
PRA |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |