Rok finansowy |
2007 |
2008 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Aktywa (mln) |
626.0 |
637.0 |
3 348.0 |
2 786.2 |
2 732.3 |
3 473.8 |
7 731.1 |
9 220.4 |
9 360.6 |
11 876.8 |
13 057.5 |
11 951.6 |
12 146.7 |
12 414.7 |
11 308.0 |
11 646.7 |
12 854.2 |
Aktywa trwałe (mln) |
0.0 |
0.0 |
3 201.0 |
2 650.9 |
2 522.6 |
2 805.7 |
6 512.1 |
7 438.7 |
7 283.7 |
9 260.9 |
10 857.2 |
9 825.3 |
9 858.9 |
10 328.6 |
9 084.6 |
10 168.2 |
10 622.6 |
Rzeczowe aktywa trwałe netto |
0.0 |
0.0 |
445.9 |
412.1 |
405.1 |
388.5 |
831.9 |
1 333.2 |
1 354.4 |
1 690.7 |
1 709.7 |
1 736.0 |
1 779.7 |
1 839.4 |
1 751.9 |
2 021.4 |
2 311.7 |
Wartość firmy |
0.0 |
0.0 |
1 794.1 |
1 429.2 |
1 366.6 |
1 489.7 |
2 886.7 |
3 072.8 |
3 079.7 |
4 032.0 |
4 499.6 |
4 399.8 |
4 438.6 |
4 567.5 |
4 349.6 |
4 574.4 |
4 700.7 |
Wartości niematerialne i prawne |
0.0 |
0.0 |
899.9 |
748.6 |
736.0 |
898.4 |
2 643.0 |
2 969.3 |
2 833.7 |
3 353.9 |
3 539.3 |
3 338.5 |
3 197.5 |
3 147.5 |
2 712.2 |
3 212.4 |
3 146.0 |
Wartość firmy i wartości niematerialne i prawne |
0.0 |
0.0 |
2 694.0 |
2 177.8 |
2 102.6 |
2 388.1 |
5 529.7 |
6 042.1 |
5 913.4 |
7 385.9 |
8 038.9 |
7 738.3 |
7 636.1 |
7 715.0 |
7 061.8 |
7 786.8 |
7 846.7 |
Należności netto |
0.0 |
0.0 |
66.0 |
59.2 |
56.5 |
83.2 |
413.7 |
366.2 |
385.0 |
480.6 |
462.3 |
445.1 |
441.6 |
553.9 |
544.2 |
512.4 |
582.9 |
Inwestycje długoterminowe |
0.0 |
0.0 |
60.8 |
60.2 |
(1.1) |
0.0 |
(27.0) |
(47.7) |
(726.5) |
(905.8) |
5.0 |
145.5 |
114.1 |
70.7 |
4.1 |
(674.4) |
0.0 |
Aktywa obrotowe |
0.0 |
0.0 |
147.0 |
135.3 |
209.7 |
668.1 |
1 219.0 |
1 781.7 |
2 076.9 |
2 615.9 |
2 200.3 |
2 126.3 |
2 287.8 |
2 086.1 |
2 223.4 |
1 478.5 |
2 231.6 |
Środki pieniężne i Inwestycje |
0.0 |
0.0 |
4.8 |
1.7 |
58.2 |
402.0 |
268.4 |
841.4 |
1 143.6 |
1 525.9 |
989.7 |
1 050.7 |
1 187.9 |
817.1 |
681.3 |
93.3 |
787.4 |
Zapasy |
0.0 |
0.0 |
70.4 |
66.6 |
78.6 |
121.9 |
380.7 |
465.3 |
503.1 |
573.5 |
484.2 |
579.8 |
599.4 |
594.5 |
549.1 |
789.9 |
754.2 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
6.8 |
0.0 |
94.8 |
0.0 |
0.0 |
Środki pieniężne i inne aktywa pieniężne |
0.0 |
0.0 |
4.8 |
1.7 |
58.2 |
402.0 |
268.4 |
841.4 |
1 143.6 |
1 525.9 |
989.7 |
1 050.7 |
1 187.9 |
817.1 |
586.5 |
93.3 |
787.4 |
Należności krótkoterminowe |
0.0 |
0.0 |
36.1 |
28.8 |
41.3 |
77.1 |
225.0 |
265.2 |
264.4 |
336.0 |
365.1 |
395.6 |
367.9 |
473.7 |
452.7 |
368.8 |
458.2 |
Dług krótkoterminowy |
0.0 |
0.0 |
28.6 |
68.0 |
15.3 |
(8.3) |
25.6 |
16.0 |
12.3 |
22.1 |
22.1 |
13.5 |
64.9 |
117.4 |
1.1 |
1.1 |
42.2 |
Zobowiązania krótkoterminowe |
0.0 |
0.0 |
74.2 |
134.3 |
126.4 |
146.0 |
519.9 |
611.0 |
634.0 |
704.4 |
792.1 |
802.9 |
974.4 |
1 049.2 |
823.8 |
805.3 |
944.9 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
7.3 |
7.7 |
10.2 |
8.3 |
8.2 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
688.4 |
0.0 |
0.0 |
Zobowiązania długoterminowe |
9.0 |
10.0 |
1 212.1 |
1 154.2 |
1 374.4 |
1 829.2 |
4 928.0 |
5 633.4 |
5 718.0 |
8 382.7 |
9 204.9 |
8 211.4 |
8 343.3 |
8 306.3 |
6 911.9 |
6 990.1 |
7 808.0 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
404.9 |
332.8 |
314.9 |
304.3 |
915.1 |
831.8 |
726.5 |
905.8 |
778.4 |
688.5 |
784.5 |
863.9 |
688.4 |
674.4 |
653.0 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
126.6 |
139.6 |
139.2 |
192.4 |
248.4 |
Zobowiązania ogółem |
9.0 |
10.0 |
1 286.3 |
1 288.5 |
1 500.8 |
1 975.2 |
5 447.9 |
6 244.4 |
6 352.0 |
9 087.1 |
9 997.0 |
9 014.3 |
9 317.7 |
9 355.5 |
7 735.7 |
7 795.4 |
8 752.9 |
Kapitał własny |
626.0 |
637.0 |
2 061.7 |
1 497.7 |
1 231.5 |
1 498.6 |
2 283.2 |
2 976.0 |
3 008.6 |
2 789.7 |
3 060.5 |
2 937.3 |
2 829.0 |
3 059.2 |
3 572.3 |
3 851.3 |
4 101.3 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
9.7 |
10.1 |
11.4 |
(25.5) |
316.8 |
318.3 |
9.2 |
10.7 |
Pasywa |
626.0 |
637.0 |
3 348.0 |
2 786.2 |
2 732.3 |
3 473.8 |
7 731.1 |
9 220.4 |
9 360.6 |
11 876.8 |
13 057.5 |
11 951.6 |
12 146.7 |
12 414.7 |
11 308.0 |
11 646.7 |
12 854.2 |
Inwestycje |
0.0 |
0.0 |
60.8 |
60.2 |
(1.1) |
0.0 |
(27.0) |
(47.7) |
(726.5) |
(905.8) |
5.0 |
145.5 |
114.1 |
70.7 |
125.8 |
(674.4) |
0.0 |
Dług (mln) |
0.0 |
0.0 |
716.5 |
784.5 |
945.6 |
1 408.6 |
3 856.1 |
4 527.4 |
4 563.5 |
7 171.2 |
7 254.2 |
7 079.5 |
7 023.9 |
7 040.2 |
5 957.7 |
6 040.1 |
7 061.2 |
Środki pieniężne i inne aktywa pieniężne |
0.0 |
0.0 |
4.8 |
1.7 |
58.2 |
402.0 |
268.4 |
841.4 |
1 143.6 |
1 525.9 |
989.7 |
1 050.7 |
1 187.9 |
817.1 |
586.5 |
93.3 |
787.4 |
Dług netto |
0.0 |
0.0 |
711.7 |
782.8 |
887.4 |
1 006.6 |
3 587.7 |
3 686.0 |
3 419.9 |
5 645.3 |
6 264.5 |
6 028.8 |
5 836.0 |
6 223.1 |
5 371.2 |
5 946.8 |
6 273.8 |
Ticker |
POST |
POST |
POST |
POST |
POST |
POST |
POST |
POST |
POST |
POST |
POST |
POST |
POST |
POST |
POST |
POST |
POST |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |