Pacific Premier Bancorp, Inc.

Rachunek Zysków i Strat





index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 38 13 12 12 12 20 21 24 25 19 26 28 48 58 64 83 116 166 269 410 463 622 750 763 888 823
Przychód Δ r/r 0.0% -65.2% -6.6% -3.4% 0.6% 65.1% 8.2% 11.2% 4.2% -23.1% 36.8% 9.8% 67.9% 22.2% 10.4% 29.1% 39.2% 42.9% 62.5% 52.5% 12.8% 34.4% 20.5% 1.7% 16.4% -7.4%
Marża brutto 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0%
EBIT (mln) -4 -6 0 -0 9 16 25 35 37 26 20 19 27 33 20 35 55 82 130 221 218 73 461 456 34 817
EBIT Δ r/r 0.0% 57.9% -107.1% -164.9% -3596.2% 70.2% 62.4% 38.3% 5.8% -29.1% -24.6% -3.7% 40.0% 23.8% -39.4% 75.8% 57.6% 48.0% 58.6% 70.7% -1.6% -66.7% 534.7% -1.1% -92.5% 2301.5%
EBIT (%) -9.5% -43.4% 3.3% -2.2% 76.6% 79.0% 118.6% 147.6% 149.8% 138.0% 76.1% 66.7% 55.7% 56.4% 30.9% 42.1% 47.7% 49.3% 48.2% 53.9% 47.0% 11.7% 61.4% 59.8% 3.8% 99.4%
Koszty finansowe (mln) 26 28 16 9 8 8 17 27 31 25 20 13 10 7 5 8 12 14 23 56 79 57 34 71 263 286
EBITDA (mln) 3 14 12 10 10 16 26 35 38 27 21 20 28 34 22 37 57 84 136 243 235 90 477 470 34 0
EBITDA(%) 9.0% 104.6% 98.0% 86.9% 80.9% 81.3% 120.2% 149.8% 153.1% 142.3% 80.0% 70.2% 58.2% 58.7% 34.0% 44.8% 48.8% 50.6% 50.5% 59.1% 50.7% 14.4% 63.6% 61.6% 3.8% 0.0%
Podatek (mln) -11 3 1 -2 -1 1 1 0 2 0 -0 2 6 10 6 11 15 25 42 42 58 12 121 101 3 54
Zysk Netto (mln) -18 -21 -6 3 2 7 7 7 4 1 -0 4 11 16 9 17 26 40 60 123 160 60 340 284 31 159
Zysk netto Δ r/r 0.0% 16.8% -70.9% -147.6% -28.2% 226.4% 7.1% 2.9% -51.3% -80.4% -165.0% -1021.3% 149.5% 49.2% -43.0% 84.8% 53.6% 57.2% 49.9% 105.2% 29.5% -62.2% 463.2% -16.5% -89.1% 414.7%
Zysk netto (%) -47.2% -158.6% -49.4% 24.3% 17.3% 34.3% 34.0% 31.4% 14.7% 3.7% -1.8% 14.9% 22.1% 27.0% 14.0% 20.0% 22.0% 24.2% 22.3% 30.0% 34.5% 9.7% 45.3% 37.2% 3.5% 19.3%
EPS -67.68 -77.91 -4.54 2.16 0.96 1.28 1.37 1.41 0.7 0.14 -0.0815 0.42 1.05 1.49 0.57 0.97 1.21 1.49 1.59 2.29 2.62 0.75 3.6 2.99 0.31 1.68
EPS (rozwodnione) -67.68 -77.91 -4.54 1.16 0.61 1.02 1.08 1.11 0.55 0.11 -0.0815 0.38 0.99 1.44 0.54 0.96 1.19 1.46 1.56 2.26 2.6 0.75 3.58 2.98 0.31 1.68
Ilośc akcji (mln) 0 0 1 1 2 5 5 5 5 5 6 10 10 11 16 17 21 27 38 54 60 79 94 94 94 95
Ważona ilośc akcji (mln) 0 0 1 2 3 7 7 7 7 6 6 11 11 11 17 17 21 27 39 55 61 80 94 94 94 95
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD