Bilans
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Aktywa (mln) | 1 117.7 | 1 122.836 | 2 238.325 | 2 586.65 | 2 879.352 | 3 239.198 | 3 909.379 | 4 342.853 | 4 439.836 | 4 280.938 | 4 647.414 | 4 875.056 | 4 998.878 | 4 876.578 | 5 150.891 | 5 169.16 | 5 357.404 | 5 510.497 | 5 366.595 | 5 066.848 | 5 215.386 | 5 022.718 | 6 613.543 | 6 438.481 | 5 164.697 | 5 574.273 |
| Aktywa trwałe (mln) | 0.0 | 0.0 | 1 516.465 | 1 661.948 | 1 948.457 | 24.397 | (8.834) | 0.111 | 9.902 | 72.213 | 132.29 | 207.234 | 213.328 | 724.813 | 965.06 | 759.885 | 799.899 | 798.658 | 870.089 | 909.407 | 3 587.947 | 3 408.773 | 4 787.303 | 325.98 | 4 623.445 | 223.636 |
| Rzeczowe aktywa trwałe netto | 11.3 | 11.237 | 13.122 | 0.0 | 0.0 | 0.0 | 0.0 | 23.135 | 24.004 | 23.496 | 44.496 | 43.951 | 40.432 | (145.38) | (1.757) | (58.204) | (15.097) | (10.256) | (9.93) | 0.0 | 21.074 | 19.013 | 19.595 | 18.987 | 46.032 | 16.514 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 72.213 | 122.317 | 161.453 | 159.625 | 163.055 | 161.115 | 210.725 | 210.725 | 210.725 | 210.725 | 210.725 | 210.725 | 49.61 | 49.61 | 49.61 | 5.5 | 5.5 |
| Wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 9.973 | 45.781 | 53.703 | 53.3 | 52.0 | 100.8 | 92.5 | 84.4 | 83.0 | 76.8 | 70.8 | 65.72 | 73.336 | 66.835 | 60.3 | 54.208 |
| Wartość firmy i wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 72.213 | 132.29 | 207.234 | 213.328 | 216.355 | 213.115 | 311.525 | 303.225 | 295.125 | 293.725 | 287.525 | 281.525 | 115.33 | 122.946 | 116.445 | 65.8 | 59.708 |
| Należności netto | 0.0 | 0.0 | 451.822 | 573.04 | 577.066 | 541.075 | 434.242 | 483.786 | 425.804 | 86.137 | 116.403 | 120.95 | 120.22 | 302.474 | 366.152 | 446.988 | 475.633 | 502.401 | 580.987 | 616.844 | 652.987 | 600.852 | 707.435 | 693.296 | 702.264 | 228.9 |
| Inwestycje długoterminowe | 0.0 | 0.0 | 1 503.343 | 1 661.948 | 1 948.457 | 2 338.788 | 2 511.715 | 3 384.578 | 3 486.392 | 3 466.919 | 3 725.961 | 3 901.869 | 3 999.666 | 3 843.403 | 3 834.431 | 3 867.269 | 3 513.784 | 3 783.67 | 3 513.568 | 3 250.999 | 3 285.348 | 3 274.43 | 4 644.762 | 4 210.167 | 420.78 | 4 279.982 |
| Aktywa obrotowe | 0.0 | 0.0 | 640.999 | 969.2 | 733.878 | 612.582 | 561.814 | 29.146 | 39.09 | 3.459 | 40.642 | 50.851 | 130.4 | 118.551 | 129.383 | 197.04 | 241.1 | 117.347 | 134.495 | 80.471 | 3 457.048 | 3 611.978 | 4 901.746 | 419.791 | 541.252 | 538.703 |
| Środki pieniężne i Inwestycje | 0.0 | 0.0 | 189.177 | 396.16 | 156.812 | 71.507 | 127.572 | 213.426 | 259.119 | 445.455 | 227.701 | 219.289 | 249.821 | 3 638.287 | 3 496.037 | 3 473.326 | 3 120.623 | 3 172.837 | 2 846.863 | 388.79 | 2 804.061 | 3 011.126 | 4 194.311 | 3 747.744 | 3 795.28 | 3 892.01 |
| Zapasy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (772.816) | (773.89) | (609.584) | 0.0 | (537.252) | 0.0 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | 136.014 | 252.854 | 109.68 | 41.423 | 93.066 | 184.28 | 220.029 | 441.996 | 187.059 | 168.438 | 119.421 | 3 519.736 | 3 366.654 | 3 276.286 | 2 879.523 | 3 055.49 | 2 712.368 | 308.319 | 2 628.692 | 2 795.344 | 4 050.709 | 3 717.785 | 235.785 | 3 837.129 |
| Środki pieniężne i inne aktywa pieniężne | 0.0 | 0.0 | 53.163 | 143.306 | 47.132 | 30.084 | 34.506 | 29.146 | 39.09 | 3.459 | 40.642 | 50.851 | 130.4 | 118.551 | 129.383 | 197.04 | 241.1 | 117.347 | 134.495 | 80.471 | 175.369 | 215.782 | 143.602 | 29.959 | 65.897999 | 54.881 |
| Należności krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 127.877 | 113.994 | 111.68 | 82.039 | 45.591 | 34.321 | 17.451 | 30.114 | 30.001 | 37.726 | 55.614 | 52.946 | 39.998 | 22.627 | 28.514 | 24.019 | 27.289 |
| Dług krótkoterminowy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 125.0 | 0.0 | 0.0 | 100.0 | 200.0 | 123.0 | 0.0 | 1.503 | 1.559 | 0.0 | 20.008 | 3.286 | 3.307 |
| Zobowiązania krótkoterminowe | 0.0 | 0.0 | 1 742.6 | 2 009.0 | 2 228.2 | 2 476.7 | 2 977.1 | 3 045.1 | 3 020.6 | 2 822.5 | 2 892.6 | 2 968.1 | 2 784.7 | 2 481.0 | 2 506.5 | 2 761.216 | 2 599.809 | 2 818.277 | 2 922.591 | 2 789.967 | 52.946 | 39.998 | 22.627 | 20.008 | 2 961.891 | 17.39 |
| Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 51.443 | 38.439 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 0.0 | 0.0 | 82.5 | 72.5 | 104.8 | 151.5 | 167.2 | 179.2 | 164.2 | 34.9 | 50.2 | 51.1 | 49.7 | 125.0 | 250.0 | 250.0 | 347.858 | 448.202 | 411.811 | 287.757 | 307.872 | 304.829 | 445.83 | 3 902.603 | 1 090.826 | 4 355.134 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 14.585 | 59.661 | 18.818 | 23.855 | 17.399 | 14.911 | 0.0 | 45.784 | 50.976 | 52.836 | (298.607) | 30.616 | nan |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 22.051 | 20.116 | 20.844 | 20.008 | 13.893 | 17.39 |
| Zobowiązania ogółem | 792.0 | 777.669 | 1 802.606 | 2 055.086 | 2 333.047 | 2 628.179 | 3 144.333 | 3 224.306 | 3 184.766 | 2 857.353 | 2 942.819 | 3 019.193 | 2 834.425 | 2 605.998 | 2 756.477 | 3 011.216 | 2 949.809 | 3 266.479 | 3 334.402 | 3 077.724 | 3 293.686 | 3 305.593 | 4 763.09 | 4 595.981 | 4 052.717 | 4 372.524 |
| Kapitał własny | 325.7 | 345.167 | 413.231 | 505.194 | 546.305 | 611.019 | 765.046 | 1 118.547 | 1 255.07 | 1 423.585 | 1 704.595 | 1 855.863 | 2 164.453 | 2 270.58 | 2 394.414 | 2 157.944 | 2 407.595 | 2 244.018 | 2 032.193 | 1 989.124 | 1 921.7 | 1 717.125 | 1 850.453 | 1 842.5 | 1 111.98 | 1 201.749 |
| Udziały mniejszościowe | 0.0 | 0.0 | 22.488 | 26.37 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Pasywa | 1 117.7 | 1 122.836 | 2 238.325 | 2 586.65 | 2 879.352 | 3 239.198 | 3 909.379 | 4 342.853 | 4 439.836 | 4 280.938 | 4 647.414 | 4 875.056 | 4 998.878 | 4 876.578 | 5 150.891 | 5 169.16 | 5 357.404 | 5 510.497 | 5 366.595 | 5 066.848 | 5 215.386 | 5 022.718 | 6 613.543 | 6 438.481 | 5 164.697 | nan |
| Inwestycje | 0.0 | 0.0 | 1 503.343 | 1 661.948 | 1 948.457 | 2 338.788 | 2 511.715 | 3 384.578 | 3 486.392 | 3 575.942 | 3 838.222 | 3 990.431 | 4 090.541 | 3 926.902 | 3 941.045 | 4 049.506 | 3 650.13 | 3 925.696 | 3 686.528 | 3 349.382 | 3 390.409 | 3 389.345 | 4 828.323 | 4 387.683 | 656.565 | 4 397.008 |
| Dług (mln) | 0.0 | 0.0 | 82.5 | 72.5 | 104.789 | 151.48 | 167.24 | 179.177 | 164.158 | 34.93 | 50.203 | 51.104 | 49.687 | 125.0 | 250.0 | 250.0 | 350.0 | 448.202 | 411.811 | 287.757 | 307.872 | 304.829 | 445.83 | 446.991 | 444.312 | 442.263 |
| Środki pieniężne i inne aktywa pieniężne | 0.0 | 0.0 | 53.163 | 143.306 | 47.132 | 30.084 | 34.506 | 29.146 | 39.09 | 3.459 | 40.642 | 50.851 | 130.4 | 118.551 | 129.383 | 197.04 | 241.1 | 117.347 | 134.495 | 80.471 | 175.369 | 215.782 | 143.602 | 29.959 | 65.897999 | 54.881 |
| Dług netto | 0.0 | 0.0 | 29.337 | (70.806) | 57.657 | 121.396 | 132.734 | 150.031 | 125.068 | 31.471 | 9.561 | 0.253 | (80.713) | 6.449 | 120.617 | 52.96 | 108.9 | 330.855 | 277.316 | 207.286 | 132.503 | 89.047 | 302.228 | 417.032 | 378.414001 | 387.382 |
| Ticker | PRA | PRA | PRA | PRA | PRA | PRA | PRA | PRA | PRA | PRA | PRA | PRA | PRA | PRA | PRA | PRA | PRA | PRA | PRA | PRA | PRA | PRA | PRA | PRA | PRA | PRA |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |