PPL Corporation

Rachunek Zysków i Strat





Przychody TTM (mln): 8 282
EBIT TTM (mln): 1 733
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 4,590 5,683 5,725 5,429 5,587 5,812 6,219 6,899 6,498 8,044 7,556 12,191 12,737 12,286 11,860 11,499 7,669 7,517 7,447 7,785 7,769 7,607 5,783 7,902 8,312 8,462
Przychód Δ r/r 0.0% 23.8% 0.7% -5.2% 2.9% 4.0% 7.0% 10.9% -5.8% 23.8% -6.1% 61.3% 4.5% -3.5% -3.5% -3.0% -33.3% -2.0% -0.9% 4.5% -0.2% -2.1% -24.0% 36.6% 5.2% 1.8%
Marża brutto 56.2% 56.7% 62.8% 73.2% 70.5% 70.8% 70.2% 67.8% 75.0% 59.3% 45.5% 69.5% 55.4% 37.2% 38.5% 42.3% 52.3% 56.9% 58.7% 54.7% 56.0% 57.8% 46.9% 36.5% 61.6% 59.9%
EBIT (mln) 872 1,202 855 1,240 1,340 1,387 1,346 1,613 1,683 1,819 961 1,866 3,026 3,109 2,339 3,272 2,831 3,048 3,068 2,852 2,840 2,803 1,424 1,374 1,630 1,740
EBIT Δ r/r 0.0% 37.8% -28.9% 45.0% 8.1% 3.5% -3.0% 19.8% 4.3% 8.1% -47.2% 94.2% 62.2% 2.7% -24.8% 39.9% -13.5% 7.7% 0.7% -7.0% -0.4% -1.3% -49.2% -3.5% 18.6% 6.7%
EBIT (%) 19.0% 21.2% 14.9% 22.8% 24.0% 23.9% 21.6% 23.4% 25.9% 22.6% 12.7% 15.3% 23.8% 25.3% 19.7% 28.5% 36.9% 40.5% 41.2% 36.6% 36.6% 36.8% 24.6% 17.4% 19.6% 20.6%
Koszty finansowe (mln) 0 0 867 560 475 523 508 482 474 459 396 593 912 961 1,006 1,024 871 888 901 963 994 1,001 918 513 666 738
EBITDA (mln) 987 1,599 1,321 1,722 1,920 2,015 2,038 2,355 2,479 2,641 1,432 2,652 4,241 4,356 4,396 4,855 3,881 4,444 3,918 4,420 4,429 4,331 2,560 2,661 1,630 3,211
EBITDA(%) 21.5% 28.1% 23.1% 31.7% 34.4% 34.7% 32.8% 34.1% 38.2% 32.8% 19.0% 21.8% 33.3% 35.5% 37.1% 42.2% 50.6% 59.1% 52.6% 56.8% 57.0% 56.9% 44.3% 33.7% 19.6% 37.9%
Podatek (mln) 174 294 261 210 170 195 121 275 270 440 130 263 655 545 180 781 465 648 784 458 409 502 503 201 184 228
Zysk Netto (mln) 458 524 231 275 763 698 678 865 1,306 948 407 938 1,442 1,526 1,130 1,737 682 1,902 1,128 1,827 1,746 1,469 18 756 740 888
Zysk netto Δ r/r 0.0% 14.4% -55.9% 19.0% 177.5% -8.5% -2.9% 27.6% 51.0% -27.4% -57.1% 130.5% 53.7% 5.8% -26.0% 53.7% -60.7% 178.9% -40.7% 62.0% -4.4% -15.9% -98.8% 4100.0% -2.1% 20.0%
Zysk netto (%) 10.0% 9.2% 4.0% 5.1% 13.7% 12.0% 10.9% 12.5% 20.1% 11.8% 5.4% 7.7% 11.3% 12.4% 9.5% 15.1% 8.9% 25.3% 15.1% 23.5% 22.5% 19.3% 0.3% 9.6% 8.9% 10.5%
EPS 1.42 1.73 0.61 0.69 2.22 1.89 1.67 2.27 3.39 2.48 1.08 2.17 2.61 2.61 1.85 2.64 1.01 2.8 1.64 2.59 2.4 1.91 0.0236 0.97 1.0 1.2
EPS (rozwodnione) 1.42 1.72 0.61 0.68 2.17 1.87 1.65 2.24 3.35 2.47 1.08 2.17 2.61 2.6 1.76 2.61 1.01 2.79 1.64 2.58 2.37 1.91 0.0235 0.97 1.0 1.2
Ilośc akcji (mln) 304 289 293 304 344 368 405 358 380 374 376 431 550 580 609 654 670 678 685 704 729 769 763 736 737 738
Ważona ilośc akcji (mln) 304 290 293 306 351 372 410 363 384 375 376 432 551 582 663 666 673 680 687 709 737 769 765 737 738 740
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD