Bilans
dane w mln
| Wskaźnik | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Data sprawozdania | 2000-03-22 00:00:00 | 2001-03-27 00:00:00 | 2002-03-21 00:00:00 | 2003-03-18 00:00:00 | 2004-03-01 00:00:00 | 2005-03-01 00:00:00 | 2006-03-07 00:00:00 | 2007-03-01 00:00:00 | 2008-02-29 00:00:00 | 2009-03-02 00:00:00 | 2010-03-01 00:00:00 | 2011-03-01 00:00:00 | 2012-02-29 00:00:00 | 2013-03-01 00:00:00 | 2014-02-27 00:00:00 | 2015-02-26 00:00:00 | 2016-02-26 00:00:00 | 2017-02-24 00:00:00 | 2018-02-28 00:00:00 | 2019-02-27 00:00:00 | 2020-02-27 00:00:00 | 2021-02-25 00:00:00 | 2022-02-25 00:00:00 | 2023-02-24 00:00:00 | 2024-02-27 00:00:00 | 2025-02-27 00:00:00 |
| Okres | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
| Aktywa (mln) | 194 | 252 | 349 | 402 | 450 | 481 | 737 | 775 | 815 | 831 | 746 | 729 | 799 | 781 | 824 | 893 | 936 | 994 | 1 101 | 1 241 | 1 483 | 1 740 | 3 230 | 3 565 | 3 428 | 3 368 |
| Aktywa trwałe (mln) | 62 | 74 | 98 | 139 | 154 | 157 | 224 | 255 | 261 | 274 | 255 | 252 | 261 | 237 | 246 | 256 | 274 | 299 | 319 | 326 | 510 | 618 | 1 461 | 1 546 | 1 613 | 1 639 |
| Rzeczowe aktywa trwałe netto | 7 | 9 | 16 | 21 | 25 | 19 | 26 | 34 | 34 | 33 | 31 | 31 | 41 | 47 | 52 | 56 | 70 | 83 | 101 | 107 | 289 | 314 | 421 | 463 | 530 | 566 |
| Wartość firmy | 50 | 60 | 74 | 108 | 112 | 105 | 140 | 154 | 155 | 170 | 177 | 179 | 177 | 170 | 172 | 174 | 173 | 185 | 189 | 188 | 189 | 268 | 688 | 692 | 700 | 699 |
| Wartości niematerialne i prawne | 50 | 60 | 0 | 116 | 127 | 117 | 162 | 19 | 15 | 13 | 14 | 13 | 12 | 11 | 10 | 12 | 12 | 13 | 13 | 12 | 11 | 12 | 313 | 305 | 298 | 291 |
| Wartość firmy i wartości niematerialne i prawne | 50 | 60 | 74 | 116 | 127 | 117 | 162 | 173 | 170 | 183 | 191 | 191 | 189 | 181 | 182 | 186 | 185 | 198 | 203 | 200 | 200 | 280 | 1 001 | 997 | 998 | 990 |
| Należności netto | 41 | 53 | 60 | 70 | 84 | 98 | 142 | 155 | 141 | 116 | 96 | 102 | 111 | 114 | 125 | 141 | 157 | 166 | 196 | 208 | 227 | 289 | 377 | 351 | 343 | 315 |
| Inwestycje długoterminowe | (3) | (3) | (3) | (2) | (2) | 19 | 30 | 33 | 34 | 31 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 27 | 21 |
| Aktywa obrotowe | 132 | 178 | 250 | 263 | 296 | 324 | 512 | 519 | 554 | 557 | 491 | 477 | 538 | 543 | 578 | 637 | 662 | 696 | 782 | 915 | 974 | 1 122 | 1 769 | 2 019 | 1 815 | 1 729 |
| Środki pieniężne i Inwestycje | 4 | 3 | 4 | 5 | 13 | 22 | 27 | 17 | 16 | 16 | 16 | 10 | 17 | 12 | 8 | 15 | 13 | 22 | 30 | 16 | 29 | 34 | 24 | 46 | 67 | 78 |
| Zapasy | 84 | 117 | 181 | 184 | 194 | 196 | 331 | 332 | 380 | 406 | 356 | 347 | 387 | 400 | 429 | 467 | 474 | 486 | 536 | 673 | 702 | 781 | 1 339 | 1 591 | 1 365 | 1 289 |
| Inwestycje krótkoterminowe | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
| Środki pieniężne i inne aktywa pieniężne | 4 | 3 | 4 | 5 | 13 | 22 | 27 | 17 | 16 | 16 | 16 | 10 | 17 | 12 | 8 | 15 | 13 | 22 | 30 | 16 | 29 | 34 | 24 | 46 | 67 | 78 |
| Należności krótkoterminowe | 51 | 68 | 96 | 93 | 118 | 113 | 174 | 178 | 194 | 174 | 178 | 170 | 177 | 200 | 215 | 236 | 247 | 231 | 245 | 238 | 262 | 267 | 399 | 407 | 509 | 525 |
| Dług krótkoterminowy | 5 | 6 | 0 | 1 | 83 | 44 | 67 | 79 | 72 | 27 | 48 | 0 | 0 | 0 | 0 | 2 | 2 | 1 | 11 | 9 | 68 | 73 | 81 | 101 | 127 | 148 |
| Zobowiązania krótkoterminowe | 69 | 89 | 113 | 119 | 226 | 195 | 318 | 292 | 303 | 262 | 261 | 212 | 231 | 248 | 264 | 292 | 305 | 296 | 322 | 306 | 391 | 483 | 744 | 676 | 771 | 844 |
| Rozliczenia międzyokresowe | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23 | 16 | 0 | 0 | 0 | 39 | 30 | 30 | 41 | 44 | 50 | 50 | 46 | 46 | 106 | 209 | 59 | 0 | 0 |
| Zobowiązania długoterminowe | 28 | 39 | 91 | 141 | 29 | 65 | 146 | 205 | 303 | 327 | 233 | 232 | 288 | 251 | 274 | 357 | 375 | 493 | 556 | 712 | 682 | 617 | 1 414 | 1 655 | 1 345 | 1 251 |
| Rezerwy z tytułu odroczonego podatku | 5 | 5 | 6 | 13 | 21 | 12 | 15 | 15 | 18 | 20 | 25 | 26 | 33 | 13 | 19 | 24 | 30 | 34 | 25 | 29 | 33 | 28 | 36 | 59 | 67 | 81 |
| Zobowiązania z tytułu leasingu | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 178 | 208 | 244 | 274 | 222 | 322 |
| Zobowiązania ogółem | 96 | 129 | 204 | 260 | 255 | 261 | 464 | 497 | 606 | 589 | 494 | 443 | 519 | 499 | 538 | 649 | 680 | 789 | 878 | 1 017 | 1 073 | 1 100 | 2 159 | 2 330 | 2 115 | 2 095 |
| Kapitał własny | 98 | 123 | 145 | 142 | 195 | 220 | 273 | 278 | 209 | 242 | 252 | 285 | 280 | 282 | 286 | 244 | 256 | 205 | 223 | 224 | 410 | 639 | 1 071 | 1 235 | 1 313 | 1 273 |
| Udziały mniejszościowe | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 3 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Pasywa | 194 | 252 | 349 | 402 | 450 | 481 | 737 | 775 | 815 | 831 | 746 | 729 | 799 | 781 | 824 | 893 | 936 | 994 | 1 101 | 1 241 | 1 483 | 1 740 | 3 230 | 3 565 | 3 428 | 3 368 |
| Inwestycje | (3) | (3) | (3) | (2) | (2) | 19 | 30 | 33 | 34 | 31 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 27 | 21 |
| Dług (mln) | 28 | 41 | 85 | 126 | 86 | 94 | 196 | 267 | 351 | 328 | 249 | 199 | 247 | 231 | 246 | 321 | 330 | 438 | 520 | 667 | 690 | 624 | 1 428 | 1 661 | 1 364 | 1 272 |
| Dług netto | 24 | 38 | 82 | 121 | 73 | 73 | 169 | 250 | 335 | 312 | 233 | 189 | 230 | 218 | 238 | 306 | 316 | 416 | 490 | 650 | 661 | 590 | 1 403 | 1 615 | 1 298 | 1 194 |
| Ticker | POOL | POOL | POOL | POOL | POOL | POOL | POOL | POOL | POOL | POOL | POOL | POOL | POOL | POOL | POOL | POOL | POOL | POOL | POOL | POOL | POOL | POOL | POOL | POOL | POOL | POOL |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |