Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Aktywa (mln) |
127.5 |
137.926 |
186.361 |
189.643 |
190.34 |
196.079 |
226.659 |
292.124 |
341.015 |
397.634 |
404.84 |
400.712 |
421.676 |
448.312 |
530.903 |
541.443 |
468.824 |
462.516 |
414.986 |
429.951 |
467.411 |
472.278 |
436.192 |
493.38 |
752.242 |
928.18 |
Aktywa trwałe (mln) |
39.7 |
37.953 |
43.782 |
51.144 |
49.027 |
50.459 |
64.482 |
99.178 |
104.129 |
94.199 |
89.837 |
98.521 |
84.994 |
101.902 |
173.562 |
184.116 |
171.725 |
158.376 |
164.915 |
153.289 |
138.843 |
136.62 |
133.731 |
123.397 |
130.257 |
151.699 |
Rzeczowe aktywa trwałe netto |
33.3 |
31.383 |
37.409 |
45.02 |
43.998 |
45.041 |
55.678 |
60.336 |
67.401 |
61.546 |
61.036 |
63.676 |
59.637 |
78.652 |
144.589 |
156.896 |
154.594 |
144.977 |
139.42 |
128.764 |
120.812 |
114.372 |
109.457 |
98.628 |
97.625 |
104.637 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.203 |
1.084 |
1.084 |
1.084 |
1.084 |
1.003 |
1.003 |
1.003 |
1.003 |
1.003 |
1.003 |
1.003 |
0.0 |
1.004 |
1.003 |
1.004 |
1.0 |
1.003 |
1.003 |
1.003 |
Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
3.708 |
32.263 |
28.861 |
25.014 |
21.305 |
26.132 |
15.847 |
13.317 |
11.612 |
1.904 |
1.39 |
1.056 |
0.0 |
0.51 |
0.334 |
0.157 |
1.002999 |
1.002999 |
0.0 |
0.5 |
Wartość firmy i wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
3.708 |
33.347 |
29.945 |
26.098 |
22.389 |
27.135 |
16.85 |
14.32 |
12.615 |
2.907 |
2.393 |
2.059 |
1.719 |
1.514 |
1.337 |
1.161 |
1.0 |
1.003 |
1.003 |
1.503 |
Należności netto |
59.2 |
78.497 |
113.799 |
102.349 |
78.484 |
63.66 |
101.22 |
151.113 |
177.707 |
215.169 |
114.969 |
98.492 |
113.388 |
126.256 |
209.063 |
205.936 |
207.809 |
168.867 |
113.628 |
181.997 |
167.7 |
121.419 |
132.664 |
194.567 |
206.591 |
317.293 |
Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(1.836) |
0.0 |
(1.898) |
(1.518) |
(25.692) |
(3.087) |
(20.43) |
(4.598) |
(21.64) |
4.667 |
2.333 |
(6.065) |
(1.948) |
(7.451) |
(6.454) |
(4.805) |
(5.639) |
0.9 |
(18.067) |
0.0 |
Aktywa obrotowe |
87.8 |
99.973 |
142.579 |
138.499 |
141.313 |
145.62 |
162.177 |
192.946 |
236.886 |
303.435 |
315.003 |
302.191 |
336.682 |
346.41 |
357.341 |
357.327 |
297.099 |
304.14 |
250.071 |
276.662 |
328.568 |
335.658 |
302.461 |
369.983 |
621.985 |
776.481 |
Środki pieniężne i Inwestycje |
10.6 |
2.114 |
6.52 |
14.362 |
42.316 |
63.182 |
33.044 |
10.495 |
5.257 |
10.134 |
97.403 |
115.353 |
123.466 |
90.04 |
107.748 |
103.118 |
43.569 |
97.72 |
95.188 |
49.754 |
124.681 |
178.921 |
133.981 |
116.508 |
279.009 |
358.392 |
Zapasy |
15.2 |
17.523 |
21.425 |
19.558 |
18.06 |
15.332 |
21.616 |
28.94 |
47.789 |
72.679 |
46.252 |
38.244 |
36.64 |
32.917 |
28.983 |
32.815 |
32.891 |
26.521 |
18.448 |
21.352 |
29.202 |
28.968 |
29.835 |
50.415 |
63.865 |
85.873 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
5.528 |
3.923 |
8.2 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
26.829 |
13.17 |
6.042 |
18.705 |
19.667 |
14.554 |
33.134 |
43.061 |
Środki pieniężne i inne aktywa pieniężne |
10.6 |
2.114 |
6.52 |
14.362 |
36.788 |
59.259 |
24.844 |
10.495 |
5.257 |
10.134 |
97.403 |
115.353 |
123.466 |
90.04 |
107.748 |
103.118 |
43.569 |
97.72 |
95.188 |
49.754 |
124.681 |
178.921 |
114.314 |
101.954 |
245.875 |
315.331 |
Należności krótkoterminowe |
9.9 |
16.373 |
18.857 |
15.03 |
14.342 |
14.239 |
22.104 |
61.129 |
91.149 |
93.504 |
48.124 |
41.85 |
56.893 |
48.49 |
58.501 |
70.209 |
48.008 |
34.985 |
33.269 |
40.714 |
51.18 |
35.029 |
45.247 |
63.423 |
56.666 |
73.633 |
Dług krótkoterminowy |
2.4 |
1.429 |
1.429 |
4.746 |
0.468 |
0.474 |
2.095 |
8.51 |
8.464 |
7.814 |
4.692 |
1.683 |
1.14 |
0.725 |
0.416 |
0.4 |
0.4 |
0.4 |
0.4 |
0.4 |
0.4 |
2.752 |
1.815 |
1.777 |
0.773 |
0.595 |
Zobowiązania krótkoterminowe |
28.1 |
36.465 |
53.598 |
52.033 |
44.424 |
46.35 |
58.739 |
96.227 |
135.612 |
152.736 |
149.142 |
114.746 |
137.724 |
130.873 |
168.063 |
158.099 |
124.952 |
118.248 |
85.579 |
117.849 |
157.896 |
152.947 |
121.156 |
186.373 |
395.686 |
428.015 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
18.454 |
18.779 |
14.399 |
15.105 |
17.613 |
26.432 |
34.33 |
44.195 |
51.554 |
40.204 |
35.168 |
44.514 |
60.201 |
50.731 |
44.086 |
46.003 |
26.673 |
43.174 |
71.464 |
79.445 |
42.433 |
79.857 |
6.517 |
287.763 |
Zobowiązania długoterminowe |
8.6 |
7.374 |
23.394 |
9.403 |
9.312 |
9.676 |
23.225 |
36.857 |
31.556 |
37.776 |
8.481 |
8.663 |
8.609 |
7.336 |
7.614 |
12.247 |
10.61 |
8.951 |
8.111 |
10.458 |
10.362 |
12.705 |
13.813 |
9.801 |
11.53 |
17.092 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
4.226 |
4.95 |
0.138 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
2.708 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
5.786 |
3.828 |
2.322 |
1.436 |
1.216 |
Zobowiązania ogółem |
36.7 |
43.839 |
76.992 |
61.436 |
53.736 |
56.026 |
81.964 |
133.084 |
167.168 |
190.512 |
157.623 |
123.409 |
146.333 |
138.209 |
175.677 |
170.346 |
135.562 |
127.199 |
93.69 |
128.307 |
168.258 |
165.652 |
134.969 |
196.174 |
407.216 |
445.107 |
Kapitał własny |
90.8 |
94.087 |
109.369 |
128.207 |
136.604 |
139.835 |
144.414 |
159.04 |
173.549 |
206.874 |
247.217 |
277.303 |
275.343 |
310.103 |
355.226 |
371.097 |
333.262 |
335.317 |
321.296 |
301.644 |
299.153 |
306.626 |
301.223 |
297.206 |
345.026 |
483.073 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.218 |
0.281 |
0.278 |
0.298 |
0.248 |
0.456 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Pasywa |
127.5 |
137.926 |
186.361 |
189.643 |
190.34 |
196.079 |
226.659 |
292.124 |
341.015 |
397.634 |
404.84 |
400.712 |
421.676 |
448.312 |
530.903 |
541.443 |
468.824 |
462.516 |
414.986 |
429.951 |
467.411 |
472.278 |
436.192 |
493.38 |
752.242 |
928.18 |
Inwestycje |
0.0 |
0.0 |
0.0 |
0.0 |
5.528 |
3.923 |
8.2 |
0.0 |
(1.898) |
(1.518) |
(25.692) |
(3.087) |
(20.43) |
(4.598) |
(21.64) |
4.667 |
2.333 |
(6.065) |
26.829 |
13.17 |
6.042 |
18.705 |
19.667 |
14.554 |
33.134 |
43.061 |
Dług (mln) |
9.5 |
7.143 |
22.714 |
12.01 |
7.359 |
7.1 |
21.531 |
42.396 |
35.836 |
41.758 |
4.8 |
6.885 |
4.301 |
4.355 |
3.2 |
3.2 |
2.8 |
2.0 |
1.6 |
1.2 |
0.8 |
0.4 |
4.228 |
2.322 |
1.436 |
1.216 |
Środki pieniężne i inne aktywa pieniężne |
10.6 |
2.114 |
6.52 |
14.362 |
36.788 |
59.259 |
24.844 |
10.495 |
5.257 |
10.134 |
97.403 |
115.353 |
123.466 |
90.04 |
107.748 |
103.118 |
43.569 |
97.72 |
95.188 |
49.754 |
124.681 |
178.921 |
114.314 |
101.954 |
245.875 |
315.331 |
Dług netto |
(1.1) |
5.029 |
16.194 |
(2.352) |
(29.429) |
(52.159) |
(3.313) |
31.901 |
30.579 |
31.624 |
(92.603) |
(108.468) |
(119.165) |
(85.685) |
(104.548) |
(99.918) |
(40.769) |
(95.72) |
(93.588) |
(48.554) |
(123.881) |
(178.521) |
(110.086) |
(99.632) |
(244.439) |
(314.115) |
Ticker |
POWL |
POWL |
POWL |
POWL |
POWL |
POWL |
POWL |
POWL |
POWL |
POWL |
POWL |
POWL |
POWL |
POWL |
POWL |
POWL |
POWL |
POWL |
POWL |
POWL |
POWL |
POWL |
POWL |
POWL |
POWL |
POWL |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |