Wall Street Experts
ver. ZuMIgo(08/25)
PPL Corporation
Rachunek Zysków i Strat
Przychody TTM (mln): 8 282
EBIT TTM (mln): 1 733
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
4,590 |
5,683 |
5,725 |
5,429 |
5,587 |
5,812 |
6,219 |
6,899 |
6,498 |
8,044 |
7,556 |
12,191 |
12,737 |
12,286 |
11,860 |
11,499 |
7,669 |
7,517 |
7,447 |
7,785 |
7,769 |
7,607 |
5,783 |
7,902 |
8,312 |
8,462 |
Przychód Δ r/r |
0.0% |
23.8% |
0.7% |
-5.2% |
2.9% |
4.0% |
7.0% |
10.9% |
-5.8% |
23.8% |
-6.1% |
61.3% |
4.5% |
-3.5% |
-3.5% |
-3.0% |
-33.3% |
-2.0% |
-0.9% |
4.5% |
-0.2% |
-2.1% |
-24.0% |
36.6% |
5.2% |
1.8% |
Marża brutto |
56.2% |
56.7% |
62.8% |
73.2% |
70.5% |
70.8% |
70.2% |
67.8% |
75.0% |
59.3% |
45.5% |
69.5% |
55.4% |
37.2% |
38.5% |
42.3% |
52.3% |
56.9% |
58.7% |
54.7% |
56.0% |
57.8% |
46.9% |
36.5% |
61.6% |
59.9% |
EBIT (mln) |
872 |
1,202 |
855 |
1,240 |
1,340 |
1,387 |
1,346 |
1,613 |
1,683 |
1,819 |
961 |
1,866 |
3,026 |
3,109 |
2,339 |
3,272 |
2,831 |
3,048 |
3,068 |
2,852 |
2,840 |
2,803 |
1,424 |
1,374 |
1,630 |
1,740 |
EBIT Δ r/r |
0.0% |
37.8% |
-28.9% |
45.0% |
8.1% |
3.5% |
-3.0% |
19.8% |
4.3% |
8.1% |
-47.2% |
94.2% |
62.2% |
2.7% |
-24.8% |
39.9% |
-13.5% |
7.7% |
0.7% |
-7.0% |
-0.4% |
-1.3% |
-49.2% |
-3.5% |
18.6% |
6.7% |
EBIT (%) |
19.0% |
21.2% |
14.9% |
22.8% |
24.0% |
23.9% |
21.6% |
23.4% |
25.9% |
22.6% |
12.7% |
15.3% |
23.8% |
25.3% |
19.7% |
28.5% |
36.9% |
40.5% |
41.2% |
36.6% |
36.6% |
36.8% |
24.6% |
17.4% |
19.6% |
20.6% |
Koszty finansowe (mln) |
0 |
0 |
867 |
560 |
475 |
523 |
508 |
482 |
474 |
459 |
396 |
593 |
912 |
961 |
1,006 |
1,024 |
871 |
888 |
901 |
963 |
994 |
1,001 |
918 |
513 |
666 |
738 |
EBITDA (mln) |
987 |
1,599 |
1,321 |
1,722 |
1,920 |
2,015 |
2,038 |
2,355 |
2,479 |
2,641 |
1,432 |
2,652 |
4,241 |
4,356 |
4,396 |
4,855 |
3,881 |
4,444 |
3,918 |
4,420 |
4,429 |
4,331 |
2,560 |
2,661 |
1,630 |
3,211 |
EBITDA(%) |
21.5% |
28.1% |
23.1% |
31.7% |
34.4% |
34.7% |
32.8% |
34.1% |
38.2% |
32.8% |
19.0% |
21.8% |
33.3% |
35.5% |
37.1% |
42.2% |
50.6% |
59.1% |
52.6% |
56.8% |
57.0% |
56.9% |
44.3% |
33.7% |
19.6% |
37.9% |
Podatek (mln) |
174 |
294 |
261 |
210 |
170 |
195 |
121 |
275 |
270 |
440 |
130 |
263 |
655 |
545 |
180 |
781 |
465 |
648 |
784 |
458 |
409 |
502 |
503 |
201 |
184 |
228 |
Zysk Netto (mln) |
458 |
524 |
231 |
275 |
763 |
698 |
678 |
865 |
1,306 |
948 |
407 |
938 |
1,442 |
1,526 |
1,130 |
1,737 |
682 |
1,902 |
1,128 |
1,827 |
1,746 |
1,469 |
18 |
756 |
740 |
888 |
Zysk netto Δ r/r |
0.0% |
14.4% |
-55.9% |
19.0% |
177.5% |
-8.5% |
-2.9% |
27.6% |
51.0% |
-27.4% |
-57.1% |
130.5% |
53.7% |
5.8% |
-26.0% |
53.7% |
-60.7% |
178.9% |
-40.7% |
62.0% |
-4.4% |
-15.9% |
-98.8% |
4100.0% |
-2.1% |
20.0% |
Zysk netto (%) |
10.0% |
9.2% |
4.0% |
5.1% |
13.7% |
12.0% |
10.9% |
12.5% |
20.1% |
11.8% |
5.4% |
7.7% |
11.3% |
12.4% |
9.5% |
15.1% |
8.9% |
25.3% |
15.1% |
23.5% |
22.5% |
19.3% |
0.3% |
9.6% |
8.9% |
10.5% |
EPS |
1.42 |
1.73 |
0.61 |
0.69 |
2.22 |
1.89 |
1.67 |
2.27 |
3.39 |
2.48 |
1.08 |
2.17 |
2.61 |
2.61 |
1.85 |
2.64 |
1.01 |
2.8 |
1.64 |
2.59 |
2.4 |
1.91 |
0.0236 |
0.97 |
1.0 |
1.2 |
EPS (rozwodnione) |
1.42 |
1.72 |
0.61 |
0.68 |
2.17 |
1.87 |
1.65 |
2.24 |
3.35 |
2.47 |
1.08 |
2.17 |
2.61 |
2.6 |
1.76 |
2.61 |
1.01 |
2.79 |
1.64 |
2.58 |
2.37 |
1.91 |
0.0235 |
0.97 |
1.0 |
1.2 |
Ilośc akcji (mln) |
304 |
289 |
293 |
304 |
344 |
368 |
405 |
358 |
380 |
374 |
376 |
431 |
550 |
580 |
609 |
654 |
670 |
678 |
685 |
704 |
729 |
769 |
763 |
736 |
737 |
738 |
Ważona ilośc akcji (mln) |
304 |
290 |
293 |
306 |
351 |
372 |
410 |
363 |
384 |
375 |
376 |
432 |
551 |
582 |
663 |
666 |
673 |
680 |
687 |
709 |
737 |
769 |
765 |
737 |
738 |
740 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |