| Rok finansowy |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Aktywa (mln) |
346.455 |
472.085 |
616.201 |
0.476191 |
2 651.642 |
3 616.569 |
4 260.021 |
4 688.288 |
3 827.425 |
3 804.594 |
8 492.592 |
15 070.712 |
16 897.9 |
| Aktywa trwałe (mln) |
248.203 |
405.77 |
548.699 |
0.370691 |
2 500.316 |
3 413.984 |
4 129.832 |
4 568.159 |
3 761.839 |
3 718.059 |
8 028.802 |
14 420.32 |
15 776.306 |
| Rzeczowe aktywa trwałe netto |
248.203 |
357.541 |
540.468 |
0.0 |
2 499.271 |
3 386.241 |
4 087.282 |
4 527.794 |
3 742.672 |
3 702.205 |
7 954.191 |
14 139.115 |
170.084 |
| Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
| Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
| Wartość firmy i wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(231.754) |
(244.753) |
(18.325) |
0.0 |
0.0 |
| Należności netto |
0.0 |
0.0 |
19.976 |
0.0 |
14.54 |
78.786 |
100.623 |
101.912 |
54.557 |
71.295 |
282.846 |
481.06 |
530.452 |
| Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.052 |
0.24 |
18.325 |
27.034 |
0.0 |
| Aktywa obrotowe |
97.067 |
66.315 |
67.502 |
0.1055 |
151.326 |
202.585 |
130.189 |
120.129 |
65.586 |
86.535 |
463.79 |
650.392 |
1 121.594 |
| Środki pieniężne i Inwestycje |
46.542 |
42.183 |
13.017 |
0.1055 |
134.083 |
117.315 |
18.157 |
10.223 |
5.8 |
9.38 |
59.545 |
73.864 |
479.343 |
| Zapasy |
0.0 |
0.0 |
0.156 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1e-06 |
100.797 |
0.0 |
0.0 |
| Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
| Środki pieniężne i inne aktywa pieniężne |
46.542 |
42.183 |
13.017 |
0.1055 |
134.083 |
117.315 |
18.157 |
10.223 |
5.8 |
9.38 |
59.545 |
73.864 |
479.343 |
| Należności krótkoterminowe |
25.338 |
40.566 |
30.299 |
0.0 |
11.21 |
64.004 |
55.984 |
21.484 |
5.052 |
9.736 |
51.443 |
94.533 |
45.965 |
| Dług krótkoterminowy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
9.232 |
3.155 |
1.413 |
29.759 |
33.006 |
57.216 |
| Zobowiązania krótkoterminowe |
42.404 |
46.169 |
103.512 |
0.453191 |
91.461 |
199.773 |
247.716 |
254.466 |
131.868 |
167.899 |
605.569 |
1 241.553 |
1 327.337 |
| Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
222.825 |
105.387 |
120.52 |
4.43 |
0.0 |
0.0 |
| Zobowiązania długoterminowe |
0.0 |
35.369 |
134.757 |
0.0 |
7.246 |
412.824 |
768.436 |
1 163.121 |
1 091.596 |
885.975 |
2 230.727 |
4 599.411 |
5 052.044 |
| Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
9.899 |
62.167 |
85.504 |
2.589 |
2.589 |
4.43 |
527.760999 |
602.379 |
| Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
12.586 |
3.577 |
17.415 |
71.1 |
28.302 |
64.288 |
| Zobowiązania ogółem |
49.475 |
81.538 |
238.269 |
0.453191 |
98.707 |
612.597 |
1 016.152 |
1 417.587 |
1 223.464 |
1 053.874 |
2 836.296 |
5 840.964 |
6 379.381 |
| Kapitał własny |
296.98 |
390.547 |
377.932 |
0.023 |
2 355.142 |
2 834.225 |
3 243.869 |
3 270.701 |
2 603.961 |
2 750.72 |
5 656.296 |
9 229.748 |
10 518.519 |
| Udziały mniejszościowe |
0.0 |
0.688 |
0.0 |
0.0 |
197.793 |
169.747 |
143.692 |
12.581 |
0.0 |
0.0 |
2 720.548 |
2 893.651 |
1 379.991 |
| Pasywa |
346.455 |
472.085 |
616.201 |
0.476191 |
2 651.642 |
3 616.569 |
4 260.021 |
4 688.288 |
3 827.425 |
3 804.594 |
8 492.592 |
15 070.712 |
16 897.9 |
| Inwestycje |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.052 |
0.24 |
18.325 |
27.034 |
0.0 |
| Dług (mln) |
0.0 |
29.0 |
130.0 |
0.0 |
0.0 |
390.764 |
691.63 |
1 069.975 |
1 072.201 |
842.98 |
2 211.898 |
3 910.089 |
121.504 |
| Środki pieniężne i inne aktywa pieniężne |
46.542 |
42.183 |
13.017 |
0.1055 |
134.083 |
117.315 |
18.157 |
10.223 |
5.8 |
9.38 |
59.545 |
73.864 |
479.343 |
| Dług netto |
(46.542) |
(13.183) |
116.983 |
(0.1055) |
(134.083) |
273.449 |
673.473 |
1 059.752 |
1 066.401 |
833.6 |
2 152.353 |
3 836.225 |
(357.839) |
| Ticker |
PR |
PR |
PR |
PR |
PR |
PR |
PR |
PR |
PR |
PR |
PR |
PR |
PR |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |